XML 64 R53.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income $ 312,100 $ 32,400
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 98,700 81,100
Stock-based compensation 7,100 4,300
Change in fair value of catalyst leases 3,100 0
Deferred income taxes (7,200) (700)
Non-cash lower of cost or market inventory adjustment (506,000) (87,700)
Non-cash change in inventory repurchase obligations 14,200 8,800
Debt extinguishment costs   0
Pension and other post-retirement benefit costs 11,200 11,800
Equity income in investee (4,700) (4,000)
Distributions from equity method investee 4,700 4,000
Loss on sale of assets 0 100
Equity in earnings of subsidiaries 0 0
Changes in operating assets and liabilities:    
Accounts receivable (152,700) 121,400
Due to/from affiliates 10,300 (5,400)
Inventories (194,700) (278,300)
Prepaid and other current assets (70,000) (36,200)
Accounts payable 40,600 32,200
Accrued expenses 213,300 (22,900)
Deferred revenue 46,500 (2,000)
Other assets and liabilities (11,500) (6,000)
Net cash provided by operating activities (185,000) (147,100)
Cash flows from investing activities:    
Expenditures for property, plant and equipment (94,200) (21,000)
Expenditures for deferred turnaround costs (133,000) (58,800)
Expenditures for other assets (22,200) (9,500)
Equity method investment - return of capital 1,800 1,000
Due to/from affiliates   0
Net cash used in investing activities (247,600) (88,300)
Cash flows from financing activities:    
Repayments of Related Party Debt   1,200
Distribution to members (23,000) 0
Repayments of Long-term Debt (1,700)  
Proceeds from revolver borrowings 575,000 0
Repayments of revolver borrowings (325,000) 0
Due to/from affiliates   0
Proceeds from insurance premium financing 30,200 27,900
Net cash provided by financing activities 255,500 25,000
Net decrease in cash and cash equivalents (177,100) (210,400)
Cash and equivalents, beginning of period 561,700 526,200
Cash and equivalents, end of period 384,600 315,800
Rail Facility [Member]    
Cash flows from financing activities:    
Repayments of Long-term Debt   (1,700)
Issuer [Member]    
Cash flows from operating activities:    
Net income 312,100 32,400
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 4,400 4,300
Stock-based compensation 300 0
Change in fair value of catalyst leases 0  
Deferred income taxes 0 0
Non-cash lower of cost or market inventory adjustment (506,000) (87,700)
Non-cash change in inventory repurchase obligations 14,200 8,800
Debt extinguishment costs   0
Pension and other post-retirement benefit costs 2,000 1,600
Equity income in investee 0 0
Distributions from equity method investee 0 0
Loss on sale of assets   0
Equity in earnings of subsidiaries 448,600 377,700
Changes in operating assets and liabilities:    
Accounts receivable (148,400) 116,300
Due to/from affiliates (482,300) (522,300)
Inventories (177,200) (247,400)
Prepaid and other current assets (42,900) (6,900)
Accounts payable 32,700 69,400
Accrued expenses 85,700 55,400
Deferred revenue 46,500 (2,000)
Other assets and liabilities (1,400) 500
Net cash provided by operating activities (411,700) (199,900)
Cash flows from investing activities:    
Expenditures for property, plant and equipment (2,200) (1,000)
Expenditures for deferred turnaround costs 0 0
Expenditures for other assets 0 0
Equity method investment - return of capital 0 0
Due to/from affiliates   (4,300)
Net cash used in investing activities (2,200) (5,300)
Cash flows from financing activities:    
Repayments of Related Party Debt   0
Distribution to members (22,800)  
Repayments of Long-term Debt 0  
Proceeds from revolver borrowings 575,000  
Repayments of revolver borrowings (325,000)  
Due to/from affiliates   0
Proceeds from insurance premium financing 2,800 2,000
Net cash provided by financing activities 230,000 2,000
Net decrease in cash and cash equivalents (183,900) (203,200)
Cash and equivalents, beginning of period 526,000 486,600
Cash and equivalents, end of period 342,100  
Issuer [Member] | Rail Facility [Member]    
Cash flows from financing activities:    
Repayments of Long-term Debt   0
Guarantor Subsidiaries [Member]    
Cash flows from operating activities:    
Net income (448,600) (377,700)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 92,400 74,900
Stock-based compensation 6,800 4,300
Change in fair value of catalyst leases 3,100  
Deferred income taxes 0 0
Non-cash lower of cost or market inventory adjustment 0 0
Non-cash change in inventory repurchase obligations 0 0
Debt extinguishment costs   0
Pension and other post-retirement benefit costs 9,200 10,200
Equity income in investee 0 0
Distributions from equity method investee 0 0
Loss on sale of assets   100
Equity in earnings of subsidiaries 17,800 (900)
Changes in operating assets and liabilities:    
Accounts receivable 300 700
Due to/from affiliates 619,900 453,000
Inventories 0 0
Prepaid and other current assets (27,200) (29,600)
