XML 91 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Liabilities measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 consisted of the following:
 
March 31, 2020
 
Total
 fair value
 
Quoted price in active markets for identical assets
 (Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
 (Level 3)
Liabilities
 
 
 
 
 
 
 
Bookings Commitment
$
18,854

 
$

 
$

 
$
18,854

Interest make-whole derivative
5

 

 

 
5

 
December 31, 2019
 
Total
 fair value
 
Quoted price in active markets for identical assets
 (Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
 (Level 3)
Liabilities
 
 
 
 
 
 
 
Bookings Commitment
$
21,983

 
$

 
$

 
$
21,983

Interest make-whole derivative

 

 

 

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables set forth a summary of changes in the fair value of Level 3 liabilities for the three months ended March 31, 2020:
 
December 31, 2019
 
Additions
 
Change in fair value
 
March 31, 2020
Liabilities
 
 
 
 
 
 
 
Interest make-whole derivative - related party and others
$

 
$

 
$
5

 
$
5

Bookings Commitment
21,983

    

    
(3,129
)
 
18,854

 
$
21,983

 
$

 
$
(3,124
)
 
$
18,859

Fair Value of Convertible Notes held at amortized cost
As of March 31, 2020 and December 31, 2019, the fair value and carrying value of the Company's Convertible Notes were:
 
 
Fair Value
 
Carrying Value
 
Face Value
5.5% convertible senior notes due December 15, 2021:
 
 
 
 
 
Balance as of March 31, 2020
 
 
 
 
 
Related party
$
8,906

    
$
8,994

    
$
10,000

Others
86,388

 
86,060

 
97,000

 
$
95,294

 
$
95,054

 
$
107,000

Balance as of December 31, 2019
 
 
 
 
 
Related party
$
6,727

    
$
8,864

    
$
10,000

Others
65,257

 
84,648

 
97,000

 
$
71,984

 
$
93,512

 
$
107,000