XML 63 R52.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenues $ 5,208.7 $ 5,799.6
Cost and expenses:    
Cost of products and other 4,276.2 5,189.6
Operating expenses (excluding depreciation and amortization expense as reflected below) 453.4 411.4
Depreciation and amortization expense 94.3 76.8
Cost of sales 4,823.9 5,677.8
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 51.2 58.3
Depreciation and amortization expense 2.8 2.7
Equity income in investee (4.7) (4.0)
Gain on sale of asset 0.0 0.1
Total cost and expenses 4,873.2 5,734.9
Income from operations 335.5 64.7
Other income (expense):    
Equity in earnings of subsidiaries 0.0 0.0
Change in fair value of catalyst leases (3.1) 0.0
Interest expense, net (27.4) (33.3)
Other non-service component of net periodic benefit costs (0.1) 0.3
Income before income taxes 304.9 31.7
Income tax benefit (7.2) (0.7)
Net income 312.1 32.4
Less: net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to PBF Holding Company LLC 312.1 32.4
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 312.3 32.7
Debt extinguishment costs   0.0
Guarantor Subsidiaries [Member]    
Revenues 850.3 711.7
Cost and expenses:    
Cost of products and other 730.6 604.3
Operating expenses (excluding depreciation and amortization expense as reflected below) 446.1 405.0
Depreciation and amortization expense 92.4 74.9
Cost of sales 1,269.1 1,084.2
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 8.6 6.0
Depreciation and amortization expense 0.0 0.0
Equity income in investee 0.0 0.0
Gain on sale of asset   0.1
Total cost and expenses 1,277.7 1,090.3
Income from operations (427.4) (378.6)
Other income (expense):    
Equity in earnings of subsidiaries (17.8) 0.9
Change in fair value of catalyst leases (3.1)  
Interest expense, net (0.4) (0.4)
Other non-service component of net periodic benefit costs 0.1 0.4
Income before income taxes (448.6) (377.7)
Income tax benefit 0.0 0.0
Net income (448.6) (377.7)
Less: net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to PBF Holding Company LLC (448.6) (377.7)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (448.6) (377.7)
Debt extinguishment costs   0.0
Non-Guarantor Subsidiaries [Member]    
Revenues 604.7 685.6
Cost and expenses:    
Cost of products and other 625.7 679.6
Operating expenses (excluding depreciation and amortization expense as reflected below) 7.3 6.4
Depreciation and amortization expense 1.9 1.9
Cost of sales 634.9 687.9
General and administrative expenses (excluding depreciation and amortization expense as reflected below) (0.7) 1.3
Depreciation and amortization expense 0.0 0.0
Equity income in investee (4.7) (4.0)
Gain on sale of asset   0.0
Total cost and expenses 629.5 685.2
Income from operations (24.8) 0.4
Other income (expense):    
Equity in earnings of subsidiaries 0.0 0.0
Change in fair value of catalyst leases 0.0  
Interest expense, net (0.2) (0.2)
Other non-service component of net periodic benefit costs 0.0 0.0
Income before income taxes (25.0) 0.2
Income tax benefit (7.2) (0.7)
Net income (17.8) 0.9
Less: net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to PBF Holding Company LLC (17.8) 0.9
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (17.8) 0.9
Debt extinguishment costs   0.0
Issuer [Member]    
Revenues 5,188.9 5,734.7
Cost and expenses:    
Cost of products and other 4,355.1 5,238.1
Operating expenses (excluding depreciation and amortization expense as reflected below) 0.0 0.0
Depreciation and amortization expense 0.0 0.0
Cost of sales 4,355.1 5,238.1
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 43.3 51.0
Depreciation and amortization expense 2.8 2.7
Equity income in investee 0.0 0.0
Gain on sale of asset   0.0
Total cost and expenses 4,401.2 5,291.8
Income from operations 787.7 442.9
Other income (expense):    
Equity in earnings of subsidiaries (448.6) (377.7)
Change in fair value of catalyst leases 0.0  
Interest expense, net (26.8) (32.7)
Other non-service component of net periodic benefit costs (0.2) (0.1)
Income before income taxes 312.1 32.4
Income tax benefit 0.0 0.0
Net income 312.1 32.4
Less: net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to PBF Holding Company LLC 312.1 32.4
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 312.3 32.7
Debt extinguishment costs   0.0
Consolidation, Eliminations [Member]    
Revenues (1,435.2) (1,332.4)
Cost and expenses:    
Cost of products and other (1,435.2) (1,332.4)
Operating expenses (excluding depreciation and amortization expense as reflected below) 0.0 0.0
Depreciation and amortization expense 0.0 0.0
Cost of sales (1,435.2) (1,332.4)
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 0.0 0.0
Depreciation and amortization expense 0.0 0.0
Equity income in investee 0.0 0.0
Gain on sale of asset   0.0
Total cost and expenses (1,435.2) (1,332.4)
Income from operations 0.0 0.0
Other income (expense):    
Equity in earnings of subsidiaries 466.4 376.8
Change in fair value of catalyst leases 0.0  
Interest expense, net 0.0 0.0
Other non-service component of net periodic benefit costs 0.0 0.0
Income before income taxes 466.4 376.8
Income tax benefit 0.0 0.0
Net income 466.4 376.8
Less: net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to PBF Holding Company LLC 466.4 376.8
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 466.4 376.8
Debt extinguishment costs   $ 0.0