XML 35 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
LEASES LEASES
Lease Position as of December 31, 2024 and December 31, 2023
The table below presents the lease related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of December 31, 2024 and December 31, 2023:
(in millions)Classification on the Balance SheetDecember 31, 2024December 31, 2023
Assets
Operating lease assets - third partyLease right of use assets - third party$800.6 $731.9 
Operating lease assets - affiliateLease right of use assets - affiliate320.9 380.8 
Finance lease assetsLease right of use assets - third party42.9 56.3 
Total lease right of use assets$1,164.4 $1,169.0 
Liabilities
Current liabilities:
Operating lease liabilities - third partyCurrent operating lease liabilities - third party$187.6 $131.1 
Operating lease liabilities - affiliateCurrent operating lease liabilities - affiliate113.6 108.7 
Finance lease liabilities - third partyAccrued expenses11.2 12.2 
Noncurrent liabilities:
Operating lease liabilities - third partyLong-term operating lease liabilities - third party620.4 607.9 
Operating lease liabilities - affiliateLong-term operating lease liabilities - affiliate207.0 272.1 
Finance lease liabilities - third partyLong-term financing lease liabilities - third party35.4 46.1 
Total lease liabilities$1,175.2 $1,178.1 
Lease Costs
The table below presents certain information related to costs for the Company’s leases for the year ended December 31, 2024 and December 31, 2023:
Lease Costs (in millions)
December 31, 2024December 31, 2023
Components of total lease costs:
Finance lease costs
Amortization of right of use assets$14.0 $13.9 
Interest on lease liabilities3.6 4.5 
Operating lease costs424.3 355.7 
Short-term lease costs78.6 137.7 
Variable lease costs85.8 68.9 
Sub-lease income(3.0)— 
Total lease costs$603.3 $580.7 
Other Information
The table below presents supplemental cash flow information related to leases for the year ended December 31, 2024 and December 31, 2023 (in millions):
Years Ended December 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$421.5 $349.3 
Operating cash flows for finance leases3.6 4.5 
Financing cash flows for finance leases12.2 14.1 
Supplemental non-cash quantification of assets acquired or remeasured under operating and financing leases333.1 335.4 
Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of December 31, 2024:
Weighted average remaining lease term - operating leases7.5 years
Weighted average remaining lease term - finance leases3.8 years
Weighted average discount rate - operating leases12.5 %
Weighted average discount rate - finance leases7.1 %
Undiscounted Cash Flows
The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Consolidated Balance Sheets as of December 31, 2024:
Amounts due in the year ended December 31, (in millions)
Finance LeasesOperating Leases
2025$14.1 $413.7 
202613.7 288.5 
202713.7 176.9 
202811.0 143.7 
20290.7 129.8 
Thereafter— 638.8 
Total minimum lease payments53.2 1,791.4 
Less: effect of discounting6.6 662.8 
Present value of future minimum lease payments46.6 1,128.6 
Less: current obligations under leases11.2 301.2 
Long-term lease obligations$35.4 $827.4 
As of December 31, 2024, the Company has entered into certain leases that have not yet commenced. Such leases include a 2-year lease for an oil tanker, with future lease payments estimated to total approximately $36.9 million. No other such pending leases, either individually or in the aggregate, are material. There are no material lease arrangements in which the Company is the lessor.
In the normal course of business, the Company enters into certain affiliate lease arrangements with PBFX for the use of certain storage, terminaling and pipeline assets. The terms for these affiliate leases generally range from seven to fifteen years. The Company uses the same methodology for discounting the lease payments on affiliate leases as it does for third party leases as described above. For the years ended December 31, 2024 and December 31, 2023, the Company incurred operating lease costs, related to affiliate operating leases, of $135.0 million and $136.1 million, respectively.
LEASES LEASES
Lease Position as of December 31, 2024 and December 31, 2023
The table below presents the lease related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of December 31, 2024 and December 31, 2023:
(in millions)Classification on the Balance SheetDecember 31, 2024December 31, 2023
Assets
Operating lease assets - third partyLease right of use assets - third party$800.6 $731.9 
Operating lease assets - affiliateLease right of use assets - affiliate320.9 380.8 
Finance lease assetsLease right of use assets - third party42.9 56.3 
Total lease right of use assets$1,164.4 $1,169.0 
Liabilities
Current liabilities:
Operating lease liabilities - third partyCurrent operating lease liabilities - third party$187.6 $131.1 
Operating lease liabilities - affiliateCurrent operating lease liabilities - affiliate113.6 108.7 
Finance lease liabilities - third partyAccrued expenses11.2 12.2 
Noncurrent liabilities:
Operating lease liabilities - third partyLong-term operating lease liabilities - third party620.4 607.9 
Operating lease liabilities - affiliateLong-term operating lease liabilities - affiliate207.0 272.1 
Finance lease liabilities - third partyLong-term financing lease liabilities - third party35.4 46.1 
Total lease liabilities$1,175.2 $1,178.1 
Lease Costs
The table below presents certain information related to costs for the Company’s leases for the year ended December 31, 2024 and December 31, 2023:
Lease Costs (in millions)
December 31, 2024December 31, 2023
Components of total lease costs:
Finance lease costs
Amortization of right of use assets$14.0 $13.9 
Interest on lease liabilities3.6 4.5 
Operating lease costs424.3 355.7 
Short-term lease costs78.6 137.7 
Variable lease costs85.8 68.9 
Sub-lease income(3.0)— 
Total lease costs$603.3 $580.7 
Other Information
The table below presents supplemental cash flow information related to leases for the year ended December 31, 2024 and December 31, 2023 (in millions):
Years Ended December 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$421.5 $349.3 
Operating cash flows for finance leases3.6 4.5 
Financing cash flows for finance leases12.2 14.1 
Supplemental non-cash quantification of assets acquired or remeasured under operating and financing leases333.1 335.4 
Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of December 31, 2024:
Weighted average remaining lease term - operating leases7.5 years
Weighted average remaining lease term - finance leases3.8 years
Weighted average discount rate - operating leases12.5 %
Weighted average discount rate - finance leases7.1 %
Undiscounted Cash Flows
The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Consolidated Balance Sheets as of December 31, 2024:
Amounts due in the year ended December 31, (in millions)
Finance LeasesOperating Leases
2025$14.1 $413.7 
202613.7 288.5 
202713.7 176.9 
202811.0 143.7 
20290.7 129.8 
Thereafter— 638.8 
Total minimum lease payments53.2 1,791.4 
Less: effect of discounting6.6 662.8 
Present value of future minimum lease payments46.6 1,128.6 
Less: current obligations under leases11.2 301.2 
Long-term lease obligations$35.4 $827.4 
As of December 31, 2024, the Company has entered into certain leases that have not yet commenced. Such leases include a 2-year lease for an oil tanker, with future lease payments estimated to total approximately $36.9 million. No other such pending leases, either individually or in the aggregate, are material. There are no material lease arrangements in which the Company is the lessor.
In the normal course of business, the Company enters into certain affiliate lease arrangements with PBFX for the use of certain storage, terminaling and pipeline assets. The terms for these affiliate leases generally range from seven to fifteen years. The Company uses the same methodology for discounting the lease payments on affiliate leases as it does for third party leases as described above. For the years ended December 31, 2024 and December 31, 2023, the Company incurred operating lease costs, related to affiliate operating leases, of $135.0 million and $136.1 million, respectively.