XML 62 R51.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2017
Current assets:                
Cash and cash equivalents $ 156.8     $ 561.7 $ 442.7   $ 526.2 $ 442.7
Accounts receivable 984.7     710.7        
Accounts receivable - affiliate 5.5     12.0        
Inventories 2,312.6     1,864.1        
Prepaid and other current assets 86.5     52.5        
Due from related parties 0.0     0.0        
Total current assets 3,546.1     3,201.0        
Property, plant and equipment, net 3,063.2     2,971.2        
Investment in subsidiaries 0.0     0.0        
Investment in equity method investee 0.0     169.5        
Operating Lease, Right-of-Use Asset 933.7   $ 853.9          
Deferred charges and other assets, net 1,027.7     871.8        
Total assets 8,556.5     7,213.5        
Current liabilities:                
Accounts payable 438.8     483.8        
Accounts payable - affiliate 47.3     49.5        
Accrued expenses 1,803.1     1,579.0        
Operating Lease, Liability, Current 152.6              
Current portion of long-term debt [1] 1.3     2.4        
Deferred revenue 22.4     17.1        
Due to related parties 0.0     0.0        
Total current liabilities 2,465.5     2,131.8        
Long-term debt 1,260.2     1,258.0        
Deferred tax liabilities 35.1     40.4        
Operating Lease, Liability, Noncurrent 766.4              
Other long-term liabilities 255.3     253.5        
Investment in subsidiaries 0.0              
Due to Related Parties, Noncurrent       0.0        
Total liabilities 4,782.5     3,683.7        
Commitments and contingencies            
Equity:                
Member’s equity 2,699.8     2,652.5        
Retained earnings / (accumulated deficit) 1,086.4     890.3        
Accumulated other comprehensive loss (23.2)     (23.9)        
Total PBF Holding Company LLC equity 3,763.0     3,518.9        
Noncontrolling interest 11.0     10.9        
Total equity 3,774.0 $ 3,825.0   3,529.8 $ 3,589.1 $ 3,219.7 3,183.9  
Total liabilities and equity 8,556.5     7,213.5        
Consolidation, Eliminations [Member]                
Current assets:                
Cash and cash equivalents 0.0     0.0     0.0 0.0
Accounts receivable 0.0     0.0        
Accounts receivable - affiliate 0.0     0.0        
Inventories 0.0     0.0        
Prepaid and other current assets 0.0     0.0        
Due from related parties (73,658.9)     (68,384.6)        
Total current assets (73,658.9)     (68,384.6)        
Property, plant and equipment, net 0.0     0.0        
Investment in subsidiaries (233.7)     (421.4)        
Investment in equity method investee       0.0        
Deferred charges and other assets, net 0.0     0.0        
Total assets (73,892.6)     (68,806.0)        
Current liabilities:                
Accounts payable 0.0     0.0        
Accounts payable - affiliate 0.0     0.0        
Accrued expenses 0.0     0.0        
Current portion of long-term debt 0.0     0.0        
Deferred revenue 0.0     0.0        
Due to related parties (73,658.9)     (68,384.6)        
Total current liabilities (73,658.9)     (68,384.6)        
Long-term debt 0.0     0.0        
Deferred tax liabilities 0.0     0.0        
Other long-term liabilities 0.0     0.0        
Investment in subsidiaries (2,854.8)              
Due to Related Parties, Noncurrent       (1,938.3)        
Total liabilities (76,513.7)     (70,322.9)        
Commitments and contingencies            
Equity:                
Member’s equity (1,728.6)     (2,060.9)        
Retained earnings / (accumulated deficit) 4,353.2     3,581.2        
Accumulated other comprehensive loss 7.5     7.5        
Total PBF Holding Company LLC equity 2,632.1     1,527.8        
Noncontrolling interest (11.0)     (10.9)        
Total equity 2,621.1     1,516.9        
Total liabilities and equity (73,892.6)     (68,806.0)        
Issuer [Member]                
Current assets:                
Cash and cash equivalents 118.9     526.0     486.6 400.7
Accounts receivable 965.6     690.1        
Accounts receivable - affiliate 1.7     1.8        
Inventories 2,113.8     1,685.4        
Prepaid and other current assets 44.2     20.7        
Due from related parties 36,665.2     33,793.1        
Total current assets 39,909.4     36,717.1        
Property, plant and equipment, net 15.3     17.3        
