XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.1
DISCONTINUED OPERATIONS (Tables)
3 Months Ended
Mar. 31, 2022
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Discontinued Operations of the MST Franchise
The following table presents the combined results of discontinued operations of the MST Franchise:
(in thousands)Three months ended March 31, 2022Three months ended March 31, 2021
Product sales$106 $3,889 
Cost of goods sold80 601 
Operating expenses:
Research and development— 2,078 
Selling, general and administrative(333)10,884 
Total operating expenses(333)12,962 
Income (loss) from discontinued operations359 (9,674)
Gain on the sale of the MST Franchise13,005 — 
Income (loss) from discontinued operations, before income taxes13,364 (9,674)
Income tax expense— — 
Net income (loss) from discontinued operations$13,364 $(9,674)
The following table presents the carrying amounts of the classes of assets and liabilities related to the discontinued operations of the MST Franchise as of March 31, 2022 and December 31, 2021:
(in thousands)March 31, 2022December 31, 2021
Current assets:
Inventory$— $7,291 
Prepaid expenses and other assets— 554 
Total current assets of discontinued operations$— $7,845 
The following table presents non-cash items related to discontinued operations, which are included in the Company's unaudited condensed consolidated statement of cash flows for the three months ended March 31, 2022 and 2021:
(in thousands)Three months ended March 31, 2022Three months ended March 31, 2021
Cash Flows From Operating Activities:
Stock-based compensation (income) expense*$(352)$382 
(Gain) on the sale of the MST Franchise(13,005)— 
Total non-cash items of discontinued operations$(13,357)$382 
Supplemental disclosure of cash flow information:
Amount due from sale of MST Franchise$5,000 $— 
*Income from stock based compensation is related to forfeitures.
The following table presents the gain on the sale of the MST Franchise:

(in thousands)March 31, 2022
Cash proceeds$20,000 
Proceeds to be paid in January 20235,000
25,000 
Less transaction costs:(4,247)
Less book value of sold assets(7,748)
Gain on sale, before income taxes13,005
Income tax expense— 
Gain on sale net of tax$13,005