XML 40 R28.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Assets and Liabilities, Lessee [Table Text Block]
The table below provides the lease related assets and liabilities recorded on the Company’s Condensed Consolidated Balance Sheets for the periods presented:
(in millions)Classification on the Balance SheetSeptember 30, 2021December 31, 2020
Assets
Operating lease assets - third partyLease right of use assets - third party$651.3 $836.3 
Operating lease assets - affiliateLease right of use assets - affiliate507.6 571.0 
Finance lease assetsLease right of use assets - third party 68.7 80.4 
Total lease right of use assets$1,227.6 $1,487.7 
Liabilities
Current liabilities:
Operating lease liabilities - third partyCurrent operating lease liabilities - third party$64.3 $78.3 
Operating lease liabilities - affiliateCurrent operating lease liabilities - affiliate89.4 85.6 
Finance lease liabilities - third partyAccrued expenses10.6 14.4 
Noncurrent liabilities:
Operating lease liabilities - third partyLong-term operating lease liabilities - third party585.6 755.9 
Operating lease liabilities - affiliateLong-term operating lease liabilities - affiliate418.3 485.4 
Finance lease liabilities - third partyLong-term financing lease liabilities - third-party61.4 68.3 
Total lease liabilities$1,229.6 $1,487.9 
Lease, Cost [Table Text Block]
The table below provides certain information related to costs for the Company’s leases for the periods presented:
Three Months Ended September 30,Nine Months Ended September 30,
Lease Costs (in millions)
2021202020212020
Components of total lease costs:
Finance lease costs
Amortization of lease right of use assets$3.9 $3.7 $11.7 $10.2 
Interest on lease liabilities1.0 1.1 3.2 3.1 
Operating lease costs74.3 79.3 225.5 214.0 
Short-term lease costs15.5 23.1 44.0 71.7 
Variable lease costs8.8 6.6 23.0 25.4 
Total lease costs$103.5 $113.8 $307.4 $324.4 
Supplemental Cash Flow and Other Information [Table Text Block]
The table below provides supplemental cash flow information related to leases for the periods presented (in millions):
Nine Months Ended September 30,
20212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$224.8 $215.2 
Operating cash flows for finance leases3.2 3.1 
Financing cash flows for finance leases10.7 8.9 
Supplemental non-cash changes to lease liabilities from obtaining or remeasuring right of use assets$(126.5)$690.7 
Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of September 30, 2021:
Weighted average remaining lease term - operating leases9.9 years
Weighted average remaining lease term - finance leases6.7 years
Weighted average discount rate - operating leases13.3 %
Weighted average discount rate - finance leases5.6 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Condensed Consolidated Balance Sheets as of September 30, 2021:
Amounts due within twelve months of September 30, (in millions)
Finance LeasesOperating Leases
2021$14.3 $281.8 
202212.8 260.8 
202312.8 242.3 
202411.8 213.8 
202511.1 185.1 
Thereafter23.4 934.3 
Total minimum lease payments86.2 2,118.1 
Less: effect of discounting14.2 960.5 
Present value of future minimum lease payments72.0 1,157.6 
Less: current obligations under leases10.6 153.7 
Long-term lease obligations$61.4 $1,003.9