XML 62 R51.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Millions
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2017
Current assets:            
Cash and cash equivalents $ 384.6   $ 561.7 $ 315.8 $ 526.2 $ 315.8
Accounts receivable 863.4   710.7      
Accounts receivable - affiliate 4.7   12.0      
Inventories 2,564.8   1,864.1      
Prepaid and other current assets 122.4   52.5      
Due from related parties 0.0   0.0      
Total current assets 3,939.9   3,201.0      
Property, plant and equipment, net 3,014.3   2,971.2      
Investment in subsidiaries 0.0   0.0      
Investment in equity method investee 167.7   169.5      
Operating Lease, Right-of-Use Asset 900.7 $ 853.9        
Deferred charges and other assets, net 998.2   871.8      
Total assets 9,020.8   7,213.5      
Current liabilities:            
Accounts payable 546.0   483.8      
Accounts payable - affiliate 43.9   49.5      
Accrued expenses 1,843.7   1,579.0      
Operating Lease, Liability, Current 154.2          
Current portion of long-term debt [1] 2.5   2.4      
Deferred revenue 63.6   17.1      
Due to related parties 0.0   0.0      
Total current liabilities 2,653.9   2,131.8      
Long-term debt 1,510.7   1,258.0      
Deferred tax liabilities 33.2   40.4      
Operating Lease, Liability, Noncurrent 747.0          
Investment in subsidiaries 0.0          
Other long-term liabilities 251.0   253.5      
Due to Related Parties, Noncurrent     0.0      
Total liabilities 5,195.8   3,683.7      
Commitments and contingencies        
Equity:            
Member’s equity 2,658.4   2,652.5      
Retained earnings / (accumulated deficit) 1,179.4   890.3      
Accumulated other comprehensive loss (23.7)   (23.9)      
Total PBF Holding Company LLC equity 3,814.1   3,518.9      
Noncontrolling interest 10.9   10.9      
Total equity 3,825.0   3,529.8 $ 3,219.7 3,183.9  
Total liabilities and equity 9,020.8   7,213.5      
Consolidation, Eliminations [Member]            
Current assets:            
Cash and cash equivalents 0.0   0.0   0.0 0.0
Accounts receivable 0.0   0.0      
Accounts receivable - affiliate 0.0   0.0      
Inventories 0.0   0.0      
Prepaid and other current assets 0.0   0.0      
Due from related parties (70,641.6)   (68,384.6)      
Total current assets (70,641.6)   (68,384.6)      
Property, plant and equipment, net 0.0   0.0      
Investment in subsidiaries (397.0)   (421.4)      
Investment in equity method investee 0.0   0.0      
Deferred charges and other assets, net 0.0   0.0      
Total assets (71,038.6)   (68,806.0)      
Current liabilities:            
Accounts payable 0.0   0.0      
Accounts payable - affiliate 0.0   0.0      
Accrued expenses 0.0   0.0      
Current portion of long-term debt 0.0   0.0      
Deferred revenue 0.0   0.0      
Due to related parties (70,641.6)   (68,384.6)      
Total current liabilities (70,641.6)   (68,384.6)      
Long-term debt 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Investment in subsidiaries (2,381.2)          
Other long-term liabilities 0.0   0.0      
Due to Related Parties, Noncurrent     (1,938.3)      
Total liabilities (73,022.8)   (70,322.9)      
Commitments and contingencies        
Equity:            
Member’s equity (2,060.3)   (2,060.9)      
Retained earnings / (accumulated deficit) 4,047.9   3,581.2      
Accumulated other comprehensive loss 7.5   7.5      
Total PBF Holding Company LLC equity 1,995.1   1,527.8      
Noncontrolling interest (10.9)   (10.9)      
Total equity 1,984.2   1,516.9      
Total liabilities and equity (71,038.6)   (68,806.0)      
Issuer [Member]            
Current assets:            
Cash and cash equivalents 342.1   526.0   486.6 283.4
Accounts receivable 838.5   690.1      
Accounts receivable - affiliate 1.4   1.8      
Inventories 2,368.6   1,685.4      
Prepaid and other current assets 63.5   20.7      
Due from related parties 35,050.5   33,793.1      
Total current assets 38,664.6   36,717.1      
