CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS

9 Months Ended

Sep. 30, 2019

Condensed Financial Information of Subsidiary Disclosure [Abstract]

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING

PBF Services Company, Delaware City Refining, PBF Power Marketing LLC, Paulsboro Refining, Toledo Refining, Chalmette Refining, PBF Western Region, Torrance Refining, Torrance Logistics Company LLC, PBF International Inc. and PBF Investments are 100% owned subsidiaries of PBF Holding and serve as guarantors of the obligations under the Senior Notes. These guarantees are full and unconditional and joint and several. For purposes of the following footnote, PBF Holding is referred to as “Issuer”. The indentures dated November 24, 2015 and May 30, 2017, among PBF Holding, PBF Finance, the guarantors party thereto and Wilmington Trust, National Association, governs subsidiaries designated as “Guarantor Subsidiaries”. PBF Ltd, PBF Transportation Company LLC, PBF Rail Logistics Company LLC, MOEM Pipeline LLC, Collins Pipeline Company, T&M Terminal Company, Torrance Basin Pipeline Company LLC and Torrance Pipeline Company LLC are consolidated subsidiaries of the Company that are not guarantors of the Senior Notes. Additionally, during the period owned (see “Note 4 - Related Party Transactions”), the Company’s 50% equity investment in Torrance Valley Pipeline Company, held by TVP Holding was included in the Company’s Non-Guarantor financial position and results of operations and cash flows as TVP Holding was not a guarantor of the Senior Notes.

The Senior Notes were co-issued by PBF Finance. For purposes of the following footnote, PBF Finance is referred to as “Co-Issuer.” The Co-Issuer has no independent assets or operations.

The following supplemental combining and condensed consolidating financial information reflects the Issuer’s separate accounts, the combined accounts of the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, the combining and consolidating adjustments and eliminations and the Issuer’s consolidated accounts for the dates and periods indicated. For purposes of the following combining and consolidating information, the Issuer’s investment in its subsidiaries and the Guarantor subsidiaries’ investments in their subsidiaries are accounted for under the equity method of accounting.

CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING

CONDENSED CONSOLIDATING BALANCE SHEETS

	September 30, 2019
(in millions)	Issuer			Guarantor Subsidiaries			Non-Guarantor Subsidiaries		Combining and Consolidating Adjustments			Total
ASSETS
Current assets:
Cash and cash equivalents	$	438.6		$	7.3		$	21.4	$	—		$	467.3
Accounts receivable	841.5			5.8			26.3		—			873.6
Accounts receivable - affiliate	0.8			6.5			0.9		—			8.2
Inventories	1,900.1			—			230.3		—			2,130.4
Prepaid and other current assets	16.3			34.0			1.2		—			51.5
Due from related parties	37,934.7			26,446.0			11,704.2		(76,084.9		)	—
Total current assets	41,132.0			26,499.6			11,984.3		(76,084.9		)	3,531.0
Property, plant and equipment, net	16.0			2,866.5			236.9		—			3,119.4
Investment in subsidiaries	—			231.6			—		(231.6		)	—
Operating lease right of use assets - third party	171.6			159.4			—		—			331.0
Operating lease right of use assets - affiliate	601.7			64.5			—		—			666.2
Deferred charges and other assets, net	16.4			965.4			—		—			981.8
Total assets	$	41,937.7		$	30,787.0		$	12,221.2	$	(76,316.5	)	$	8,629.4
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	363.2		$	129.9		$	21.5	$	—		$	514.6
Accounts payable - affiliate	64.6			1.5			0.3		—			66.4
Accrued expenses	1,247.5			124.6			270.5		—			1,642.6
Current operating lease liabilities - third party	69.0			9.1			—		—			78.1
Current operating lease liabilities - affiliate	72.9			2.8			—		—			75.7
Deferred revenue	8.5			1.6			—		—			10.1
Due to related parties	31,193.2			33,229.7			11,662.0		(76,084.9		)	—
Total current liabilities	33,018.9			33,499.2			11,954.3		(76,084.9		)	2,387.5
Long-term debt	1,199.3			47.2			16.2		—			1,262.7
Deferred tax liabilities	—			—			32.9		—			32.9
Long-term operating lease liabilities - third party	101.6			150.3			—		—			251.9
Long-term operating lease liabilities - affiliate	528.8			61.6			—		—			590.4
Other long-term liabilities	51.0			199.9			3.1		—			254.0
Investment in subsidiaries	3,188.1			—			—		(3,188.1		)	—
Total liabilities	38,087.7			33,958.2			12,006.5		(79,273.0		)	4,779.4
Commitments and contingencies
Equity:
PBF Holding Company LLC equity
Member’s equity	2,732.2			1,588.5			146.3		(1,734.8		)	2,732.2
Retained earnings / (accumulated deficit)	1,129.6			(4,763.2		)	68.4		4,694.8			1,129.6
Accumulated other comprehensive loss	(22.8		)	(7.5		)	—		7.5			(22.8		)
Total PBF Holding Company LLC equity	3,839.0			(3,182.2		)	214.7		2,967.5			3,839.0
Noncontrolling interest	11.0			11.0			—		(11.0		)	11.0
Total equity	3,850.0			(3,171.2		)	214.7		2,956.5			3,850.0
Total liabilities and equity	$	41,937.7		$	30,787.0		$	12,221.2	$	(76,316.5	)	$	8,629.4

