XML 78 R27.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Assets and Liabilities, Lessee [Table Text Block]
The table below presents the lease related assets and liabilities recorded on the Company’s Condensed Consolidated Balance Sheets for the periods presented:
(in millions)Classification on the Balance SheetMarch 31, 2020December 31, 2019
Assets
Operating lease assets - third partyOperating lease right of use assets - third party$330.2  $306.1  
Operating lease assets - affiliateOperating lease right of use assets - affiliate631.2  650.3  
Finance lease assetsFinancing lease right of use assets - third party 84.9  24.2  
Total lease right of use assets
$1,046.3  $980.6  
Liabilities
Current liabilities:
Operating lease liabilities - third partyCurrent operating lease liabilities - third party$79.4  $72.0  
Operating lease liabilities - affiliateCurrent operating lease liabilities - affiliate80.6  79.2  
Finance lease liabilities - third party
Accrued expenses12.7  6.5  
Noncurrent liabilities:
Operating lease liabilities - third partyLong-term operating lease liabilities - third party249.3  232.9  
Operating lease liabilities - affiliate
Long-term operating lease liabilities - affiliate550.5  571.1  
Finance lease liabilities - third party
Long-term financing lease liabilities - third party73.2  18.4  
Total lease liabilities
$1,045.7  $980.1  
Lease, Cost [Table Text Block]
The table below provides certain information related to costs for the Company’s leases for the period presented:

Three Months Ended March 31,
Lease Costs (in millions)
20202019
Components of total lease cost:
Finance lease cost
Amortization of lease right of use assets$2.9  $—  
Interest on lease liabilities0.9  —  
Operating lease cost60.5  53.3  
Short-term lease cost22.0  23.3  
Variable lease cost10.6  10.1  
Total lease cost$96.9  $86.7  
Supplemental Cash Flow and Other Information [Table Text Block]
The table below provides supplemental cash flow information related to leases for the periods presented (in millions):
Three Months Ended March 31,
20202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$60.8  $35.4  
Operating cash flows for finance leases0.9  —  
Financing cash flows for finance leases2.6  —  
Supplemental non-cash amounts of lease liabilities arising from obtaining right-of-use assets111.1  82.7  
Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of March 31, 2020:
Weighted average remaining lease term - operating leases8.5 years
Weighted average remaining lease term - finance leases7.8 years
Weighted average discount rate - operating leases7.82 %
Weighted average discount rate - finance leases5.26 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Condensed Consolidated Balance Sheets as of March 31, 2020:
Amounts due within twelve months of March 31, (in millions)
Finance LeasesOperating Leases
2020$16.8  $229.2  
202115.4  194.0  
202211.0  178.3  
202311.0  159.2  
202411.0  152.3  
Thereafter40.0  427.2  
Total minimum lease payments105.2  1,340.2  
Less: effect of discounting19.3  380.4  
Present value of future minimum lease payments85.9  959.8  
Less: current obligations under leases12.7  160.0  
Long-term lease obligations$73.2  $799.8