Property, plant and equipment, net 16.8   17.3      
Investment in subsidiaries 0.0   0.0      
Investment in equity method investee 0.0   0.0      
Deferred charges and other assets, net 13.4   16.0      
Total assets 39,465.8   36,750.4      
Current liabilities:            
Accounts payable 310.9   278.2      
Accounts payable - affiliate 43.2   34.2      
Accrued expenses 1,453.7   1,364.0      
Current portion of long-term debt 0.0   0.0      
Deferred revenue 62.1   15.6      
Due to related parties 29,119.6   28,340.7      
Total current liabilities 31,127.2   30,032.7      
Long-term debt 1,446.2   1,194.7      
Deferred tax liabilities 0.0   0.0      
Investment in subsidiaries 2,381.2          
Other long-term liabilities 53.1   54.9      
Due to Related Parties, Noncurrent     1,938.3      
Total liabilities 35,640.8   33,220.6      
Commitments and contingencies        
Equity:            
Member’s equity 2,658.4   2,652.5      
Retained earnings / (accumulated deficit) 1,179.4   890.3      
Accumulated other comprehensive loss (23.7)   (23.9)      
Total PBF Holding Company LLC equity 3,814.1   3,518.9      
Noncontrolling interest 10.9   10.9      
Total equity 3,825.0   3,529.8      
Total liabilities and equity 39,465.8   36,750.4      
Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 12.8   9.1   13.5 10.7
Accounts receivable 7.0   7.2      
Accounts receivable - affiliate 2.6   9.5      
Inventories 0.0   0.0      
Prepaid and other current assets 57.2   30.0      
Due from related parties 25,514.7   25,057.3      
Total current assets 25,594.3   25,113.1      
Property, plant and equipment, net 2,767.5   2,722.7      
Investment in subsidiaries 397.0   421.4      
Investment in equity method investee 0.0   0.0      
Deferred charges and other assets, net 984.8   855.8      
Total assets 29,873.3   29,113.0      
Current liabilities:            
Accounts payable 223.0   189.7      
Accounts payable - affiliate 0.7   14.8      
Accrued expenses 143.5   156.1      
Current portion of long-term debt 2.5   2.4      
Deferred revenue 1.5   1.5      
Due to related parties 31,496.3   30,433.4      
Total current liabilities 31,884.0   30,797.9      
Long-term debt 44.9   42.0      
Deferred tax liabilities 0.0   0.0      
Investment in subsidiaries 0.0          
Other long-term liabilities 194.8   194.5      
Due to Related Parties, Noncurrent     0.0      
Total liabilities 32,237.6   31,034.4      
Commitments and contingencies        
Equity:            
Member’s equity 1,743.2   1,737.2      
Retained earnings / (accumulated deficit) (4,110.9)   (3,662.0)      
Accumulated other comprehensive loss (7.5)   (7.5)      
Total PBF Holding Company LLC equity (2,375.2)   (1,932.3)      
Noncontrolling interest 10.9   10.9      
Total equity (2,364.3)   (1,921.4)      
Total liabilities and equity 29,873.3   29,113.0      
Non-Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 29.7   26.6   $ 26.1 $ 21.7
Accounts receivable 17.9   13.4      
Accounts receivable - affiliate 0.7   0.7      
Inventories 196.2   178.7      
Prepaid and other current assets 1.7   1.8      
Due from related parties 10,076.4   9,534.2      
Total current assets 10,322.6   9,755.4      
Property, plant and equipment, net 230.0   231.2      
Investment in subsidiaries 0.0   0.0      
Investment in equity method investee 167.7   169.5      
Deferred charges and other assets, net 0.0   0.0      
Total assets 10,720.3   10,156.1      
Current liabilities:            
Accounts payable 12.1   15.9      
Accounts payable - affiliate 0.0   0.5      
Accrued expenses 246.5   58.9      
Current portion of long-term debt 0.0   0.0      
Deferred revenue 0.0   0.0      
Due to related parties 10,025.7   9,610.5      
Total current liabilities 10,284.3   9,685.8      
Long-term debt 19.6   21.3      
Deferred tax liabilities 33.2   40.4      
Investment in subsidiaries 0.0          
Other long-term liabilities 3.1   4.1      
Due to Related Parties, Noncurrent     0.0      
