XML 38 R26.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Assets and Liabilities, Lessee [Table Text Block]
The table below presents the lease related assets and liabilities recorded on the Company’s Condensed Consolidated Balance Sheets for the periods presented:
(in millions)Classification on the Balance SheetJune 30, 2020December 31, 2019
Assets
Operating lease assets - third partyLease right of use assets - third party$407.4  $306.1  
Operating lease assets - affiliateLease right of use assets - affiliate611.7  650.3  
Finance lease assetsLease right of use assets - third party 81.3  24.2  
Total lease right of use assets
$1,100.4  $980.6  
Liabilities
Current liabilities:
Operating lease liabilities - third partyCurrent operating lease liabilities - third party$148.5  $72.0  
Operating lease liabilities - affiliateCurrent operating lease liabilities - affiliate82.2  79.2  
Finance lease liabilities - third party
Accrued expenses12.8  6.5  
Noncurrent liabilities:
Operating lease liabilities - third partyLong-term operating lease liabilities - third party257.2  232.9  
Operating lease liabilities - affiliate
Long-term operating lease liabilities - affiliate529.4  571.1  
Finance lease liabilities - third party
Long-term financing lease liabilities - third party70.0  18.4  
Total lease liabilities
$1,100.1  $980.1  
Lease, Cost [Table Text Block]
The table below provides certain information related to costs for the Company’s leases for the periods presented:

Three Months Ended June 30,Six Months Ended June 30,
Lease Costs (in millions)
2020201920202019
Components of total lease costs:
Finance lease cost
Amortization of lease right of use assets$3.6  $0.4  $6.5  $0.4  
Interest on lease liabilities1.1  0.2  2.0  0.2  
Operating lease cost74.2  62.9  134.7  116.2  
Short-term lease cost26.6  25.1  48.6  48.4  
Variable lease cost8.2  4.1  18.8  14.2  
Total lease costs$113.7  $92.7  $210.6  $179.4  
Supplemental Cash Flow and Other Information [Table Text Block]
The table below provides supplemental cash flow information related to leases for the periods presented (in millions):
Six Months Ended June 30,
20202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$135.2  $108.4  
Operating cash flows for finance leases2.0  0.2  
Financing cash flows for finance leases5.7  0.2  
Supplemental non-cash amounts of lease liabilities arising from obtaining right of use assets224.3  160.1  
Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of June 30, 2020:
Weighted average remaining lease term - operating leases7.8 years
Weighted average remaining lease term - finance leases7.6 years
Weighted average discount rate - operating leases7.5 %
Weighted average discount rate - finance leases5.3 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Condensed Consolidated Balance Sheets as of June 30, 2020:
Amounts due within twelve months of June 30, (in millions)
Finance LeasesOperating Leases
2020$16.8  $299.0  
202113.9  210.7  
202211.1  173.3  
202311.1  159.4  
202411.1  142.5  
Thereafter37.0  396.6  
Total minimum lease payments101.0  1,381.5  
Less: effect of discounting18.2  364.2  
Present value of future minimum lease payments82.8  1,017.3  
Less: current obligations under leases12.8  230.7  
Long-term lease obligations$70.0  $786.6