XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Assets and Liabilities, Lessee [Table Text Block]
The table below presents the lease related assets and liabilities recorded on the Company’s Condensed Consolidated Balance Sheets as of June 30, 2019:
(in millions)
 
Classification on the Balance Sheet
 
June 30, 2019
Assets
 
 
 
 
Operating lease assets - third party
 
Operating lease right of use assets - third party
 
$
236.5

Operating lease assets - affiliate
 
Operating lease right of use assets - affiliate
 
683.0

Finance lease assets
 
Deferred charges and other assets, net
 
14.2

Total lease right of use assets
 
 
 
$
933.7

 
 
 
 
 
Liabilities
 
 
 
 
Current liabilities:
 
 
 
 
Operating lease liabilities - third party
 
Current operating lease liabilities - third party
 
$
80.1

Operating lease liabilities - affiliate
 
Current operating lease liabilities - affiliate
 
72.5

Finance lease liabilities - third party
 
Accrued expenses
 
1.1

Noncurrent liabilities:
 
 
 
 
Operating lease liabilities - third party
 
Long-term operating lease liabilities - third party
 
155.9

Operating lease liabilities - affiliate
 
Long-term operating lease liabilities - affiliate
 
610.5

Finance lease liabilities - third party
 
Other long-term liabilities
 
13.3

Total lease liabilities
 
 
 
$
933.4

Lease, Cost [Table Text Block]
The table below presents certain information related to costs for the Company’s leases for the three and six months ended June 30, 2019:
Lease Costs (in millions)
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Components of total lease cost:
 
 
 
 
Finance lease cost
 

 

Amortization of lease right of use assets
 
$
0.4

 
$
0.4

Interest on lease liabilities
 
0.2

 
0.2

Operating lease cost
 
62.9

 
116.2

Short-term lease cost
 
25.1

 
48.4

Variable lease cost
 
4.1

 
14.2

Total lease cost
 
$
92.7

 
$
179.4

Cash Flow, Lessee [Table Text Block]
The table below presents supplemental cash flow information related to leases for the six months ended June 30, 2019:
(in millions)
 
Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows for operating leases
 
$
108.4

Operating cash flows for finance leases
 
0.2

Financing cash flows for finance leases
 
0.2

Supplemental non-cash amounts of lease liabilities arising from obtaining right-of-use assets
 
160.1

Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of June 30, 2019:
 
 
June 30, 2019
Weighted average remaining lease term - operating leases
 
6.9 years

Weighted average remaining lease term - finance leases
 
9.8 years

 
 
 
Weighted average discount rate - operating leases
 
8.13
%
Weighted average discount rate - finance leases
 
6.83
%
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the lease liabilities recorded on the Condensed Consolidated Balance Sheets as of June 30, 2019:
Amounts due within twelve months of June 30, (in millions)
 
Finance Leases
 
Operating Leases
2019
 
$
2.0

 
$
221.2

2020
 
2.0

 
197.5

2021
 
2.0

 
159.1

2022
 
2.0

 
150.1

2023
 
2.0

 
146.0

Thereafter
 
9.8

 
350.1

Total minimum lease payments
 
19.8

 
1,224.0

Less: effect of discounting
 
5.4

 
305.0

Present value of future minimum lease payments
 
14.4

 
919.0

Less: current obligations under leases
 
1.1

 
152.6

Long-term lease obligations
 
$
13.3

 
$
766.4