Total liabilities 10,340.2   9,751.6      
Commitments and contingencies        
Equity:            
Member’s equity 317.1   323.7      
Retained earnings / (accumulated deficit) 63.0   80.8      
Accumulated other comprehensive loss 0.0   0.0      
Total PBF Holding Company LLC equity 380.1   404.5      
Noncontrolling interest 0.0   0.0      
Total equity 380.1   404.5      
Total liabilities and equity 10,720.3   10,156.1      
Third Party Lease [Member]            
Current assets:            
Operating Lease, Right-of-Use Asset 245.1   0.0      
Current liabilities:            
Operating Lease, Liability, Current 80.9   0.0      
Operating Lease, Liability, Noncurrent 164.7   0.0      
Third Party Lease [Member] | Consolidation, Eliminations [Member]            
Current assets:            
Operating Lease, Right-of-Use Asset 0.0          
Current liabilities:            
Operating Lease, Liability, Current 0.0          
Operating Lease, Liability, Noncurrent 0.0          
Third Party Lease [Member] | Issuer [Member]            
Current assets:            
Operating Lease, Right-of-Use Asset 181.1          
Current liabilities:            
Operating Lease, Liability, Current 67.1          
Operating Lease, Liability, Noncurrent 113.9          
Third Party Lease [Member] | Guarantor Subsidiaries [Member]            
Current assets:            
Operating Lease, Right-of-Use Asset 64.0          
Current liabilities:            
Operating Lease, Liability, Current 13.8          
Operating Lease, Liability, Noncurrent 50.8          
Third Party Lease [Member] | Non-Guarantor Subsidiaries [Member]            
Current assets:            
Operating Lease, Right-of-Use Asset 0.0          
Current liabilities:            
Operating Lease, Liability, Current 0.0          
Operating Lease, Liability, Noncurrent 0.0          
Lease with Affiliate [Member]            
Current assets:            
Operating Lease, Right-of-Use Asset 655.6 $ 604.4 0.0      
Current liabilities:            
Operating Lease, Liability, Current 73.3   0.0      
Operating Lease, Liability, Noncurrent 582.3   $ 0.0      
Lease with Affiliate [Member] | Consolidation, Eliminations [Member]            
Current assets:            
Operating Lease, Right-of-Use Asset 0.0          
Current liabilities:            
Operating Lease, Liability, Current 0.0          
Operating Lease, Liability, Noncurrent 0.0          
Lease with Affiliate [Member] | Issuer [Member]            
Current assets:            
Operating Lease, Right-of-Use Asset 589.9          
Current liabilities:            
Operating Lease, Liability, Current 70.6          
Operating Lease, Liability, Noncurrent 519.2          
Lease with Affiliate [Member] | Guarantor Subsidiaries [Member]            
Current assets:            
Operating Lease, Right-of-Use Asset 65.7          
Current liabilities:            
Operating Lease, Liability, Current 2.7          
Operating Lease, Liability, Noncurrent 63.1          
Lease with Affiliate [Member] | Non-Guarantor Subsidiaries [Member]            
Current assets:            
Operating Lease, Right-of-Use Asset 0.0          
Current liabilities:            
Operating Lease, Liability, Current 0.0          
Operating Lease, Liability, Noncurrent $ 0.0          
[1] Catalyst leases are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst lease repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst. During 2018, Toledo Refining and Chalmette Refining entered into two platinum bridge leases which were settled in April 2019 and Delaware City Refining entered into a new platinum bridge lease, which will expire in the second quarter of 2019. These leases are payable at maturity and are not anticipated to be renewed. The total outstanding balance related to these bridge leases as of March 31, 2019 and December 31, 2018 was $2.5 million and $2.4 million, respectively, and is included in Current debt in the Company’s Condensed Consolidated Balance Sheets.