XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Equity Statement - USD ($)
$ in Millions
Total
Member’s Equity
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Noncontrolling Interest
Beginning balance at Dec. 31, 2023 $ 6,161.8 $ 3,298.7 $ (18.8) $ 2,868.8 $ 13.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Member distributions (343.5)     (343.5)  
Capital contributions from PBF LLC 135.0 135.0      
Distribution of assets to PBF LLC (8.8) (8.8)      
Stock-based compensation expense 14.9 14.9      
Comprehensive income (loss) (23.9)   0.5 (24.4)  
Ending balance at Jun. 30, 2024 5,935.5 3,439.8 (18.3) 2,500.9 13.1
Beginning balance at Mar. 31, 2024 6,127.2 3,373.3 (18.3) 2,759.1 13.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Member distributions (132.7)     (132.7)  
Capital contributions from PBF LLC 60.0 60.0      
Stock-based compensation expense 6.5 6.5      
Comprehensive income (loss) (125.5)     (125.5)  
Ending balance at Jun. 30, 2024 5,935.5 3,439.8 (18.3) 2,500.9 13.1
Beginning balance at Dec. 31, 2024 4,991.9 3,570.2 (13.3) 1,422.3 12.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Member distributions (201.1)     (201.1)  
Capital contributions from PBF LLC 110.0 110.0      
Stock-based compensation expense 17.2 17.2      
Comprehensive income (loss) (637.9)   1.0 (638.9)  
Ending balance at Jun. 30, 2025 4,280.1 3,697.4 (12.3) 582.3 12.7
Beginning balance at Mar. 31, 2025 4,309.0 3,634.0 (12.6) 674.9 12.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Member distributions (32.4)     (32.4)  
Capital contributions from PBF LLC 55.0 55.0      
Stock-based compensation expense 8.4 8.4      
Comprehensive income (loss) (59.9)   0.3 (60.2)  
Ending balance at Jun. 30, 2025 $ 4,280.1 $ 3,697.4 $ (12.3) $ 582.3 $ 12.7