XML 64 R53.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:            
Net income $ (56,500) $ 312,100 $ 367,500 $ 32,400 $ 255,600 $ 399,900
Adjustments to reconcile net income to net cash from operating activities:            
Depreciation and amortization         198,400 168,100
Stock-based compensation         15,700 9,500
Change in fair value of catalyst leases         2,600 (4,100)
Deferred income taxes 1,900   (4,000)   (5,300) (4,700)
Non-cash change in inventory repurchase obligations         35,000 2,500
Non-cash lower of cost or market inventory adjustment         (324,000) (245,700)
Pension and other post-retirement benefit costs         22,400 23,700
Income from equity method investee (3,200)   (4,400)   (7,900) (8,400)
Distributions from equity method investee         7,900 8,400
Loss on sale of assets         800 700
Equity in earnings (loss) of subsidiaries 0   0   0 0
Changes in operating assets and liabilities:            
Accounts receivable         (274,100) (80,400)
Due to/from affiliates         12,900 (7,700)
Inventories         (124,600) (80,800)
Prepaid and other current assets         (34,100) (1,800)
Accounts payable         (34,300) 64,300
Accrued expenses         200,000 900
Deferred revenue         5,300 (3,900)
Other assets and liabilities         (28,300) (10,000)
Net cash (used in) provided by operating activities         (76,000) 230,500
Cash flows from investing activities:            
Expenditures for property, plant and equipment         (190,900) (110,200)
Expenditures for deferred turnaround costs         (261,900) (179,200)
Expenditures for other assets         (33,900) (12,300)
Equity method investment - return of capital         600 2,800
Net cash (used in) provided by investing activities         (486,100) (298,900)
Cash flows from financing activities:            
Contributions from PBF LLC         (202,500) (22,000)
Distribution to members         (59,400) (26,500)
Repayments of Long-term Debt         (3,500)  
Repayment of notes payable           2,400
Catalyst lease settlements         (1,200) (9,500)
Proceeds from revolver borrowings         1,250,000 0
Repayments of revolver borrowings         (1,250,000) 0
Repayments of Notes Payable         0 2,400
Proceeds from insurance premium financing         18,900 17,400
Deferred financing costs and other         (100) (12,700)
Net cash provided by (used in) financing activities         157,200 (15,100)
Net decrease in cash and cash equivalents         (404,900) (83,500)
Cash and equivalents, beginning of period   561,700   526,200 561,700 526,200
Cash and equivalents, end of period 156,800   442,700   156,800 442,700
Rail Facility [Member]            
Cash flows from financing activities:            
Repayments of Long-term Debt           (3,400)
Issuer [Member]            
Cash flows from operating activities:            
Net income (56,500)   367,500   255,600 399,900
Adjustments to reconcile net income to net cash from operating activities:            
Depreciation and amortization         8,700 8,400
Stock-based compensation         600 0
Change in fair value of catalyst leases         0 0
Deferred income taxes         0 0
Non-cash change in inventory repurchase obligations         35,000 2,500
Non-cash lower of cost or market inventory adjustment         (324,000) (245,700)
Pension and other post-retirement benefit costs         4,000 3,500
Income from equity method investee 0   0   0 0
Distributions from equity method investee         0 0
Loss on sale of assets         0 0
Equity in earnings (loss) of subsidiaries 311,300   304,300   759,900 682,000
Changes in operating assets and liabilities:            
Accounts receivable         (275,500) (89,100)
Due to/from affiliates         (874,300) (866,200)
Inventories         (104,500) (125,700)
Prepaid and other current assets         (23,500) 1,600
Accounts payable         (800) 94,200
Accrued expenses         (9,600) 61,100
Deferred revenue         5,300 (2,400)
Other assets and liabilities         (6,800) 8,600
Net cash (used in) provided by operating activities         (549,900) (67,300)
Cash flows from investing activities:            
Expenditures for property, plant and equipment         (3,700) (2,600)
Expenditures for deferred turnaround costs         0 0
