XML 63 R52.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues $ 6,551.9   $ 7,440.5   $ 11,760.6 $ 13,240.1
Cost and expenses:            
Cost of products and other 6,025.4   6,512.2   10,301.6 11,701.8
Operating expenses (excluding depreciation and amortization expense as reflected below) 409.7   402.7   863.1 814.1
Depreciation and amortization expense 95.3   82.8   189.6 159.6
Cost of sales 6,530.4   6,997.7   11,354.3 12,675.5
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 46.6   51.8   97.8 110.1
Depreciation and amortization expense 2.9   2.6   5.7 5.3
Equity income in investee (3.2)   (4.4)   (7.9) (8.4)
Loss on sale of assets 0.8   0.6   0.8 0.7
Total cost and expenses 6,577.5   7,048.3   11,450.7 12,783.2
Income (loss) from operations (25.6)   392.2   309.9 456.9
Other income (expense):            
Equity in earnings of subsidiaries 0.0   0.0   0.0 0.0
Change in fair value of catalyst leases 0.5   4.1   (2.6) 4.1
Interest expense, net (29.6)   (33.0)   (57.0) (66.3)
Other non-service component of net periodic benefit costs 0.0   0.2   (0.1) 0.5
Income (loss) before income taxes (54.7)   363.5   250.2 395.2
Income tax expense (benefit) 1.8   (4.0)   (5.4) (4.7)
Net income (loss) (56.5) $ 312.1 367.5 $ 32.4 255.6 399.9
Less: net income attributable to noncontrolling interests 0.1   0.0   0.1 0.0
Net income (loss) attributable to PBF Holding Company LLC (56.6)   367.5   255.5 399.9
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (56.1)   367.5   256.2 400.2
Guarantor Subsidiaries [Member]            
Revenues 350.8   342.1   1,201.1 1,053.8
Cost and expenses:            
Cost of products and other 164.3   157.1   894.9 761.4
Operating expenses (excluding depreciation and amortization expense as reflected below) 401.6   394.7   847.7 799.7
Depreciation and amortization expense 93.4   80.9   185.8 155.8
Cost of sales 659.3   632.7   1,928.4 1,716.9
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 9.9   7.1   18.5 13.1
Depreciation and amortization expense 0.0   0.0   0.0 0.0
Equity income in investee 0.0   0.0   0.0 0.0
Loss on sale of assets 0.8   0.6   0.8 0.7
Total cost and expenses 670.0   640.4   1,947.7 1,730.7
Income (loss) from operations (319.2)   (298.3)   (746.6) (676.9)
Other income (expense):            
Equity in earnings of subsidiaries 7.4   (9.9)   (10.4) (9.0)
Change in fair value of catalyst leases 0.5   4.1   (2.6) 4.1
Interest expense, net (0.2)   (0.5)   (0.6) (0.9)
Other non-service component of net periodic benefit costs 0.2   0.3   0.3 0.7
Income (loss) before income taxes (311.3)   (304.3)   (759.9) (682.0)
Income tax expense (benefit) 0.0   0.0   0.0 0.0
Net income (loss) (311.3)   (304.3)   (759.9) (682.0)
Less: net income attributable to noncontrolling interests 0.1       0.1  
Net income (loss) attributable to PBF Holding Company LLC (311.4)       (760.0) (682.0)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (311.4)   (304.3)   (760.0) (682.0)
Non-Guarantor Subsidiaries [Member]            
Revenues 973.7   903.6   1,578.4 1,589.2
Cost and expenses:            
Cost of products and other 958.3   910.8   1,584.0 1,590.4
Operating expenses (excluding depreciation and amortization expense as reflected below) 8.1   8.0   15.4 14.4
Depreciation and amortization expense 1.9   1.9   3.8 3.8
Cost of sales 968.3   920.7   1,603.2 1,608.6
General and administrative expenses (excluding depreciation and amortization expense as reflected below) (0.9)   0.9   (1.6) 2.2
Depreciation and amortization expense 0.0   0.0   0.0 0.0
Equity income in investee (3.2)   (4.4)   (7.9) (8.4)
Loss on sale of assets 0.0   0.0   0.0 0.0
