XML 97 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Assets and Liabilities, Lessee [Table Text Block]
The table below presents the lease related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of December 31, 2019:
(in millions)
 
Classification on the Balance Sheet
 
December 31, 2019
Assets
 
 
 
 
Operating lease assets - third party
 
Operating lease right of use assets - third party
 
$
306.1

Operating lease assets - affiliate
 
Operating lease right of use assets - affiliate
 
650.3

Finance lease assets
 
Deferred charges and other assets, net
 
24.2

Total lease right of use assets
 
 
 
$
980.6

 
 
 
 
 
Liabilities
 
 
 
 
Current liabilities:
 
 
 
 
Operating lease liabilities - third party
 
Current operating lease liabilities - third party
 
$
72.0

Operating lease liabilities - affiliate
 
Current operating lease liabilities - affiliate
 
79.2

Finance lease liabilities - third party
 
Accrued expenses
 
6.5

Noncurrent liabilities:
 
 
 
 
Operating lease liabilities - third party
 
Long-term operating lease liabilities - third party
 
232.9

Operating lease liabilities - affiliate
 
Long-term operating lease liabilities - affiliate
 
571.1

Finance lease liabilities - third party
 
Other long-term liabilities
 
18.4

Total lease liabilities
 
 
 
$
980.1

Lease, Cost [Table Text Block]
The table below presents certain information related to costs for the Company’s leases for the year ended December 31, 2019:
Lease Costs (in millions)
 
Year Ended December 31, 2019
Components of total lease costs:
 
 
Finance lease costs
 
 
Amortization of lease right of use assets
 
$
2.0

Interest on lease liabilities
 
0.8

Operating lease costs
 
239.6

Short-term lease costs
 
89.2

Variable lease costs
 
31.6

Total lease costs
 
$
363.2

Cash Flow, Lessee [Table Text Block]
The table below presents supplemental cash flow information related to leases for the year ended December 31, 2019 (in millions):
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows for operating leases
 
$
241.1

Operating cash flows for finance leases
 
0.8

Financing cash flows for finance leases
 
1.4

Supplemental non-cash amounts of lease liabilities arising from obtaining right-of-use assets
 
340.2

Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of December 31, 2019:
Weighted average remaining lease term - operating leases
 
8.8 years

Weighted average remaining lease term - finance leases
 
6.1 years

 
 
 
Weighted average discount rate - operating leases
 
7.95
%
Weighted average discount rate - finance leases
 
5.98
%
Lessee, Liability, Maturity [Table Text Block]
The table below reconciles the fixed component of the undiscounted cash flows for each of the periods presented to the lease liabilities recorded on the Consolidated Balance Sheets as of December 31, 2019:
Amounts due in the year ended December 31, (in millions)
 
Finance Leases
 
Operating Leases
2020
 
$
7.8

 
$
222.4

2021
 
7.8

 
188.3

2022
 
2.0

 
168.9

2023
 
2.0

 
159.2

2024
 
2.0

 
159.6

Thereafter
 
8.8

 
449.9

Total minimum lease payments
 
30.4

 
1,348.3

Less: effect of discounting
 
5.5

 
393.1

Present value of future minimum lease payments
 
24.9

 
955.2

Less: current obligations under leases
 
6.5

 
151.2

Long-term lease obligations
 
$
18.4

 
$
804.0