Expenditures for other assets         0 0
Equity method investment - return of capital         0 0
Net cash (used in) provided by investing activities         (3,700) (2,600)
Cash flows from financing activities:            
Contributions from PBF LLC         (202,500) (22,000)
Distribution to members         (57,700) (26,500)
Repayments of Long-term Debt         0  
Repayment of notes payable           0
Catalyst lease settlements         0 0
Proceeds from revolver borrowings         1,250,000  
Repayments of revolver borrowings         (1,250,000)  
Proceeds from insurance premium financing         1,700 1,200
Deferred financing costs and other         0 12,700
Net cash provided by (used in) financing activities         146,500 (16,000)
Net decrease in cash and cash equivalents         (407,100) (85,900)
Cash and equivalents, beginning of period   526,000   486,600 526,000 486,600
Cash and equivalents, end of period 118,900       118,900  
Issuer [Member] | Rail Facility [Member]            
Cash flows from financing activities:            
Repayments of Long-term Debt           0
Guarantor Subsidiaries [Member]            
Cash flows from operating activities:            
Net income (311,300)   (304,300)   (759,900) (682,000)
Adjustments to reconcile net income to net cash from operating activities:            
Depreciation and amortization         185,800 155,800
Stock-based compensation         15,100 9,500
Change in fair value of catalyst leases         2,600 (4,100)
Deferred income taxes         0 0
Non-cash change in inventory repurchase obligations         0 0
Non-cash lower of cost or market inventory adjustment         0 0
Pension and other post-retirement benefit costs         18,400 20,200
Income from equity method investee 0   0   0 0
Distributions from equity method investee         0 0
Loss on sale of assets         800 700
Equity in earnings (loss) of subsidiaries (7,400)   9,900   10,400 9,000
Changes in operating assets and liabilities:            
Accounts receivable         400 (1,400)
Due to/from affiliates         1,048,700 849,500
Inventories         0 0
Prepaid and other current assets         (10,800) (3,800)
Accounts payable         (30,500) (24,900)
Accrued expenses         (3,700) (23,500)
Deferred revenue         0 (1,500)
Other assets and liabilities         (12,100) (7,000)
Net cash (used in) provided by operating activities         465,200 296,500
Cash flows from investing activities:            
Expenditures for property, plant and equipment         (184,800) (106,600)
Expenditures for deferred turnaround costs         (261,900) (179,200)
Expenditures for other assets         (33,900) (12,300)
Equity method investment - return of capital         0 0
Net cash (used in) provided by investing activities         (480,600) (298,100)
Cash flows from financing activities:            
Contributions from PBF LLC         0 0
Distribution to members         (1,700) 0
Repayments of Long-term Debt         0  
Repayment of notes payable           2,400
Catalyst lease settlements         (1,200) 9,500
Proceeds from revolver borrowings         0  
Repayments of revolver borrowings         0  
Proceeds from insurance premium financing         17,200 16,200
Deferred financing costs and other         (100) 0
Net cash provided by (used in) financing activities         14,200 4,300
Net decrease in cash and cash equivalents         (1,200) 2,700
Cash and equivalents, beginning of period   9,100   13,500 9,100 13,500
Cash and equivalents, end of period 7,900       7,900  
Guarantor Subsidiaries [Member] | Rail Facility [Member]            
Cash flows from financing activities:            
Repayments of Long-term Debt           0
Non-Guarantor Subsidiaries [Member]            
Cash flows from operating activities:            
Net income 7,400   (9,900)   (10,400) (9,000)
Adjustments to reconcile net income to net cash from operating activities:            
Depreciation and amortization         3,900 3,900
Stock-based compensation         0 0
Change in fair value of catalyst leases         0 0
Deferred income taxes         (5,300) (4,700)
Non-cash change in inventory repurchase obligations         0 0
Non-cash lower of cost or market inventory adjustment         0 0
Pension and other post-retirement benefit costs         0 0
