XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Assets and Liabilities, Lessee [Table Text Block]
The table below presents the lease related assets and liabilities recorded on the Company’s Condensed Consolidated Balance Sheets as of March 31, 2019:
(in millions)
 
Classification on the Balance Sheet
 
March 31, 2019
Assets
 
 
 
 
Operating lease assets - third party
 
Operating lease right of use assets - third party
 
$
245.1

Operating lease assets - affiliate
 
Operating lease right of use assets - affiliate
 
655.6

Total lease assets
 
 
 
$
900.7

 
 
 
 
 
Liabilities
 
 
 
 
Current liabilities:
 
 
 
 
Operating lease liabilities - third party
 
Current operating lease liabilities - third party
 
$
80.9

Operating lease liabilities - affiliate
 
Current operating lease liabilities - affiliate
 
73.3

Noncurrent liabilities:
 
 
 
 
Operating lease liabilities - third party
 
Long-term operating lease liabilities - third party
 
164.7

Operating lease liabilities - affiliate
 
Long-term operating lease liabilities - affiliate
 
582.3

Total lease liabilities
 
 
 
$
901.2

Lease, Cost [Table Text Block]
The table below presents certain information related to lease costs associated with the Company’s operating leases for the three months ended March 31, 2019:
 
 
Three Months Ended March 31,
Lease Costs (in millions)
 
2019
Components of total lease cost:
 
 
Operating lease cost
 
$
53.3

Short-term lease cost
 
23.3

Variable lease cost
 
10.1

Total lease cost
 
$
86.7

Cash Flow, Lessee [Table Text Block]
The table below presents supplemental cash flow information related to leases for the three months ended March 31, 2019:
 
 
Three Months Ended March 31,
(in millions)
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows for operating leases
 
$
35.4

Supplemental non-cash amounts of lease liabilities arising from obtaining right-of-use assets
 
82.7

Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s operating leases as of March 31, 2019:
 
 
March 31, 2019
Weighted average remaining lease term - operating leases
 
7.1 years

Weighted average discount rate - operating leases
 
8.33
%
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the operating lease liabilities recorded on the Condensed Consolidated Balance Sheets as of March 31, 2019:
Amounts due within twelve months of March 31, (in millions)
 
Operating Leases
2019
 
$
218.7

2020
 
193.0

2021
 
155.2

2022
 
142.6

2023
 
135.9

Thereafter
 
369.8

Total minimum lease payments
 
1,215.2

Less: effect of discounting
 
314.0

Present value of future minimum lease payments
 
901.2

Less: current obligations under leases
 
154.2

Long-term lease obligations
 
$
747.0