XML 46 R51.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Current assets:              
Cash and cash equivalents $ 467.3     $ 561.7 $ 1,013.4   $ 526.2
Accounts receivable 873.6     710.7      
Accounts receivable - affiliate 8.2     12.0      
Inventories 2,130.4     1,864.1      
Prepaid and other current assets 51.5     52.5      
Due from related parties 0.0     0.0      
Total current assets 3,531.0     3,201.0      
Property, plant and equipment, net 3,119.4     2,971.2      
Investment in subsidiaries 0.0     0.0      
Investment in equity method investee 0.0     169.5      
Operating Lease, Right-of-Use Asset 1,011.0   $ 853.9        
Deferred charges and other assets, net 981.8     871.8      
Total assets 8,629.4     7,213.5      
Current liabilities:              
Accounts payable 514.6     483.8      
Accounts payable - affiliate 66.4     49.5      
Accrued expenses 1,642.6     1,579.0      
Operating Lease, Liability, Current 153.8            
Current portion of long-term debt [1] 0.0     2.4      
Deferred revenue 10.1     17.1      
Due to related parties 0.0     0.0      
Total current liabilities 2,387.5     2,131.8      
Long-term debt 1,262.7     1,258.0      
Deferred tax liabilities 32.9     40.4      
Operating Lease, Liability, Noncurrent 842.3            
Other long-term liabilities 254.0     253.5      
Investment in subsidiaries 0.0            
Due to Related Parties, Noncurrent       0.0      
Total liabilities 4,779.4     3,683.7      
Commitments and contingencies          
Equity:              
Member’s equity 2,732.2     2,652.5      
Retained earnings / (accumulated deficit) 1,129.6     890.3      
Accumulated other comprehensive loss (22.8)     (23.9)      
Total PBF Holding Company LLC equity 3,839.0     3,518.9      
Noncontrolling interest 11.0     10.9      
Total equity 3,850.0 $ 3,774.0   3,529.8 4,061.4 $ 3,589.1 3,183.9
Total liabilities and equity 8,629.4     7,213.5      
Consolidation, Eliminations [Member]              
Current assets:              
Cash and cash equivalents 0.0     0.0 0.0   0.0
Accounts receivable 0.0     0.0      
Accounts receivable - affiliate 0.0     0.0      
Inventories 0.0     0.0      
Prepaid and other current assets 0.0     0.0      
Due from related parties (76,084.9)     (68,384.6)      
Total current assets (76,084.9)     (68,384.6)      
Property, plant and equipment, net 0.0     0.0      
Investment in subsidiaries (231.6)     (421.4)      
Investment in equity method investee       0.0      
Deferred charges and other assets, net 0.0     0.0      
Total assets (76,316.5)     (68,806.0)      
Current liabilities:              
Accounts payable 0.0     0.0      
Accounts payable - affiliate 0.0     0.0      
Accrued expenses 0.0     0.0      
Current portion of long-term debt       0.0      
Deferred revenue 0.0     0.0      
Due to related parties (76,084.9)     (68,384.6)      
Total current liabilities (76,084.9)     (68,384.6)      
Long-term debt 0.0     0.0      
Deferred tax liabilities 0.0     0.0      
Other long-term liabilities 0.0     0.0      
Investment in subsidiaries (3,188.1)            
Due to Related Parties, Noncurrent       (1,938.3)      
Total liabilities (79,273.0)     (70,322.9)      
Commitments and contingencies          
Equity:              
Member’s equity (1,734.8)     (2,060.9)      
Retained earnings / (accumulated deficit) 4,694.8     3,581.2      
Accumulated other comprehensive loss 7.5     7.5      
Total PBF Holding Company LLC equity 2,967.5     1,527.8      
Noncontrolling interest (11.0)     (10.9)      
Total equity 2,956.5     1,516.9      
Total liabilities and equity (76,316.5)     (68,806.0)      
Issuer [Member]              
Current assets:              
Cash and cash equivalents 438.6     526.0 971.4   486.6
Accounts receivable 841.5     690.1      
Accounts receivable - affiliate 0.8     1.8      
Inventories 1,900.1     1,685.4      
Prepaid and other current assets 16.3     20.7      
