XML 32 R102.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues $ 24,468,900 $ 27,164,000 $ 21,772,400
Cost and expenses:      
Cost of products and other 21,667,700 24,744,600 19,095,800
Operating expenses (excluding depreciation and amortization expense as reflected below) 1,684,300 1,654,800 1,626,400
Depreciation and amortization expense 386,700 329,700 254,300
Cost of sales 23,738,700 26,729,100 20,976,500
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 258,700 253,800 197,900
Depreciation and amortization expense 10,800 10,600 13,000
Equity income in investee (7,900) (17,800) (14,600)
(Gain) loss on sale of assets (29,900) (43,100) 1,500
Total cost and expenses 23,970,400 26,932,600 21,174,300
Income from operations 498,500 231,400 598,100
Other income (expense):      
Equity in earnings (loss) of subsidiaries 0 0 0
Change in fair value of catalyst obligations (9,700) 5,600 (2,200)
Debt extinguishment costs 0 0 (25,500)
Interest expense, net (108,700) (127,100) (122,600)
Other non-service components of net periodic benefit cost (200) 1,100 (1,400)
Income before income taxes 379,900 111,000 446,400
Income tax (benefit) expense (8,300) 8,000 (10,800)
Net income 388,200 103,000 457,200
Less: net income attributable to noncontrolling interests 0 100 100
Net income attributable to PBF Holding Company LLC 388,200 102,900 457,100
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 402,400 105,900 456,100
Combining and Consolidated Adjustments [Member]      
Revenues (4,620,400) (4,264,600) (3,582,600)
Cost and expenses:      
Cost of products and other (4,620,400) (4,264,600) (3,582,600)
Operating expenses (excluding depreciation and amortization expense as reflected below) 0 0 0
Depreciation and amortization expense 0 0 0
Cost of sales (4,620,400) (4,264,600) (3,582,600)
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 0 0 0
Depreciation and amortization expense 0 0 0
Equity income in investee 0 0 0
(Gain) loss on sale of assets 0 0 0
Total cost and expenses (4,620,400) (4,264,600) (3,582,600)
Income from operations 0 0 0
Other income (expense):      
Equity in earnings (loss) of subsidiaries 1,473,400 1,274,200 1,347,900
Change in fair value of catalyst obligations 0 0 0
Debt extinguishment costs     0
Interest expense, net 0 0 0
Other non-service components of net periodic benefit cost 0 0 0
Income before income taxes 1,473,400 1,274,200 1,347,900
Income tax (benefit) expense 0 0 0
Net income 1,473,400 1,274,200 1,347,900
Less: net income attributable to noncontrolling interests 0 (100) (100)
Net income attributable to PBF Holding Company LLC 1,473,400 1,274,300 1,348,000
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 1,473,400 1,274,300 1,348,000
Issuer [Member]      
Revenues 24,276,800 26,935,100 21,489,700
Cost and expenses:      
Cost of products and other 22,090,600 25,170,900 19,354,400
Operating expenses (excluding depreciation and amortization expense as reflected below) 0 100 0
Depreciation and amortization expense 0 0 0
Cost of sales 22,090,600 25,171,000 19,354,400
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 224,300 222,900 170,100
Depreciation and amortization expense 10,800 10,600 13,000
Equity income in investee 0 0 0
(Gain) loss on sale of assets 0 0 0
Total cost and expenses 22,325,700 25,404,500 19,537,500
Income from operations 1,951,100 1,530,600 1,952,200
Other income (expense):      
Equity in earnings (loss) of subsidiaries (1,456,600) (1,302,900) (1,349,200)
Change in fair value of catalyst obligations 0 0 0
Debt extinguishment costs     (25,500)
Interest expense, net (105,500) (124,300) (120,100)
Other non-service components of net periodic benefit cost (800) (400) (200)
Income before income taxes 388,200 103,000 457,200
Income tax (benefit) expense 0 0 0
Net income 388,200 103,000 457,200
Less: net income attributable to noncontrolling interests 0 100 100
Net income attributable to PBF Holding Company LLC 388,200 102,900 457,100
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 391,600 105,900 456,100
Guarantors Subsidiaries [Member]      
Revenues 1,763,300 1,532,400 1,488,700
Cost and expenses:      
Cost of products and other 1,153,700 940,200 962,900
Operating expenses (excluding depreciation and amortization expense as reflected below) 1,652,800 1,623,600 1,594,900
Depreciation and amortization expense 378,900 322,000 246,700
Cost of sales 3,185,400 2,885,800 2,804,500
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 36,100 26,700 28,300
Depreciation and amortization expense 0 0 0
Equity income in investee 0 0 0
(Gain) loss on sale of assets (29,900) (43,100) 1,500
Total cost and expenses 3,191,600 2,869,400 2,834,300
Income from operations (1,428,300) (1,337,000) (1,345,600)
Other income (expense):      
Equity in earnings (loss) of subsidiaries (16,800) 28,700 1,300
Change in fair value of catalyst obligations (9,700) 5,600 (2,200)
Debt extinguishment costs     0
Interest expense, net (2,400) (1,700) (1,500)
Other non-service components of net periodic benefit cost 600 1,500 (1,200)
Income before income taxes (1,456,600) (1,302,900) (1,349,200)
Income tax (benefit) expense 0 0 0
Net income (1,456,600) (1,302,900) (1,349,200)
Less: net income attributable to noncontrolling interests 0 100 100
Net income attributable to PBF Holding Company LLC (1,456,600) (1,303,000) (1,349,300)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (1,445,800) (1,303,000) (1,349,300)
Non-Guarantor Subsidiaries [Member]      
Revenues 3,049,200 2,961,100 2,376,600
Cost and expenses:      
Cost of products and other 3,043,800 2,898,100 2,361,100
Operating expenses (excluding depreciation and amortization expense as reflected below) 31,500 31,100 31,500
Depreciation and amortization expense 7,800 7,700 7,600
Cost of sales 3,083,100 2,936,900 2,400,200
General and administrative expenses (excluding depreciation and amortization expense as reflected below) (1,700) 4,200 (500)
Depreciation and amortization expense 0 0 0
Equity income in investee (7,900) (17,800) (14,600)
(Gain) loss on sale of assets 0 0 0
Total cost and expenses 3,073,500 2,923,300 2,385,100
Income from operations (24,300) 37,800 (8,500)
Other income (expense):      
Equity in earnings (loss) of subsidiaries 0 0 0
Change in fair value of catalyst obligations 0 0 0
Debt extinguishment costs     0
Interest expense, net (800) (1,100) (1,000)
Other non-service components of net periodic benefit cost 0 0 0
Income before income taxes (25,100) 36,700 (9,500)
Income tax (benefit) expense (8,300) 8,000 (10,800)
Net income (16,800) 28,700 1,300
Less: net income attributable to noncontrolling interests 0 0 0
Net income attributable to PBF Holding Company LLC (16,800) 28,700 1,300
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (16,800) $ 28,700 $ 1,300