XML 52 R38.htm IDEA: XBRL DOCUMENT v3.20.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Assets and Liabilities, Lessee [Table Text Block]
The table below presents the lease related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of December 31, 2020 and December 31, 2019:
(in millions)Classification on the Balance SheetDecember 31, 2020December 31, 2019
Assets
Operating lease assets - third partyLease right of use assets - third party$836.3 $306.1 
Operating lease assets - affiliateLease right of use assets - affiliate571.0 650.3 
Finance lease assetsLease right of use assets - third party80.4 24.2 
Total lease right of use assets$1,487.7 $980.6 
Liabilities
Current liabilities:
Operating lease liabilities - third partyCurrent operating lease liabilities - third party$78.3 $72.0 
Operating lease liabilities - affiliateCurrent operating lease liabilities - affiliate85.6 79.2 
Finance lease liabilities - third partyAccrued expenses14.4 6.5 
Noncurrent liabilities:
Operating lease liabilities - third partyLong-term operating lease liabilities - third party755.9 232.9 
Operating lease liabilities - affiliateLong-term operating lease liabilities - affiliate485.4 571.1 
Finance lease liabilities - third partyLong-term financing lease liabilities - third party68.3 18.4 
Total lease liabilities$1,487.9 $980.1 
Lease, Cost [Table Text Block]
The table below presents certain information related to costs for the Company’s leases for the year ended December 31, 2020 and December 31, 2019:
Lease Costs (in millions)
December 31, 2020December 31, 2019
Components of total lease costs:
Finance lease costs
Amortization of lease right of use assets$14.0 $2.0 
Interest on lease liabilities4.3 0.8 
Operating lease costs291.2 239.6 
Short-term lease costs92.3 89.2 
Variable lease costs31.1 31.6 
Total lease costs$432.9 $363.2 
Cash Flow, Lessee [Table Text Block]
The table below presents supplemental cash flow information related to leases for the year ended December 31, 2020 and December 31, 2019 (in millions):
Years Ended December 31,
20202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$292.4 $241.1 
Operating cash flows for finance leases4.3 0.8 
Financing cash flows for finance leases12.4 1.4 
Supplemental non-cash amounts of lease liabilities arising from obtaining right-of-use assets702.0 340.2 
Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of December 31, 2020:
Weighted average remaining lease term - operating leases10.6 years
Weighted average remaining lease term - finance leases7.1 years
Weighted average discount rate - operating leases9.1 %
Weighted average discount rate - finance leases5.5 %
Lessee, Liability, Maturity [Table Text Block]
The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Consolidated Balance Sheets as of December 31, 2020:
Amounts due in the year ended December 31, (in millions)
Finance LeasesOperating Leases
2021$18.6 $282.1 
202212.8 261.3 
202312.8 239.1 
202412.8 237.7 
202511.4 197.3 
Thereafter31.7 1,027.7 
Total minimum lease payments100.1 2,245.2 
Less: effect of discounting17.4 840.0 
Present value of future minimum lease payments82.7 1,405.2 
Less: current obligations under leases14.4 163.9 
Long-term lease obligations$68.3 $1,241.3