Total cost and expenses 964.2   917.2   1,593.7 1,602.4
Income (loss) from operations 9.5   (13.6)   (15.3) (13.2)
Other income (expense):            
Equity in earnings of subsidiaries 0.0   0.0   0.0 0.0
Change in fair value of catalyst leases 0.0   0.0   0.0 0.0
Interest expense, net (0.3)   (0.3)   (0.5) (0.5)
Other non-service component of net periodic benefit costs 0.0   0.0   0.0 0.0
Income (loss) before income taxes 9.2   (13.9)   (15.8) (13.7)
Income tax expense (benefit) 1.8   (4.0)   (5.4) (4.7)
Net income (loss) 7.4   (9.9)   (10.4) (9.0)
Less: net income attributable to noncontrolling interests 0.0       0.0  
Net income (loss) attributable to PBF Holding Company LLC 7.4       (10.4) (9.0)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 7.4   (9.9)   (10.4) (9.0)
Issuer [Member]            
Revenues 6,521.0   7,379.2   11,709.9 13,113.9
Cost and expenses:            
Cost of products and other 6,196.4   6,628.7   10,551.5 11,866.8
Operating expenses (excluding depreciation and amortization expense as reflected below) 0.0   0.0   0.0 0.0
Depreciation and amortization expense 0.0   0.0   0.0 0.0
Cost of sales 6,196.4   6,628.7   10,551.5 11,866.8
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 37.6   43.8   80.9 94.8
Depreciation and amortization expense 2.9   2.6   5.7 5.3
Equity income in investee 0.0   0.0   0.0 0.0
Loss on sale of assets 0.0   0.0   0.0 0.0
Total cost and expenses 6,236.9   6,675.1   10,638.1 11,966.9
Income (loss) from operations 284.1   704.1   1,071.8 1,147.0
Other income (expense):            
Equity in earnings of subsidiaries (311.3)   (304.3)   (759.9) (682.0)
Change in fair value of catalyst leases 0.0   0.0   0.0 0.0
Interest expense, net (29.1)   (32.2)   (55.9) (64.9)
Other non-service component of net periodic benefit costs (0.2)   (0.1)   (0.4) (0.2)
Income (loss) before income taxes (56.5)   367.5   255.6 399.9
Income tax expense (benefit) 0.0   0.0   0.0 0.0
Net income (loss) (56.5)   367.5   255.6 399.9
Less: net income attributable to noncontrolling interests 0.1       0.1  
Net income (loss) attributable to PBF Holding Company LLC (56.6)       255.5 399.9
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (56.1)   367.5   256.2 400.2
Consolidation, Eliminations [Member]            
Revenues (1,293.6)   (1,184.4)   (2,728.8) (2,516.8)
Cost and expenses:            
Cost of products and other (1,293.6)   (1,184.4)   (2,728.8) (2,516.8)
Operating expenses (excluding depreciation and amortization expense as reflected below) 0.0   0.0   0.0 0.0
Depreciation and amortization expense 0.0   0.0   0.0 0.0
Cost of sales (1,293.6)   (1,184.4)   (2,728.8) (2,516.8)
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 0.0   0.0   0.0 0.0
Depreciation and amortization expense 0.0   0.0   0.0 0.0
Equity income in investee 0.0   0.0   0.0 0.0
Loss on sale of assets 0.0   0.0   0.0 0.0
Total cost and expenses (1,293.6)   (1,184.4)   (2,728.8) (2,516.8)
Income (loss) from operations 0.0   0.0   0.0 0.0
Other income (expense):            
Equity in earnings of subsidiaries 303.9   314.2   770.3 691.0
Change in fair value of catalyst leases 0.0   0.0   0.0 0.0
Interest expense, net 0.0   0.0   0.0 0.0
Other non-service component of net periodic benefit costs 0.0   0.0   0.0 0.0
Income (loss) before income taxes 303.9   314.2   770.3 691.0
Income tax expense (benefit) 0.0   0.0   0.0 0.0
Net income (loss) 303.9   314.2   770.3 691.0
Less: net income attributable to noncontrolling interests (0.1)       (0.1)  
Net income (loss) attributable to PBF Holding Company LLC 304.0       770.4 691.0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 304.0   $ 314.2   $ 770.4 $ 691.0