XML 39 R27.htm IDEA: XBRL DOCUMENT v3.21.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Assets and Liabilities, Lessee [Table Text Block]
The table below provides the lease related assets and liabilities recorded on the Company’s Condensed Consolidated Balance Sheets for the periods presented:
(in millions)Classification on the Balance SheetMarch 31, 2021December 31, 2020
Assets
Operating lease assets - third partyLease right of use assets - third party$663.9 $836.3 
Operating lease assets - affiliateLease right of use assets - affiliate550.6 571.0 
Finance lease assetsLease right of use assets - third party 76.5 80.4 
Total lease right of use assets$1,291.0 $1,487.7 
Liabilities
Current liabilities:
Operating lease liabilities - third partyCurrent operating lease liabilities - third party$61.6 $78.3 
Operating lease liabilities - affiliateCurrent operating lease liabilities - affiliate86.9 85.6 
Finance lease liabilities - third partyAccrued expenses13.2 14.4 
Noncurrent liabilities:
Operating lease liabilities - third partyLong-term operating lease liabilities - third party599.9 755.9 
Operating lease liabilities - affiliateLong-term operating lease liabilities - affiliate463.7 485.4 
Finance lease liabilities - third partyLong-term financing lease liabilities - third-party66.0 68.3 
Total lease liabilities$1,291.3 $1,487.9 
Lease, Cost [Table Text Block]
The table below provides certain information related to costs for the Company’s leases for the periods presented:

Three Months Ended March 31,
Lease Costs (in millions)
20212020
Components of total lease costs:
Finance lease costs
Amortization of lease right of use assets$3.9 $2.9 
Interest on lease liabilities1.1 0.9 
Operating lease costs75.1 60.5 
Short-term lease costs16.1 22 
Variable lease costs7.0 10.6 
Total lease costs$103.2 $96.9 
Supplemental Cash Flow and Other Information [Table Text Block]
The table below provides supplemental cash flow information related to leases for the periods presented (in millions):
Three Months Ended March 31,
20212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$75.2 $60.8 
Operating cash flows for finance leases1.1 0.9 
Financing cash flows for finance leases3.5 2.6 
Supplemental non-cash changes to lease liabilities from obtaining or remeasuring right of use assets(152.8)111.1 
Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of March 31, 2021:
Weighted average remaining lease term - operating leases10.1 years
Weighted average remaining lease term - finance leases6.9 years
Weighted average discount rate - operating leases13.1 %
Weighted average discount rate - finance leases5.5 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Condensed Consolidated Balance Sheets as of March 31, 2021:
Amounts due within twelve months of March 31, (in millions)
Finance LeasesOperating Leases
2021$17.2 $280.0 
202212.8 261.1 
202312.8 240.9 
202412.7 234.0 
202511.1 197.7 
Thereafter28.9 1,022.9 
Total minimum lease payments95.5 2,236.6 
Less: effect of discounting16.3 1,024.5 
Present value of future minimum lease payments79.2 1,212.1 
Less: current obligations under leases13.2 148.5 
Long-term lease obligations$66.0 $1,063.6