XML 59 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Convertible Notes (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Convertible Debt
The following table summarizes how the issuance of the Convertible Notes is reflected in the Company's Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019.
 
Related Party
 
Others
 
Total
Balance as of March 31, 2020
 
 
 
 
 
Gross proceeds
$
10,000

 
$
97,000

 
$
107,000

Unamortized debt discounts and deferred financing offering costs
(1,006
)
 
(10,940
)
 
(11,946
)
Net carrying amount
$
8,994

 
$
86,060

 
$
95,054

 
 
 
 
 
 
Balance as of December 31, 2019
 
 
 
 
 
Gross proceeds
$
10,000

 
$
97,000

 
$
107,000

Unamortized debt discounts and deferred financing offering costs
(1,136
)
 
(12,352
)
 
(13,488
)
Net carrying amount
$
8,864

 
$
84,648

 
$
93,512

Schedule of Interest Expense
The following tables set forth the Company's interest expense recognized in the Company's Consolidated Statements of Operations:
 
Three Months Ended 
 March 31, 2020
 
Related Party
 
Others
 
Total
Accrued coupon interest expense
$
137

 
$
1,334

 
$
1,471

Amortization of debt discounts
127

 
1,238

 
1,365

Amortization of deferred financing offering costs
3

 
174

 
177

Total convertible notes interest expense
$
267

 
$
2,746

 
$
3,013


 
Three Months Ended 
 March 31, 2019
 
Related Party
 
Others
 
Total
Accrued coupon interest expense
$
137

 
$
1,334

 
$
1,471

Amortization of debt discounts
113

 
1,087

 
1,200

Amortization of deferred financing offering costs
3

 
154

 
157

Total convertible notes interest expense
$
253

 
$
2,575

 
$
2,828