XML 80 R101.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:          
Cash and cash equivalents $ 763,100   $ 561,700 $ 526,200 $ 626,700
Accounts receivable 826,600   710,700    
Accounts receivable - affiliate 6,500   12,000    
Inventories 2,122,200   1,864,100    
Prepaid and other current assets 48,000   52,500    
Due from related parties 0   0    
Total current assets 3,766,400   3,201,000    
Property, plant and equipment, net 3,168,600   2,971,200    
Investment in subsidiaries 0   0    
Investment in equity method investee 0   169,500    
Operating lease right of use assets   $ 853,900      
Deferred charges and other assets, net 954,200   871,800    
Total assets 8,845,600   7,213,500    
Current liabilities:          
Accounts payable 591,200   483,800    
Accounts payable - affiliate 48,100   49,500    
Accrued expenses 1,791,400   1,579,000    
Current debt 0   2,400    
Operating Lease Liability, Current 151,200        
Deferred revenue 17,000   17,100    
Due to related parties 0   0    
Total current liabilities 2,598,900   2,131,800    
Long-term debt 1,262,800   1,258,000    
Deferred tax liabilities 31,400   40,400    
Long-term lease obligations 804,000        
Other long-term liabilities 251,300   253,500    
Investment in subsidiaries 0   0    
Total liabilities 4,948,400   3,683,700    
Commitments and contingencies      
Equity:          
Member’s equity 2,739,100   2,652,500    
Retained earnings 1,156,900   890,300    
Accumulated other comprehensive loss (9,700)   (23,900)    
Total PBF Holding Company LLC equity 3,886,300   3,518,900    
Noncontrolling interest 10,900   10,900    
Total equity 3,897,200   3,529,800 3,184,000 2,588,900
Total liabilities and equity 8,845,600   7,213,500    
Third Party Lease [Member]          
Current assets:          
Operating lease right of use assets 306,100        
Current liabilities:          
Operating Lease Liability, Current 72,000        
Long-term lease obligations 232,900   0    
Lease with Affiliate [Member]          
Current assets:          
Operating lease right of use assets 650,300 $ 604,400      
Current liabilities:          
Operating Lease Liability, Current 79,200        
Long-term lease obligations 571,100   0    
Combining and Consolidated Adjustments [Member]          
Current assets:          
Cash and cash equivalents 0   0 0 (1,500)
Accounts receivable 0   0    
Accounts receivable - affiliate 0   0    
Inventories 0   0    
Prepaid and other current assets 0   0    
Due from related parties (78,302,200)   (68,384,600)    
Total current assets (78,302,200)   (68,384,600)    
Property, plant and equipment, net 0   0    
Investment in subsidiaries (227,200)   (421,400)    
Investment in equity method investee     0    
Deferred charges and other assets, net 0   0    
Total assets (78,529,400)   (68,806,000)    
Current liabilities:          
Accounts payable 0   0    
Accounts payable - affiliate 0   0    
Accrued expenses 0   0    
Current debt     0    
Deferred revenue 0   0    
Due to related parties (78,302,200)   (68,384,600)    
Total current liabilities (78,302,200)   (68,384,600)    
Long-term debt 0   0    
Deferred tax liabilities 0   0    
Other long-term liabilities 0   0    
Investment in subsidiaries (3,536,800)   (1,938,300)    
Total liabilities (81,839,000)   (70,322,900)    
Commitments and contingencies        
Equity:          
Member’s equity (1,736,200)   (2,060,900)    
Retained earnings 5,059,900   3,581,200    
Accumulated other comprehensive loss (3,200)   7,500    
Total PBF Holding Company LLC equity 3,320,500   1,527,800    
Noncontrolling interest (10,900)   (10,900)    
Total equity 3,309,600   1,516,900    
Total liabilities and equity (78,529,400)   (68,806,000)    
Combining and Consolidated Adjustments [Member] | Third Party Lease [Member]          
Current assets:          
Operating lease right of use assets 0        
Current liabilities:          
Operating Lease Liability, Current 0        
Long-term lease obligations 0        
Combining and Consolidated Adjustments [Member] | Lease with Affiliate [Member]          
Current assets:          
Operating lease right of use assets 0        
Current liabilities:          
Operating Lease Liability, Current 0        
Long-term lease obligations 0        
Issuer [Member]          
Current assets:          
Cash and cash equivalents 734,000   526,000 486,600 530,100
Accounts receivable 788,100   690,100    
Accounts receivable - affiliate 2,600   1,800    
Inventories 1,913,300   1,685,400    
Prepaid and other current assets 18,700   20,700    
Due from related parties 39,148,700   33,793,100    
Total current assets 42,605,400   36,717,100    
Property, plant and equipment, net 15,800   17,300    
Investment in subsidiaries 0   0    
Investment in equity method investee     0    
Deferred charges and other assets, net 27,000   16,000    
Total assets 43,384,800   36,750,400    
Current liabilities:          
Accounts payable 438,700   278,200    
Accounts payable - affiliate 46,300   34,200    
Accrued expenses 1,462,100   1,364,000    
Current debt     0    
Deferred revenue 15,300   15,600    
Due to related parties 31,996,200   28,340,700    
Total current liabilities 34,098,300   30,032,700    