Investment in subsidiaries 0.0     0.0        
Investment in equity method investee       0.0        
Deferred charges and other assets, net 16.9     16.0        
Total assets 40,734.1     36,750.4        
Current liabilities:                
Accounts payable 279.0     278.2        
Accounts payable - affiliate 45.5     34.2        
Accrued expenses 1,423.8     1,364.0        
Current portion of long-term debt 0.0     0.0        
Deferred revenue 20.9     15.6        
Due to related parties 30,294.2     28,340.7        
Total current liabilities 32,200.0     30,032.7        
Long-term debt 1,197.8     1,194.7        
Deferred tax liabilities 0.0     0.0        
Other long-term liabilities 52.1     54.9        
Investment in subsidiaries 2,854.8              
Due to Related Parties, Noncurrent       1,938.3        
Total liabilities 36,960.1     33,220.6        
Commitments and contingencies            
Equity:                
Member’s equity 2,699.8     2,652.5        
Retained earnings / (accumulated deficit) 1,086.4     890.3        
Accumulated other comprehensive loss (23.2)     (23.9)        
Total PBF Holding Company LLC equity 3,763.0     3,518.9        
Noncontrolling interest 11.0     10.9        
Total equity 3,774.0     3,529.8        
Total liabilities and equity 40,734.1     36,750.4        
Guarantor Subsidiaries [Member]                
Current assets:                
Cash and cash equivalents 7.9     9.1     13.5 16.2
Accounts receivable 6.8     7.2        
Accounts receivable - affiliate 2.8     9.5        
Inventories 0.0     0.0        
Prepaid and other current assets 40.8     30.0        
Due from related parties 25,989.9     25,057.3        
Total current assets 26,048.2     25,113.1        
Property, plant and equipment, net 2,817.9     2,722.7        
Investment in subsidiaries 233.7     421.4        
Investment in equity method investee       0.0        
Deferred charges and other assets, net 1,010.8     855.8        
Total assets 30,237.6     29,113.0        
Current liabilities:                
Accounts payable 146.9     189.7        
Accounts payable - affiliate 1.5     14.8        
Accrued expenses 107.0     156.1        
Current portion of long-term debt 1.3     2.4        
Deferred revenue 1.5     1.5        
Due to related parties 32,445.7     30,433.4        
Total current liabilities 32,719.9     30,797.9        
Long-term debt 44.5     42.0        
Deferred tax liabilities 0.0     0.0        
Other long-term liabilities 200.1     194.5        
Investment in subsidiaries 0.0              
Due to Related Parties, Noncurrent       0.0        
Total liabilities 33,075.5     31,034.4        
Commitments and contingencies            
Equity:                
Member’s equity 1,582.2     1,737.2        
Retained earnings / (accumulated deficit) (4,423.6)     (3,662.0)        
Accumulated other comprehensive loss (7.5)     (7.5)        
Total PBF Holding Company LLC equity (2,848.9)     (1,932.3)        
Noncontrolling interest 11.0     10.9        
Total equity (2,837.9)     (1,921.4)        
Total liabilities and equity 30,237.6     29,113.0        
Non-Guarantor Subsidiaries [Member]                
Current assets:                
Cash and cash equivalents 30.0     26.6     $ 26.1 $ 25.8
Accounts receivable 12.3     13.4        
Accounts receivable - affiliate 1.0     0.7        
Inventories 198.8     178.7        
Prepaid and other current assets 1.5     1.8        
Due from related parties 11,003.8     9,534.2        
Total current assets 11,247.4     9,755.4        
Property, plant and equipment, net 230.0     231.2        
Investment in subsidiaries 0.0     0.0        
Investment in equity method investee       169.5        
Deferred charges and other assets, net 0.0     0.0        
Total assets 11,477.4     10,156.1        
Current liabilities:                
Accounts payable 12.9     15.9        
Accounts payable - affiliate 0.3     0.5        
Accrued expenses 272.3     58.9        
Current portion of long-term debt 0.0     0.0        
Deferred revenue 0.0     0.0        
Due to related parties 10,919.0     9,610.5        
Total current liabilities 11,204.5     9,685.8        
Long-term debt 17.9     21.3        
Deferred tax liabilities 35.1     40.4        
Other long-term liabilities 3.1     4.1        
Investment in subsidiaries 0.0              