13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING

CONDENSED CONSOLIDATING BALANCE SHEETS

	December 31, 2018
(in millions)	Issuer			Guarantor Subsidiaries			Non-Guarantor Subsidiaries		Combining and Consolidating Adjustments			Total
ASSETS
Current assets:
Cash and cash equivalents	$	526.0		$	9.1		$	26.6	$	—		$	561.7
Accounts receivable	690.1			7.2			13.4		—			710.7
Accounts receivable - affiliate	1.8			9.5			0.7		—			12.0
Inventories	1,685.4			—			178.7		—			1,864.1
Prepaid and other current assets	20.7			30.0			1.8		—			52.5
Due from related parties	33,793.1			25,057.3			9,534.2		(68,384.6		)	—
Total current assets	36,717.1			25,113.1			9,755.4		(68,384.6		)	3,201.0
Property, plant and equipment, net	17.3			2,722.7			231.2		—			2,971.2
Investment in subsidiaries	—			421.4			—		(421.4		)	—
Investment in equity method investee	—			—			169.5		—			169.5
Deferred charges and other assets, net	16.0			855.8			—		—			871.8
Total assets	$	36,750.4		$	29,113.0		$	10,156.1	$	(68,806.0	)	$	7,213.5
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	278.2		$	189.7		$	15.9	$	—		$	483.8
Accounts payable - affiliate	34.2			14.8			0.5		—			49.5
Accrued expenses	1,364.0			156.1			58.9		—			1,579.0
Current debt	—			2.4			—		—			2.4
Deferred revenue	15.6			1.5			—		—			17.1
Due to related parties	28,340.7			30,433.4			9,610.5		(68,384.6		)	—
Total current liabilities	30,032.7			30,797.9			9,685.8		(68,384.6		)	2,131.8
Long-term debt	1,194.7			42.0			21.3		—			1,258.0
Deferred tax liabilities	—			—			40.4		—			40.4
Other long-term liabilities	54.9			194.5			4.1		—			253.5
Investment in subsidiaries	1,938.3			—			—		(1,938.3		)	—
Total liabilities	33,220.6			31,034.4			9,751.6		(70,322.9		)	3,683.7
Commitments and contingencies
Equity:
PBF Holding Company LLC equity
Member’s equity	2,652.5			1,737.2			323.7		(2,060.9		)	2,652.5
Retained earnings / (accumulated deficit)	890.3			(3,662.0		)	80.8		3,581.2			890.3
Accumulated other comprehensive loss	(23.9		)	(7.5		)	—		7.5			(23.9		)
Total PBF Holding Company LLC equity	3,518.9			(1,932.3		)	404.5		1,527.8			3,518.9
Noncontrolling interest	10.9			10.9			—		(10.9		)	10.9
Total equity	3,529.8			(1,921.4		)	404.5		1,516.9			3,529.8
Total liabilities and equity	$	36,750.4		$	29,113.0		$	10,156.1	$	(68,806.0	)	$	7,213.5

D CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

	Three Months Ended September 30, 2019
(in millions)	Issuer			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Combining and Consolidating Adjustments			Total
Revenues	$	6,363.3		$	249.5		$	775.6		$	(966.3	)	$	6,422.1
Cost and expenses:
Cost of products and other	5,866.3			105.7			768.8			(966.3		)	5,774.5
Operating expenses (excluding depreciation and amortization expense as reflected below)	—			404.0			7.8			—			411.8
Depreciation and amortization expense	—			96.7			2.0			—			98.7
Cost of sales	5,866.3			606.4			778.6			(966.3		)	6,285.0
General and administrative expenses (excluding depreciation and amortization expense as reflected below)	50.4			8.4			1.0			—			59.8
Depreciation and amortization expense	2.1			—			—			—			2.1
Gain on sale of assets	—			(32.6		)	—			—			(32.6		)
Total cost and expenses	5,918.8			582.2			779.6			(966.3		)	6,314.3
Income (loss) from operations	444.5			(332.7		)	(4.0		)	—			107.8
Other income (expense):
Equity in loss of subsidiaries	(339.4		)	(2.1		)	—			341.5			—
Change in fair value of catalyst leases	—			(3.8		)	—			—			(3.8		)
Interest expense, net	(25.4		)	(0.9		)	(0.1		)	—			(26.4		)
Other non-service components of net periodic benefit cost	(0.2		)	0.1			—			—			(0.1		)
Income (loss) before income taxes	79.5			(339.4		)	(4.1		)	341.5			77.5
Income tax benefit	—			—			(2.0		)	—			(2.0		)
Net income (loss)	79.5			(339.4		)	(2.1		)	341.5			79.5
Less: net income attributable to noncontrolling interests	—			—			—			—			—
Net income (loss) attributable to PBF Holding Company LLC	$	79.5		$	(339.4	)	$	(2.1	)	$	341.5		$	79.5
Comprehensive income (loss) attributable to PBF Holding Company LLC	$	79.9		$	(339.4	)	$	(2.1	)	$	341.5		$	79.9

13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

	Three Months Ended September 30, 2018
(in millions)	Issuer			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Combining and Consolidating Adjustments			Total
Revenues	$	7,565.9		$	460.8		$	852.4		$	(1,236.7	)	$	7,642.4
Cost and expenses:
Cost of products and other	6,986.2			279.4			847.7			(1,236.7		)	6,876.6
Operating expenses (excluding depreciation and amortization expense as reflected below)	0.2			401.0			8.5			—			409.7
Depreciation and amortization expense	—			81.5			1.9			—			83.4
Cost of sales	6,986.4			761.9			858.1			(1,236.7		)	7,369.7
General and administrative expenses (excluding depreciation and amortization expense as reflected below)	59.3			6.0			(0.5		)	—			64.8
Depreciation and amortization expense	2.6			—			—			—			2.6
Equity income in investee	—			—			(4.7		)	—			(4.7		)
Gain on sale of assets	—			(43.8		)	—			—			(43.8		)
Total cost and expenses	7,048.3			724.1			852.9			(1,236.7		)	7,388.6
Income (loss) from operations	517.6			(263.3		)	(0.5		)	—			253.8
Other income (expense):
Equity in loss of subsidiaries	(261.6		)	—			—			261.6			—
Change in fair value of catalyst leases	—			1.7			—			—			1.7
Interest expense, net	(31.2		)	(0.4		)	(0.3		)	—			(31.9		)
Other non-service components of net periodic benefit cost	(0.1		)	0.4			—			—			0.3
Income (loss) before income taxes	224.7			(261.6		)	(0.8		)	261.6			223.9
Income tax benefit	—			—			(0.8		)	—			(0.8		)
Net income (loss)	224.7			(261.6		)	—			261.6			224.7
Net income (loss) attributable to PBF Holding Company LLC	$	224.7		$	(261.6	)	$	—		$	261.6		$	224.7
Comprehensive income (loss) attributable to PBF Holding Company LLC	$	224.9		$	(261.6	)	$	—		$	261.6		$	224.9