Income from equity method investee (3,200)   (4,400)   (7,900) (8,400)
Distributions from equity method investee         7,900 8,400
Loss on sale of assets         0 0
Equity in earnings (loss) of subsidiaries 0   0   0 0
Changes in operating assets and liabilities:            
Accounts receivable         1,000 10,100
Due to/from affiliates         (161,500) 9,000
Inventories         (20,100) 44,900
Prepaid and other current assets         200 400
Accounts payable         (3,000) (5,000)
Accrued expenses         213,300 (36,700)
Deferred revenue         0 0
Other assets and liabilities         (9,400) (11,600)
Net cash (used in) provided by operating activities         8,700 1,300
Cash flows from investing activities:            
Expenditures for property, plant and equipment         (2,400) (1,000)
Expenditures for deferred turnaround costs         0 0
Expenditures for other assets         0 0
Equity method investment - return of capital         600 2,800
Net cash (used in) provided by investing activities         (1,800) 1,800
Cash flows from financing activities:            
Contributions from PBF LLC         0 0
Distribution to members         0 0
Repayments of Long-term Debt         (3,500)  
Repayment of notes payable           0
Catalyst lease settlements         0 0
Proceeds from revolver borrowings         0  
Repayments of revolver borrowings         0  
Proceeds from insurance premium financing         0 0
Deferred financing costs and other         0 0
Net cash provided by (used in) financing activities         (3,500) (3,400)
Net decrease in cash and cash equivalents         3,400 (300)
Cash and equivalents, beginning of period   26,600   26,100 26,600 26,100
Cash and equivalents, end of period 30,000       30,000  
Non-Guarantor Subsidiaries [Member] | Rail Facility [Member]            
Cash flows from financing activities:            
Repayments of Long-term Debt           (3,400)
Consolidation, Eliminations [Member]            
Cash flows from operating activities:            
Net income 303,900   314,200   770,300 691,000
Adjustments to reconcile net income to net cash from operating activities:            
Depreciation and amortization         0 0
Stock-based compensation         0 0
Change in fair value of catalyst leases         0 0
Deferred income taxes         0 0
Non-cash change in inventory repurchase obligations         0 0
Non-cash lower of cost or market inventory adjustment         0 0
Pension and other post-retirement benefit costs         0 0
Income from equity method investee 0   0   0 0
Distributions from equity method investee         0 0
Loss on sale of assets         0 0
Equity in earnings (loss) of subsidiaries (303,900)   $ (314,200)   (770,300) (691,000)
Changes in operating assets and liabilities:            
Accounts receivable         0 0
Due to/from affiliates         0 0
Inventories         0 0
Prepaid and other current assets         0 0
Accounts payable         0 0
Accrued expenses         0 0
Deferred revenue         0 0
Other assets and liabilities         0 0
Net cash (used in) provided by operating activities         0 0
Cash flows from investing activities:            
Expenditures for property, plant and equipment         0 0
Expenditures for deferred turnaround costs         0 0
Expenditures for other assets         0 0
Equity method investment - return of capital         0 0
Net cash (used in) provided by investing activities         0 0
Cash flows from financing activities:            
Contributions from PBF LLC         0 0
Distribution to members         0 0
Repayments of Long-term Debt         0  
Repayment of notes payable           0
Catalyst lease settlements         0 0
Proceeds from revolver borrowings         0  
Repayments of revolver borrowings         0  
Proceeds from insurance premium financing         0 0
Deferred financing costs and other         0 0
Net cash provided by (used in) financing activities         0 0
Net decrease in cash and cash equivalents         0 0
Cash and equivalents, beginning of period   $ 0   $ 0 0 0
Cash and equivalents, end of period $ 0       $ 0  
Consolidation, Eliminations [Member] | Rail Facility [Member]            
Cash flows from financing activities:            
Repayments of Long-term Debt           $ 0