Accounts payable 11,700 (31,400)
Accrued expenses (60,300) (45,800)
Deferred revenue 0 0
Other assets and liabilities (2,500) (1,600)
Net cash provided by operating activities 222,600 56,200
Cash flows from investing activities:    
Expenditures for property, plant and equipment (90,900) (19,700)
Expenditures for deferred turnaround costs (133,000) (58,800)
Expenditures for other assets (22,200) (9,500)
Equity method investment - return of capital 0 0
Due to/from affiliates   0
Net cash used in investing activities (246,100) (88,000)
Cash flows from financing activities:    
Repayments of Related Party Debt   1,200
Distribution to members (200)  
Repayments of Long-term Debt 0  
Proceeds from revolver borrowings 0  
Repayments of revolver borrowings 0  
Due to/from affiliates   4,300
Proceeds from insurance premium financing 27,400 25,900
Net cash provided by financing activities 27,200 29,000
Net decrease in cash and cash equivalents 3,700 (2,800)
Cash and equivalents, beginning of period 9,100 13,500
Cash and equivalents, end of period 12,800  
Guarantor Subsidiaries [Member] | Rail Facility [Member]    
Cash flows from financing activities:    
Repayments of Long-term Debt   0
Non-Guarantor Subsidiaries [Member]    
Cash flows from operating activities:    
Net income (17,800) 900
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 1,900 1,900
Stock-based compensation 0 0
Change in fair value of catalyst leases 0  
Deferred income taxes (7,200) (700)
Non-cash lower of cost or market inventory adjustment 0 0
Non-cash change in inventory repurchase obligations 0 0
Debt extinguishment costs   0
Pension and other post-retirement benefit costs 0 0
Equity income in investee (4,700) (4,000)
Distributions from equity method investee 4,700 4,000
Loss on sale of assets   0
Equity in earnings of subsidiaries 0 0
Changes in operating assets and liabilities:    
Accounts receivable (4,600) 4,400
Due to/from affiliates (127,300) 63,900
Inventories (17,500) (30,900)
Prepaid and other current assets 100 300
Accounts payable (3,800) (5,800)
Accrued expenses 187,900 (32,500)
Deferred revenue 0 0
Other assets and liabilities (7,600) (4,900)
Net cash provided by operating activities 4,100 (3,400)
Cash flows from investing activities:    
Expenditures for property, plant and equipment (1,100) (300)
Expenditures for deferred turnaround costs 0 0
Expenditures for other assets 0 0
Equity method investment - return of capital 1,800 1,000
Due to/from affiliates   0
Net cash used in investing activities 700 700
Cash flows from financing activities:    
Repayments of Related Party Debt   0
Distribution to members 0  
Repayments of Long-term Debt (1,700)  
Proceeds from revolver borrowings 0  
Repayments of revolver borrowings 0  
Due to/from affiliates   0
Proceeds from insurance premium financing 0 0
Net cash provided by financing activities (1,700) (1,700)
Net decrease in cash and cash equivalents 3,100 (4,400)
Cash and equivalents, beginning of period 26,600 26,100
Cash and equivalents, end of period 29,700  
Non-Guarantor Subsidiaries [Member] | Rail Facility [Member]    
Cash flows from financing activities:    
Repayments of Long-term Debt   (1,700)
Consolidation, Eliminations [Member]    
Cash flows from operating activities:    
Net income 466,400 376,800
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 0 0
Stock-based compensation 0 0
Change in fair value of catalyst leases 0  
Deferred income taxes 0 0
Non-cash lower of cost or market inventory adjustment 0 0
Non-cash change in inventory repurchase obligations 0 0
Debt extinguishment costs   0
Pension and other post-retirement benefit costs 0 0
Equity income in investee 0 0
Distributions from equity method investee 0 0
Loss on sale of assets   0
Equity in earnings of subsidiaries (466,400) (376,800)
Changes in operating assets and liabilities:    
Accounts receivable 0 0
Due to/from affiliates 0 0
Inventories 0 0
Prepaid and other current assets 0 0
Accounts payable 0 0
Accrued expenses 0 0
Deferred revenue 0 0
Other assets and liabilities 0 0
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Expenditures for property, plant and equipment 0 0
Expenditures for deferred turnaround costs 0 0
Expenditures for other assets 0 0
Equity method investment - return of capital 0 0
Due to/from affiliates   4,300
Net cash used in investing activities 0 4,300
Cash flows from financing activities:    
Repayments of Related Party Debt   0
Distribution to members 0  
Repayments of Long-term Debt 0  
Proceeds from revolver borrowings 0  
Repayments of revolver borrowings 0  
Due to/from affiliates   (4,300)
Proceeds from insurance premium financing 0 0
Net cash provided by financing activities 0 (4,300)
Net decrease in cash and cash equivalents 0 0
Cash and equivalents, beginning of period 0 0
Cash and equivalents, end of period $ 0  
Consolidation, Eliminations [Member] | Rail Facility [Member]    
Cash flows from financing activities:    
Repayments of Long-term Debt   $ 0