13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

	Nine Months Ended September 30, 2019
(in millions)	Issuer			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Combining and Consolidating Adjustments			Total
Revenues	$	18,073.2		$	1,450.6		$	2,354.0		$	(3,695.1	)	$	18,182.7
Cost and expenses:
Cost of products and other	16,417.8			1,000.6			2,352.8			(3,695.1		)	16,076.1
Operating expenses (excluding depreciation and amortization expense as reflected below)	—			1,251.7			23.2			—			1,274.9
Depreciation and amortization expense	—			282.5			5.8			—			288.3
Cost of sales	16,417.8			2,534.8			2,381.8			(3,695.1		)	17,639.3
General and administrative expenses (excluding depreciation and amortization expense as reflected below)	131.3			26.9			(0.6		)	—			157.6
Depreciation and amortization expense	7.8			—			—			—			7.8
Equity income in investee	—			—			(7.9		)	—			(7.9		)
Gain on sale of assets	—			(31.8		)	—			—			(31.8		)
Total cost and expenses	16,556.9			2,529.9			2,373.3			(3,695.1		)	17,765.0
Income (loss) from operations	1,516.3			(1,079.3		)	(19.3		)	—			417.7
Other income (expense):
Equity in loss of subsidiaries	(1,099.3		)	(12.5		)	—			1,111.8			—
Change in fair value of catalyst leases	—			(6.4		)	—			—			(6.4		)
Interest expense, net	(81.3		)	(1.5		)	(0.6		)	—			(83.4		)
Other non-service components of net periodic benefit cost	(0.6		)	0.4			—			—			(0.2		)
Income (loss) before income taxes	335.1			(1,099.3		)	(19.9		)	1,111.8			327.7
Income tax benefit	—			—			(7.4		)	—			(7.4		)
Net income (loss)	335.1			(1,099.3		)	(12.5		)	1,111.8			335.1
Less: net income attributable to noncontrolling interests	0.1			0.1			—			(0.1		)	0.1
Net income (loss) attributable to PBF Holding Company LLC	$	335.0		$	(1,099.4	)	$	(12.5	)	$	1,111.9		$	335.0
Comprehensive income (loss) attributable to PBF Holding Company LLC	$	336.1		$	(1,099.4	)	$	(12.5	)	$	1,111.9		$	336.1

13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

	Nine Months Ended September 30, 2018
(in millions)	Issuer			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Combining and Consolidating Adjustments			Total
Revenues	$	20,679.8		$	1,514.6		$	2,441.6		$	(3,753.5	)	$	20,882.5
Cost and expenses:
Cost of products and other	18,853.0			1,040.8			2,438.1			(3,753.5		)	18,578.4
Operating expenses (excluding depreciation and amortization expense as reflected below)	0.2			1,200.7			22.9			—			1,223.8
Depreciation and amortization expense	—			237.3			5.7			—			243.0
Cost of sales	18,853.2			2,478.8			2,466.7			(3,753.5		)	20,045.2
General and administrative expenses (excluding depreciation and amortization expense as reflected below)	154.1			19.1			1.7			—			174.9
Depreciation and amortization expense	7.9			—			—			—			7.9
Equity income in investee	—			—			(13.1		)	—			(13.1		)
Gain on sale of assets	—			(43.1		)	—			—			(43.1		)
Total cost and expenses	19,015.2			2,454.8			2,455.3			(3,753.5		)	20,171.8
Income (loss) from operations	1,664.6			(940.2		)	(13.7		)	—			710.7
Other income (expense):
Equity in loss of subsidiaries	(943.6		)	(9.0		)	—			952.6			—
Change in fair value of catalyst leases	—			5.8			—			—			5.8
Interest expense, net	(96.1		)	(1.3		)	(0.8		)	—			(98.2		)
Other non-service components of net periodic benefit cost	(0.3		)	1.1			—			—			0.8
Income (loss) before income taxes	624.6			(943.6		)	(14.5		)	952.6			619.1
Income tax benefit	—			—			(5.5		)	—			(5.5		)
Net income (loss)	624.6			(943.6		)	(9.0		)	952.6			624.6
Net income (loss) attributable to PBF Holding Company LLC	$	624.6		$	(943.6	)	$	(9.0	)	$	952.6		$	624.6
Comprehensive income (loss) attributable to PBF Holding Company LLC	$	625.1		$	(943.6	)	$	(9.0	)	$	952.6		$	625.1

CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

	Nine Months Ended September 30, 2019
(in millions)	Issuer			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Combining and Consolidating Adjustments			Total
Cash flows from operating activities:
Net income (loss)	$	335.1		$	(1,099.3	)	$	(12.5	)	$	1,111.8		$	335.1
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
Depreciation and amortization	12.4			282.8			5.9			—			301.1
Stock-based compensation	0.9			21.9			—			—			22.8
Change in fair value of catalyst leases	—			6.4			—			—			6.4
Deferred income taxes	—			—			(7.5		)	—			(7.5		)
Non-cash change in inventory repurchase obligations	11.4			—			—			—			11.4
Non-cash lower of cost or market inventory adjustment	(277.0		)	—			—			—			(277.0		)
Pension and other post-retirement benefit costs	6.6			27.0			—			—			33.6
Income from equity method investee	—			—			(7.9		)	—			(7.9		)
Distributions from equity method investee	—			—			7.9			—			7.9
Gain on sale of assets	—			(31.8		)	—			—			(31.8		)
Equity in earnings of subsidiaries	1,099.3			12.5			—			(1,111.8		)	—
Changes in operating assets and liabilities:
Accounts receivable	(151.4		)	1.5			(13.0		)	—			(162.9		)
Due to/from affiliates	(1,249.2		)	1,397.3			(118.9		)	—			29.2
Inventories	62.1			—			(51.5		)	—			10.6
Prepaid and other current assets	4.3			(4.0		)	0.6			—			0.9
Accounts payable	85.0			(35.8		)	5.7			—			54.9
Accrued expenses	(135.2		)	(1.8		)	211.6			—			74.6
Deferred revenue	(7.1		)	0.1			—			—			(7.0		)
Other assets and liabilities	(11.7		)	(29.1		)	(9.4		)	—			(50.2		)
Net cash (used in) provided by operating activities	$	(214.5	)	$	547.7		$	11.0		$	—		$	344.2
Cash flows from investing activities:
Expenditures for property, plant and equipment	(6.3		)	(267.9		)	(11.6		)	—			(285.8		)
Expenditures for deferred turnaround costs	—			(282.6		)	—			—			(282.6		)
Expenditures for other assets	—			(38.2		)	—			—			(38.2		)
Proceeds from sale of assets	—			36.3			—			—			36.3
Equity method investment - return of capital	—			—			0.6			—			0.6
Due to/from affiliates	(1.8		)	—			—			1.8			—
Net cash used in investing activities	$	(8.1	)	$	(552.4	)	$	(11.0	)	$	1.8		$	(569.7	)
Cash flows from financing activities:
Contributions from PBF LLC	228.5			—			—			—			228.5
Distribution to members	(93.9		)	(1.8		)	—			—			(95.7		)
Repayments of PBF Rail Term Loan	—			—			(5.2		)	—			(5.2		)
Proceeds from revolver borrowings	1,350.0			—			—			—			1,350.0
Repayments of revolver borrowings	(1,350.0		)	—			—			—			(1,350.0		)
Catalyst lease settlements	—			(3.5		)	—			—			(3.5		)
Due to/from affiliates	—			1.8			—			(1.8		)	—
Proceeds from insurance premium financing	0.6			6.9			—			—			7.5
Deferred financing costs and other	—			(0.5		)	—			—			(0.5		)
Net cash provided by (used in) financing activities	$	135.2		$	2.9		$	(5.2	)	$	(1.8	)	$	131.1
Net decrease in cash and cash equivalents	(87.4		)	(1.8		)	(5.2		)	—			(94.4		)
Cash and cash equivalents, beginning of period	526.0			9.1			26.6			—			561.7
Cash and cash equivalents, end of period	$	438.6		$	7.3		$	21.4		$	—		$	467.3

