XML 32 R19.htm IDEA: XBRL DOCUMENT v3.24.0.1
LEASES
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
LEASES LEASES
Lease Position as of December 31, 2023 and December 31, 2022
The table below presents the lease related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of December 31, 2023 and December 31, 2022:
(in millions)Classification on the Balance SheetDecember 31, 2023December 31, 2022
Assets
Operating lease assets - third partyLease right of use assets - third party$731.9 $610.9 
Operating lease assets - affiliateLease right of use assets - affiliate380.8 421.6 
Finance lease assetsLease right of use assets - third party56.3 67.4 
Total lease right of use assets$1,169.0 $1,099.9 
Liabilities
Current liabilities:
Operating lease liabilities - third partyCurrent operating lease liabilities - third party$131.1 $60.5 
Operating lease liabilities - affiliateCurrent operating lease liabilities - affiliate108.7 104.5 
Finance lease liabilities - third partyAccrued expenses12.2 11.7 
Noncurrent liabilities:
Operating lease liabilities - third partyLong-term operating lease liabilities - third party607.9 551.8 
Operating lease liabilities - affiliateLong-term operating lease liabilities - affiliate272.1 317.2 
Finance lease liabilities - third partyLong-term financing lease liabilities - third party46.1 57.9 
Total lease liabilities$1,178.1 $1,103.6 
Lease Costs
The table below presents certain information related to costs for the Company’s leases for the year ended December 31, 2023 and December 31, 2022:
Lease Costs (in millions)
December 31, 2023December 31, 2022
Components of total lease costs:
Finance lease costs
Amortization of right of use assets$13.9 $12.6 
Interest on lease liabilities4.5 5.3 
Operating lease costs355.7 301.5 
Short-term lease costs137.7 88.0 
Variable lease costs68.9 52.4 
Total lease costs$580.7 $459.8 
Other Information
The table below presents supplemental cash flow information related to leases for the year ended December 31, 2023 and December 31, 2022 (in millions):
Years Ended December 31,
20232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$349.3 $300.5 
Operating cash flows for finance leases4.5 5.3 
Financing cash flows for finance leases14.1 11.3 
Supplemental non-cash quantification of assets acquired or remeasured under operating and financing leases335.4 82.8 
Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of December 31, 2023:
Weighted average remaining lease term - operating leases8.4 years
Weighted average remaining lease term - finance leases4.6 years
Weighted average discount rate - operating leases13.0 %
Weighted average discount rate - finance leases7.2 %
Undiscounted Cash Flows
The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Consolidated Balance Sheets as of December 31, 2023:
Amounts due in the year ended December 31, (in millions)
Finance LeasesOperating Leases
2024$15.8 $358.6 
202513.9 292.0 
202613.6 221.0 
202713.6 127.1 
202810.9 120.7 
Thereafter0.7 756.7 
Total minimum lease payments68.5 1,876.1 
Less: effect of discounting10.2 756.3 
Present value of future minimum lease payments58.3 1,119.8 
Less: current obligations under leases12.2 239.8 
Long-term lease obligations$46.1 $880.0 
As of December 31, 2023, the Company has entered into certain leases that have not yet commenced. Such leases include a 3-year lease for an oil tanker, with future lease payments estimated to total approximately $38.1 million. No other such pending leases, either individually or in the aggregate, are material. There are no material lease arrangements in which the Company is the lessor.
In the normal course of business, the Company enters into certain affiliate lease arrangements with PBFX for the use of certain storage, terminaling and pipeline assets. The terms for these affiliate leases generally range from seven to fifteen years. The Company uses the same methodology for discounting the lease payments on affiliate leases as it does for third party leases as described above. For the years ended December 31, 2023 and December 31, 2022, the Company incurred operating lease costs, related to affiliate operating leases, of $136.1 million and $129.9 million, respectively.
LEASES LEASES
Lease Position as of December 31, 2023 and December 31, 2022
The table below presents the lease related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of December 31, 2023 and December 31, 2022:
(in millions)Classification on the Balance SheetDecember 31, 2023December 31, 2022
Assets
Operating lease assets - third partyLease right of use assets - third party$731.9 $610.9 
Operating lease assets - affiliateLease right of use assets - affiliate380.8 421.6 
Finance lease assetsLease right of use assets - third party56.3 67.4 
Total lease right of use assets$1,169.0 $1,099.9 
Liabilities
Current liabilities:
Operating lease liabilities - third partyCurrent operating lease liabilities - third party$131.1 $60.5 
Operating lease liabilities - affiliateCurrent operating lease liabilities - affiliate108.7 104.5 
Finance lease liabilities - third partyAccrued expenses12.2 11.7 
Noncurrent liabilities:
Operating lease liabilities - third partyLong-term operating lease liabilities - third party607.9 551.8 
Operating lease liabilities - affiliateLong-term operating lease liabilities - affiliate272.1 317.2 
Finance lease liabilities - third partyLong-term financing lease liabilities - third party46.1 57.9 
Total lease liabilities$1,178.1 $1,103.6 
Lease Costs
The table below presents certain information related to costs for the Company’s leases for the year ended December 31, 2023 and December 31, 2022:
Lease Costs (in millions)
December 31, 2023December 31, 2022
Components of total lease costs:
Finance lease costs
Amortization of right of use assets$13.9 $12.6 
Interest on lease liabilities4.5 5.3 
Operating lease costs355.7 301.5 
Short-term lease costs137.7 88.0 
Variable lease costs68.9 52.4 
Total lease costs$580.7 $459.8 
Other Information
The table below presents supplemental cash flow information related to leases for the year ended December 31, 2023 and December 31, 2022 (in millions):
Years Ended December 31,
20232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$349.3 $300.5 
Operating cash flows for finance leases4.5 5.3 
Financing cash flows for finance leases14.1 11.3 
Supplemental non-cash quantification of assets acquired or remeasured under operating and financing leases335.4 82.8 
Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of December 31, 2023:
Weighted average remaining lease term - operating leases8.4 years
Weighted average remaining lease term - finance leases4.6 years
Weighted average discount rate - operating leases13.0 %
Weighted average discount rate - finance leases7.2 %
Undiscounted Cash Flows
The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Consolidated Balance Sheets as of December 31, 2023:
Amounts due in the year ended December 31, (in millions)
Finance LeasesOperating Leases
2024$15.8 $358.6 
202513.9 292.0 
202613.6 221.0 
202713.6 127.1 
202810.9 120.7 
Thereafter0.7 756.7 
Total minimum lease payments68.5 1,876.1 
Less: effect of discounting10.2 756.3 
Present value of future minimum lease payments58.3 1,119.8 
Less: current obligations under leases12.2 239.8 
Long-term lease obligations$46.1 $880.0 
As of December 31, 2023, the Company has entered into certain leases that have not yet commenced. Such leases include a 3-year lease for an oil tanker, with future lease payments estimated to total approximately $38.1 million. No other such pending leases, either individually or in the aggregate, are material. There are no material lease arrangements in which the Company is the lessor.
In the normal course of business, the Company enters into certain affiliate lease arrangements with PBFX for the use of certain storage, terminaling and pipeline assets. The terms for these affiliate leases generally range from seven to fifteen years. The Company uses the same methodology for discounting the lease payments on affiliate leases as it does for third party leases as described above. For the years ended December 31, 2023 and December 31, 2022, the Company incurred operating lease costs, related to affiliate operating leases, of $136.1 million and $129.9 million, respectively.