Due from related parties 37,934.7     33,793.1      
Total current assets 41,132.0     36,717.1      
Property, plant and equipment, net 16.0     17.3      
Investment in subsidiaries 0.0     0.0      
Investment in equity method investee       0.0      
Deferred charges and other assets, net 16.4     16.0      
Total assets 41,937.7     36,750.4      
Current liabilities:              
Accounts payable 363.2     278.2      
Accounts payable - affiliate 64.6     34.2      
Accrued expenses 1,247.5     1,364.0      
Current portion of long-term debt       0.0      
Deferred revenue 8.5     15.6      
Due to related parties 31,193.2     28,340.7      
Total current liabilities 33,018.9     30,032.7      
Long-term debt 1,199.3     1,194.7      
Deferred tax liabilities 0.0     0.0      
Other long-term liabilities 51.0     54.9      
Investment in subsidiaries 3,188.1            
Due to Related Parties, Noncurrent       1,938.3      
Total liabilities 38,087.7     33,220.6      
Commitments and contingencies          
Equity:              
Member’s equity 2,732.2     2,652.5      
Retained earnings / (accumulated deficit) 1,129.6     890.3      
Accumulated other comprehensive loss (22.8)     (23.9)      
Total PBF Holding Company LLC equity 3,839.0     3,518.9      
Noncontrolling interest 11.0     10.9      
Total equity 3,850.0     3,529.8      
Total liabilities and equity 41,937.7     36,750.4      
Guarantor Subsidiaries [Member]              
Current assets:              
Cash and cash equivalents 7.3     9.1 16.0   13.5
Accounts receivable 5.8     7.2      
Accounts receivable - affiliate 6.5     9.5      
Inventories 0.0     0.0      
Prepaid and other current assets 34.0     30.0      
Due from related parties 26,446.0     25,057.3      
Total current assets 26,499.6     25,113.1      
Property, plant and equipment, net 2,866.5     2,722.7      
Investment in subsidiaries 231.6     421.4      
Investment in equity method investee       0.0      
Deferred charges and other assets, net 965.4     855.8      
Total assets 30,787.0     29,113.0      
Current liabilities:              
Accounts payable 129.9     189.7      
Accounts payable - affiliate 1.5     14.8      
Accrued expenses 124.6     156.1      
Current portion of long-term debt       2.4      
Deferred revenue 1.6     1.5      
Due to related parties 33,229.7     30,433.4      
Total current liabilities 33,499.2     30,797.9      
Long-term debt 47.2     42.0      
Deferred tax liabilities 0.0     0.0      
Other long-term liabilities 199.9     194.5      
Investment in subsidiaries 0.0            
Due to Related Parties, Noncurrent       0.0      
Total liabilities 33,958.2     31,034.4      
Commitments and contingencies          
Equity:              
Member’s equity 1,588.5     1,737.2      
Retained earnings / (accumulated deficit) (4,763.2)     (3,662.0)      
Accumulated other comprehensive loss (7.5)     (7.5)      
Total PBF Holding Company LLC equity (3,182.2)     (1,932.3)      
Noncontrolling interest 11.0     10.9      
Total equity (3,171.2)     (1,921.4)      
Total liabilities and equity 30,787.0     29,113.0      
Non-Guarantor Subsidiaries [Member]              
Current assets:              
Cash and cash equivalents 21.4     26.6 $ 26.0   $ 26.1
Accounts receivable 26.3     13.4      
Accounts receivable - affiliate 0.9     0.7      
Inventories 230.3     178.7      
Prepaid and other current assets 1.2     1.8      
Due from related parties 11,704.2     9,534.2      
Total current assets 11,984.3     9,755.4      
Property, plant and equipment, net 236.9     231.2      
Investment in subsidiaries 0.0     0.0      
Investment in equity method investee       169.5      
Deferred charges and other assets, net 0.0     0.0      
Total assets 12,221.2     10,156.1      
Current liabilities:              
Accounts payable 21.5     15.9      
Accounts payable - affiliate 0.3     0.5      
Accrued expenses 270.5     58.9      