13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

	Nine Months Ended September 30, 2018
(in millions)	Issuer			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Combining and Consolidating Adjustments			Total
Cash flows from operating activities:
Net income (loss)	$	624.6		$	(943.6	)	$	(9.0	)	$	952.6		$	624.6
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
Depreciation and amortization	12.5			237.3			5.8			—			255.6
Stock-based compensation	—			14.1			—			—			14.1
Change in fair value of catalyst leases	—			(5.8		)	—			—			(5.8		)
Deferred income taxes	—			—			(5.5		)	—			(5.5		)
Non-cash change in inventory repurchase obligations	10.7			—			—			—			10.7
Non-cash lower of cost or market inventory adjustment	(300.5		)	—			—			—			(300.5		)
Pension and other post-retirement benefit costs	5.6			29.9			—			—			35.5
Income from equity method investee	—			—			(13.1		)	—			(13.1		)
Distributions from equity method investee	—			—			13.1			—			13.1
Gain on sale of assets	—			(43.1		)	—			—			(43.1		)
Equity in earnings of subsidiaries	943.6			9.0			—			(952.6		)	—
Changes in operating assets and liabilities:
Accounts receivable	(120.7		)	(4.0		)	11.1			—			(113.6		)
Due to/from affiliates	(1,103.1		)	1,112.1			(25.7		)	—			(16.7		)
Inventories	(83.7		)	—			36.8			—			(46.9		)
Prepaid and other current assets	(4.8		)	(4.7		)	0.9			—			(8.6		)
Accounts payable	(69.5		)	(34.2		)	(2.4		)	—			(106.1		)
Accrued expenses	300.5			(6.0		)	8.1			—			302.6
Deferred revenue	4.4			0.1			—			—			4.5
Other assets and liabilities	32.3			(21.8		)	(16.9		)	—			(6.4		)
Net cash provided by operating activities	$	251.9		$	339.3		$	3.2		$	—		$	594.4
Cash flows from investing activities:
Expenditures for property, plant and equipment	(4.7		)	(159.7		)	(1.3		)	—			(165.7		)
Expenditures for deferred turnaround costs	—			(201.0		)	—			—			(201.0		)
Expenditures for other assets	—			(16.9		)	—			—			(16.9		)
Proceeds from sale of assets	—			48.3			—			—			48.3
Equity method investment - return of capital	—			—			3.1			—			3.1
Due to/from affiliates	(1.1		)	—			—			1.1			—
Net cash (used in) provided by investing activities	$	(5.8	)	$	(329.3	)	$	1.8		$	1.1		$	(332.2	)
Cash flows from financing activities:
Contributions from PBF LLC	287.0			—			—			—			287.0
Distributions to members	(36.1		)	—			—			—			(36.1		)
Repayments of PBF Rail Term Loan	—			—			(5.1		)	—			(5.1		)
Repayment of note payable	—			(5.6		)	—			—			(5.6		)
Catalyst lease settlements	—			(9.5		)	—			—			(9.5		)
Due to/from affiliates	—			1.1			—			(1.1		)	—
Proceeds from insurance premium financing	0.5			6.5			—			—			7.0
Deferred financing costs and other	(12.7		)	—			—			—			(12.7		)
Net cash provided by (used in) financing activities	$	238.7		$	(7.5	)	$	(5.1	)	$	(1.1	)	$	225.0
Net increase (decrease) in cash and cash equivalents	484.8			2.5			(0.1		)	—			487.2
Cash and cash equivalents, beginning of period	486.6			13.5			26.1			—			526.2
Cash and cash equivalents, end of period	$	971.4		$	16.0		$	26.0		$	—		$	1,013.4