XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Convertible Notes (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Convertible Debt
The following table summarizes how the issuance of the Convertible Notes is reflected in the Company's Consolidated Balance Sheets as of June 30, 2020 and December 31, 2019.
 
Related Party
 
Others
 
Total
Balance as of June 30, 2020
 
 
 
 
 
Gross proceeds
$
10,000

 
$
97,000

 
$
107,000

Unamortized debt discounts and deferred financing offering costs
(871
)
 
(9,482
)
 
(10,353
)
Net carrying amount
$
9,129

 
$
87,518

 
$
96,647

 
 
 
 
 
 
Balance as of December 31, 2019
 
 
 
 
 
Gross proceeds
$
10,000

 
$
97,000

 
$
107,000

Unamortized debt discounts and deferred financing offering costs
(1,136
)
 
(12,352
)
 
(13,488
)
Net carrying amount
$
8,864

 
$
84,648

 
$
93,512


Schedule of Interest Expense
The following tables set forth the Company's interest expense recognized in the Company's Consolidated Statements of Operations:
 
Three Months Ended June 30, 2020
 
Six Months Ended 
 June 30, 2020
 
Related Party
 
Others
 
Total
 
Related Party
 
Others
 
Total
Accrued coupon interest expense
$
137

 
$
1,334

 
$
1,471

 
$
274

 
$
2,668

 
$
2,942

Amortization of debt discounts
131

 
1,278

 
1,409

 
258

 
2,516

 
2,774

Amortization of deferred financing offering costs
4

 
180

 
184

 
7

 
354

 
361

Total convertible notes interest expense
$
272

 
$
2,792

 
$
3,064

 
$
539

 
$
5,538

 
$
6,077


 
Three Months Ended June 30, 2019
 
Six Months Ended 
 June 30, 2019
 
Related Party
 
Others
 
Total
 
Related Party
 
Others
 
Total
Accrued coupon interest expense
$
137

 
$
1,334

 
$
1,471

 
$
275

 
$
2,668

 
$
2,943

Amortization of debt discounts
117

 
1,124

 
1,241

 
229

 
2,213

 
2,442

Amortization of deferred financing offering costs
3

 
159

 
162

 
6

 
312

 
318

Total convertible notes interest expense
$
257

 
$
2,617

 
$
2,874

 
$
510

 
$
5,193

 
$
5,703