Due to Related Parties, Noncurrent       0.0        
Total liabilities 11,260.6     9,751.6        
Commitments and contingencies            
Equity:                
Member’s equity 146.4     323.7        
Retained earnings / (accumulated deficit) 70.4     80.8        
Accumulated other comprehensive loss 0.0     0.0        
Total PBF Holding Company LLC equity 216.8     404.5        
Noncontrolling interest 0.0     0.0        
Total equity 216.8     404.5        
Total liabilities and equity 11,477.4     10,156.1        
Third Party Lease [Member]                
Current assets:                
Operating Lease, Right-of-Use Asset 236.5     0.0        
Current liabilities:                
Operating Lease, Liability, Current 80.1     0.0        
Operating Lease, Liability, Noncurrent 155.9     0.0        
Third Party Lease [Member] | Consolidation, Eliminations [Member]                
Current assets:                
Operating Lease, Right-of-Use Asset 0.0              
Current liabilities:                
Operating Lease, Liability, Current 0.0              
Operating Lease, Liability, Noncurrent 0.0              
Third Party Lease [Member] | Issuer [Member]                
Current assets:                
Operating Lease, Right-of-Use Asset 174.6              
Current liabilities:                
Operating Lease, Liability, Current 66.8              
Operating Lease, Liability, Noncurrent 107.3              
Third Party Lease [Member] | Guarantor Subsidiaries [Member]                
Current assets:                
Operating Lease, Right-of-Use Asset 61.9              
Current liabilities:                
Operating Lease, Liability, Current 13.3              
Operating Lease, Liability, Noncurrent 48.6              
Third Party Lease [Member] | Non-Guarantor Subsidiaries [Member]                
Current assets:                
Operating Lease, Right-of-Use Asset 0.0              
Current liabilities:                
Operating Lease, Liability, Current 0.0              
Operating Lease, Liability, Noncurrent 0.0              
Lease with Affiliate [Member]                
Current assets:                
Operating Lease, Right-of-Use Asset 683.0   $ 604.4 0.0        
Current liabilities:                
Operating Lease, Liability, Current 72.5     0.0        
Operating Lease, Liability, Noncurrent 610.5     $ 0.0        
Lease with Affiliate [Member] | Consolidation, Eliminations [Member]                
Current assets:                
Operating Lease, Right-of-Use Asset 0.0              
Current liabilities:                
Operating Lease, Liability, Current 0.0              
Operating Lease, Liability, Noncurrent 0.0              
Lease with Affiliate [Member] | Issuer [Member]                
Current assets:                
Operating Lease, Right-of-Use Asset 617.9              
Current liabilities:                
Operating Lease, Liability, Current 69.8              
Operating Lease, Liability, Noncurrent 548.1              
Lease with Affiliate [Member] | Guarantor Subsidiaries [Member]                
Current assets:                
Operating Lease, Right-of-Use Asset 65.1              
Current liabilities:                
Operating Lease, Liability, Current 2.7              
Operating Lease, Liability, Noncurrent 62.4              
Lease with Affiliate [Member] | Non-Guarantor Subsidiaries [Member]                
Current assets:                
Operating Lease, Right-of-Use Asset 0.0              
Current liabilities:                
Operating Lease, Liability, Current 0.0              
Operating Lease, Liability, Noncurrent $ 0.0              
[1] Catalyst leases are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst lease repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst. During 2018, Toledo Refining and Chalmette Refining entered into two platinum bridge leases which were settled in April 2019 and were not renewed. During 2018 Delaware City Refining entered into a new platinum bridge lease, which will expire in the third quarter of 2019. This lease is payable at maturity and is not anticipated to be renewed. The total outstanding balance related to these bridge leases as of June 30, 2019 and December 31, 2018 was $1.3 million and $2.4 million, respectively, and is included in Current debt in the Company’s Condensed Consolidated Balance Sheets.