Current portion of long-term debt       0.0      
Deferred revenue 0.0     0.0      
Due to related parties 11,662.0     9,610.5      
Total current liabilities 11,954.3     9,685.8      
Long-term debt 16.2     21.3      
Deferred tax liabilities 32.9     40.4      
Other long-term liabilities 3.1     4.1      
Investment in subsidiaries 0.0            
Due to Related Parties, Noncurrent       0.0      
Total liabilities 12,006.5     9,751.6      
Commitments and contingencies          
Equity:              
Member’s equity 146.3     323.7      
Retained earnings / (accumulated deficit) 68.4     80.8      
Accumulated other comprehensive loss 0.0     0.0      
Total PBF Holding Company LLC equity 214.7     404.5      
Noncontrolling interest 0.0     0.0      
Total equity 214.7     404.5      
Total liabilities and equity 12,221.2     10,156.1      
Third Party Lease [Member]              
Current assets:              
Operating Lease, Right-of-Use Asset 331.0     0.0      
Current liabilities:              
Operating Lease, Liability, Current 78.1     0.0      
Operating Lease, Liability, Noncurrent 251.9     0.0      
Third Party Lease [Member] | Consolidation, Eliminations [Member]              
Current assets:              
Operating Lease, Right-of-Use Asset 0.0            
Current liabilities:              
Operating Lease, Liability, Current 0.0            
Operating Lease, Liability, Noncurrent 0.0            
Third Party Lease [Member] | Issuer [Member]              
Current assets:              
Operating Lease, Right-of-Use Asset 171.6            
Current liabilities:              
Operating Lease, Liability, Current 69.0            
Operating Lease, Liability, Noncurrent 101.6            
Third Party Lease [Member] | Guarantor Subsidiaries [Member]              
Current assets:              
Operating Lease, Right-of-Use Asset 159.4            
Current liabilities:              
Operating Lease, Liability, Current 9.1            
Operating Lease, Liability, Noncurrent 150.3            
Third Party Lease [Member] | Non-Guarantor Subsidiaries [Member]              
Current assets:              
Operating Lease, Right-of-Use Asset 0.0            
Current liabilities:              
Operating Lease, Liability, Current 0.0            
Operating Lease, Liability, Noncurrent 0.0            
Lease with Affiliate [Member]              
Current assets:              
Operating Lease, Right-of-Use Asset 666.2   $ 604.4 0.0      
Current liabilities:              
Operating Lease, Liability, Current 75.7     0.0      
Operating Lease, Liability, Noncurrent 590.4     $ 0.0      
Lease with Affiliate [Member] | Consolidation, Eliminations [Member]              
Current assets:              
Operating Lease, Right-of-Use Asset 0.0            
Current liabilities:              
Operating Lease, Liability, Current 0.0            
Operating Lease, Liability, Noncurrent 0.0            
Lease with Affiliate [Member] | Issuer [Member]              
Current assets:              
Operating Lease, Right-of-Use Asset 601.7            
Current liabilities:              
Operating Lease, Liability, Current 72.9            
Operating Lease, Liability, Noncurrent 528.8            
Lease with Affiliate [Member] | Guarantor Subsidiaries [Member]              
Current assets:              
Operating Lease, Right-of-Use Asset 64.5            
Current liabilities:              
Operating Lease, Liability, Current 2.8            
Operating Lease, Liability, Noncurrent 61.6            
Lease with Affiliate [Member] | Non-Guarantor Subsidiaries [Member]              
Current assets:              
Operating Lease, Right-of-Use Asset 0.0            
Current liabilities:              
Operating Lease, Liability, Current 0.0            
Operating Lease, Liability, Noncurrent $ 0.0            
[1] Catalyst leases are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst lease repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst.