XML 23 R52.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues $ 6,422.1 $ 7,642.4 $ 18,182.7 $ 20,882.5
Cost and expenses:        
Cost of products and other 5,774.5 6,876.6 16,076.1 18,578.4
Operating expenses (excluding depreciation and amortization expense as reflected below) 411.8 409.7 1,274.9 1,223.8
Depreciation and amortization expense 98.7 83.4 288.3 243.0
Cost of sales 6,285.0 7,369.7 17,639.3 20,045.2
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 59.8 64.8 157.6 174.9
Depreciation and amortization expense 2.1 2.6 7.8 7.9
Equity income in investee 0.0 (4.7) (7.9) (13.1)
Gain on sale of assets (32.6) (43.8) (31.8) (43.1)
Total cost and expenses 6,314.3 7,388.6 17,765.0 20,171.8
Income from operations 107.8 253.8 417.7 710.7
Other income (expense):        
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
Change in fair value of catalyst leases (3.8) 1.7 (6.4) 5.8
Interest expense, net (26.4) (31.9) (83.4) (98.2)
Other non-service component of net periodic benefit costs (0.1) 0.3 (0.2) 0.8
Income before income taxes 77.5 223.9 327.7 619.1
Income tax benefit (2.0) (0.8) (7.4) (5.5)
Net income 79.5 224.7 335.1 624.6
Less: net income attributable to noncontrolling interests 0.0 0.0 0.1 0.0
Net income attributable to PBF Holding Company LLC 79.5 224.7 335.0 624.6
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 79.9 224.9 336.1 625.1
Guarantor Subsidiaries [Member]        
Revenues 249.5 460.8 1,450.6 1,514.6
Cost and expenses:        
Cost of products and other 105.7 279.4 1,000.6 1,040.8
Operating expenses (excluding depreciation and amortization expense as reflected below) 404.0 401.0 1,251.7 1,200.7
Depreciation and amortization expense 96.7 81.5 282.5 237.3
Cost of sales 606.4 761.9 2,534.8 2,478.8
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 8.4 6.0 26.9 19.1
Depreciation and amortization expense 0.0 0.0 0.0 0.0
Equity income in investee   0.0 0.0 0.0
Gain on sale of assets (32.6) (43.8) (31.8) (43.1)
Total cost and expenses 582.2 724.1 2,529.9 2,454.8
Income from operations (332.7) (263.3) (1,079.3) (940.2)
Other income (expense):        
Equity in earnings of subsidiaries (2.1) 0.0 (12.5) (9.0)
Change in fair value of catalyst leases (3.8) 1.7 (6.4) 5.8
Interest expense, net (0.9) (0.4) (1.5) (1.3)
Other non-service component of net periodic benefit costs 0.1 0.4 0.4 1.1
Income before income taxes (339.4) (261.6) (1,099.3) (943.6)
Income tax benefit 0.0 0.0 0.0 0.0
Net income (339.4) (261.6) (1,099.3) (943.6)
Less: net income attributable to noncontrolling interests 0.0   0.1  
Net income attributable to PBF Holding Company LLC (339.4) (261.6) (1,099.4) (943.6)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (339.4) (261.6) (1,099.4) (943.6)
Non-Guarantor Subsidiaries [Member]        
Revenues 775.6 852.4 2,354.0 2,441.6
Cost and expenses:        
Cost of products and other 768.8 847.7 2,352.8 2,438.1
Operating expenses (excluding depreciation and amortization expense as reflected below) 7.8 8.5 23.2 22.9
Depreciation and amortization expense 2.0 1.9 5.8 5.7
Cost of sales 778.6 858.1 2,381.8 2,466.7
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 1.0 (0.5) (0.6) 1.7
Depreciation and amortization expense 0.0 0.0 0.0 0.0
Equity income in investee   (4.7) (7.9) (13.1)
Gain on sale of assets 0.0 0.0 0.0 0.0