Long-term debt 1,200,800   1,194,700    
Deferred tax liabilities 0   0    
Other long-term liabilities 55,900   54,900    
Investment in subsidiaries 3,536,800   1,938,300    
Total liabilities 39,487,600   33,220,600    
Commitments and contingencies        
Equity:          
Member’s equity 2,739,100   2,652,500    
Retained earnings 1,156,900   890,300    
Accumulated other comprehensive loss (9,700)   (23,900)    
Total PBF Holding Company LLC equity 3,886,300   3,518,900    
Noncontrolling interest 10,900   10,900    
Total equity 3,897,200   3,529,800    
Total liabilities and equity 43,384,800   36,750,400    
Issuer [Member] | Third Party Lease [Member]          
Current assets:          
Operating lease right of use assets 150,100        
Current liabilities:          
Operating Lease Liability, Current 63,300        
Long-term lease obligations 85,600        
Issuer [Member] | Lease with Affiliate [Member]          
Current assets:          
Operating lease right of use assets 586,500        
Current liabilities:          
Operating Lease Liability, Current 76,400        
Long-term lease obligations 510,200        
Guarantors Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 6,000   9,100 13,400 56,700
Accounts receivable 6,600   7,200    
Accounts receivable - affiliate 3,000   9,500    
Inventories 0   0    
Prepaid and other current assets 27,300   30,000    
Due from related parties 26,857,600   25,057,300    
Total current assets 26,900,500   25,113,100    
Property, plant and equipment, net 2,916,200   2,722,700    
Investment in subsidiaries 227,200   421,400    
Investment in equity method investee     0    
Deferred charges and other assets, net 927,200   855,800    
Total assets 31,190,800   29,113,000    
Current liabilities:          
Accounts payable 134,000   189,700    
Accounts payable - affiliate 1,500   14,800    
Accrued expenses 114,000   156,100    
Current debt     2,400    
Deferred revenue 1,700   1,500    
Due to related parties 33,994,600   30,433,400    
Total current liabilities 34,257,300   30,797,900    
Long-term debt 47,600   42,000    
Deferred tax liabilities 0   0    
Other long-term liabilities 192,300   194,500    
Investment in subsidiaries 0   0    
Total liabilities 34,705,400   31,034,400    
Commitments and contingencies        
Equity:          
Member’s equity 1,595,200   1,737,200    
Retained earnings (5,123,900)   (3,662,000)    
Accumulated other comprehensive loss 3,200   (7,500)    
Total PBF Holding Company LLC equity (3,525,500)   (1,932,300)    
Noncontrolling interest 10,900   10,900    
Total equity (3,514,600)   (1,921,400)    
Total liabilities and equity 31,190,800   29,113,000    
Guarantors Subsidiaries [Member] | Third Party Lease [Member]          
Current assets:          
Operating lease right of use assets 155,900        
Current liabilities:          
Operating Lease Liability, Current 8,700        
Long-term lease obligations 147,300        
Guarantors Subsidiaries [Member] | Lease with Affiliate [Member]          
Current assets:          
Operating lease right of use assets 63,800        
Current liabilities:          
Operating Lease Liability, Current 2,800        
Long-term lease obligations 60,900        
Non-Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 23,100   26,600 $ 26,200 $ 41,400
Accounts receivable 31,900   13,400    
Accounts receivable - affiliate 900   700    
Inventories 208,900   178,700    
Prepaid and other current assets 2,000   1,800    
Due from related parties 12,295,900   9,534,200    
Total current assets 12,562,700   9,755,400    
Property, plant and equipment, net 236,600   231,200    
Investment in subsidiaries 0   0    
Investment in equity method investee     169,500    
Deferred charges and other assets, net 0   0    
Total assets 12,799,400   10,156,100    
Current liabilities:          
Accounts payable 18,500   15,900    
Accounts payable - affiliate 300   500    
Accrued expenses 215,300   58,900    
Current debt     0    
Deferred revenue 0   0    
Due to related parties 12,311,400   9,610,500    
Total current liabilities 12,545,500   9,685,800    
Long-term debt 14,400   21,300    
Deferred tax liabilities 31,400   40,400    
Other long-term liabilities 3,100   4,100    
Investment in subsidiaries 0   0    
Total liabilities 12,594,400   9,751,600    
Commitments and contingencies        
Equity:          
Member’s equity 141,000   323,700    
Retained earnings 64,000   80,800    
Accumulated other comprehensive loss 0   0    
Total PBF Holding Company LLC equity 205,000   404,500    
Noncontrolling interest 0   0    
Total equity 205,000   404,500    
Total liabilities and equity 12,799,400   $ 10,156,100    
Non-Guarantor Subsidiaries [Member] | Third Party Lease [Member]          
Current assets:          
Operating lease right of use assets 100        
Current liabilities:          
Operating Lease Liability, Current 0        
Long-term lease obligations 0        
Non-Guarantor Subsidiaries [Member] | Lease with Affiliate [Member]          
Current assets:          
Operating lease right of use assets 0        
Current liabilities:          
Operating Lease Liability, Current 0        
Long-term lease obligations $ 0