Total cost and expenses 779.6 852.9 2,373.3 2,455.3
Income from operations (4.0) (0.5) (19.3) (13.7)
Other income (expense):        
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
Change in fair value of catalyst leases 0.0 0.0 0.0 0.0
Interest expense, net (0.1) (0.3) (0.6) (0.8)
Other non-service component of net periodic benefit costs 0.0 0.0 0.0 0.0
Income before income taxes (4.1) (0.8) (19.9) (14.5)
Income tax benefit (2.0) (0.8) (7.4) (5.5)
Net income (2.1) 0.0 (12.5) (9.0)
Less: net income attributable to noncontrolling interests 0.0   0.0  
Net income attributable to PBF Holding Company LLC (2.1) 0.0 (12.5) (9.0)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (2.1) 0.0 (12.5) (9.0)
Issuer [Member]        
Revenues 6,363.3 7,565.9 18,073.2 20,679.8
Cost and expenses:        
Cost of products and other 5,866.3 6,986.2 16,417.8 18,853.0
Operating expenses (excluding depreciation and amortization expense as reflected below) 0.0 0.2 0.0 0.2
Depreciation and amortization expense 0.0 0.0 0.0 0.0
Cost of sales 5,866.3 6,986.4 16,417.8 18,853.2
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 50.4 59.3 131.3 154.1
Depreciation and amortization expense 2.1 2.6 7.8 7.9
Equity income in investee   0.0 0.0 0.0
Gain on sale of assets 0.0 0.0 0.0 0.0
Total cost and expenses 5,918.8 7,048.3 16,556.9 19,015.2
Income from operations 444.5 517.6 1,516.3 1,664.6
Other income (expense):        
Equity in earnings of subsidiaries (339.4) (261.6) (1,099.3) (943.6)
Change in fair value of catalyst leases 0.0 0.0 0.0 0.0
Interest expense, net (25.4) (31.2) (81.3) (96.1)
Other non-service component of net periodic benefit costs (0.2) (0.1) (0.6) (0.3)
Income before income taxes 79.5 224.7 335.1 624.6
Income tax benefit 0.0 0.0 0.0 0.0
Net income 79.5 224.7 335.1 624.6
Less: net income attributable to noncontrolling interests 0.0   0.1  
Net income attributable to PBF Holding Company LLC 79.5 224.7 335.0 624.6
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 79.9 224.9 336.1 625.1
Consolidation, Eliminations [Member]        
Revenues (966.3) (1,236.7) (3,695.1) (3,753.5)
Cost and expenses:        
Cost of products and other (966.3) (1,236.7) (3,695.1) (3,753.5)
Operating expenses (excluding depreciation and amortization expense as reflected below) 0.0 0.0 0.0 0.0
Depreciation and amortization expense 0.0 0.0 0.0 0.0
Cost of sales (966.3) (1,236.7) (3,695.1) (3,753.5)
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 0.0 0.0 0.0 0.0
Depreciation and amortization expense 0.0 0.0 0.0 0.0
Equity income in investee   0.0 0.0 0.0
Gain on sale of assets 0.0 0.0 0.0 0.0
Total cost and expenses (966.3) (1,236.7) (3,695.1) (3,753.5)
Income from operations 0.0 0.0 0.0 0.0
Other income (expense):        
Equity in earnings of subsidiaries 341.5 261.6 1,111.8 952.6
Change in fair value of catalyst leases 0.0 0.0 0.0 0.0
Interest expense, net 0.0 0.0 0.0 0.0
Other non-service component of net periodic benefit costs 0.0 0.0 0.0 0.0
Income before income taxes 341.5 261.6 1,111.8 952.6
Income tax benefit 0.0 0.0 0.0 0.0
Net income 341.5 261.6 1,111.8 952.6
Less: net income attributable to noncontrolling interests 0.0   (0.1)  
Net income attributable to PBF Holding Company LLC 341.5 261.6 1,111.9 952.6
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 341.5 $ 261.6 $ 1,111.9 $ 952.6