XML 112 R99.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) - USD ($)
6 Months Ended 12 Months Ended
Jul. 01, 2016
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
May 30, 2017
Feb. 09, 2012
Cash flows from operating activities:              
Net income     $ 102,944,000 $ 457,200,000 $ 235,886,000    
Adjustments to reconcile net income to net cash from operating activities:              
Depreciation and amortization     346,687,000 274,651,000 218,933,000    
Stock-based compensation     20,212,000 21,503,000 18,296,000    
Change in fair value of catalyst leases     (5,587,000) 2,247,000 (1,422,000)    
Deferred income taxes     7,233,000 (12,526,000) 19,802,000    
Non-cash change in inventory repurchase obligations     (31,790,000) 13,779,000 29,453,000    
Non-cash lower of cost or market inventory adjustment     351,278,000 (295,532,000) (521,348,000)    
Debt extinguishment costs     0 25,451,000 0    
Distribution received from subsidiaries       0      
Pension and other post-retirement benefit costs     47,381,000 42,242,000 37,987,000    
Equity income in investee     (17,819,000) (14,565,000) (5,679,000)    
Distributions from equity method investee     17,819,000 20,244,000 0    
(Gain) loss on sale of assets     (43,094,000) 1,458,000 11,374,000    
Equity in earnings (loss) of subsidiaries     0 0 0    
Changes in operating assets and liabilities:              
Accounts receivable     240,433,000 (335,248,000) (161,122,000)    
Due to/from affiliates     (3,512,000) 3,233,000 9,721,000    
Inventories     (1,537,000) (54,705,000) 236,602,000    
Prepaid and other current assets     (2,917,000) (9,191,000) (5,783,000)    
Accounts payable     (110,715,000) 34,527,000 213,514,000    
Accrued expenses     (232,995,000) 353,115,000 227,986,000    
Deferred revenue     9,631,000 (4,845,000) 8,297,000    
Other assets and liabilities     1,319,000 (51,974,000) (20,878,000)    
Net cash provided by operations     694,971,000 471,064,000 551,619,000    
Cash flows from investing activities:              
Expenditures for property, plant and equipment     (277,258,000) (232,656,000) (282,430,000)    
Expenditures for deferred turnaround costs     (266,028,000) (379,114,000) (198,664,000)    
Expenditures for other assets     (17,055,000) (31,143,000) (42,506,000)    
Return on investment in subsidiaries       1,300,000 0    
Capital contributions to subsidiaries       0 0    
Proceeds from sale of assets     48,290,000 0 24,692,000    
Equity method investment - return of capital     2,431,000 1,300,000 0    
Increase (Decrease) Due from Other Related Parties     0        
Net cash used in investing activities     (509,620,000) (641,613,000) (1,473,499,000)    
Cash flows from financing activities:              
Proceeds from members' capital contributions         0    
Contributions from PBF LLC     287,000,000 97,000,000 450,300,000    
Parent Distribution         0    
Distribution to members     (52,587,000) (61,149,000) (139,434,000)    
Payment received for affiliate note receivable     0 11,600,000 0    
Proceeds from revolver borrowings     0 490,000,000 550,000,000    
Repayments of borrowings     (350,000,000) (490,000,000) (200,000,000)    
Proceeds from affiliate notes payable     0 0 43,396,000    
Repayments of note payable     (5,621,000) (1,210,000) 0    
Catalyst lease settlements     (9,108,000) 10,830,000 15,589,000    
Repayments of Related Party Debt     0 0 53,524,000    
Due to/from affiliates     $ 0 0      
Debt fixed interest rate     2.15%        
Payments of Financing Costs     $ (12,692,000) (13,425,000) 0    
Net cash (used in) provided by financing activities     (149,820,000) 70,004,000 633,836,000    
Net (decrease) increase in cash and cash equivalents     35,531,000 (100,545,000) (288,044,000)    
Cash and equivalents, beginning of period     526,160,000 626,705,000 914,749,000    
Cash and equivalents, end of period   $ 626,705,000 561,691,000 526,160,000 626,705,000    
Issuer [Member]              
Cash flows from operating activities:              
Net income     102,944,000 457,200,000 235,887,000    
Adjustments to reconcile net income to net cash from operating activities:              
Depreciation and amortization     16,852,000 19,971,000 14,873,000    
Stock-based compensation     173,000 0 0    
Change in fair value of catalyst leases     0 0 0    
Deferred income taxes     0 0 0    
Non-cash change in inventory repurchase obligations     (31,790,000) 13,779,000 29,453,000    
Non-cash lower of cost or market inventory adjustment     351,278,000 (295,532,000) (521,348,000)    
Debt extinguishment costs       25,451,000      
Distribution received from subsidiaries       0      
Pension and other post-retirement benefit costs     7,771,000 6,607,000 7,139,000    
Equity income in investee     0 0 0    
Distributions from equity method investee     0 0      
(Gain) loss on sale of assets     0 0 2,392,000    
Equity in earnings (loss) of subsidiaries     1,302,931,000 1,349,208,000 1,502,243,000    
Changes in operating assets and liabilities:              
Accounts receivable     213,200,000 (304,151,000) (168,338,000)    
Due to/from affiliates     (1,608,556,000) (1,696,091,000) (2,031,933,000)    
Inventories     (54,285,000) (6,725,000) 217,629,000    
Prepaid and other current assets     (129,000) 6,922,000 (3,200,000)    
Accounts payable     (135,623,000) 53,569,000 163,272,000    
Accrued expenses     (43,147,000) 288,434,000 531,613,000    
Deferred revenue     9,594,000 (4,896,000) 6,858,000    
Other assets and liabilities     32,685,000 (11,740,000) (5,833,000)    
Net cash provided by operations     163,898,000 (97,994,000) (19,293,000)    
Cash flows from investing activities:              
Expenditures for property, plant and equipment     (6,172,000) (1,884,000) (21,563,000)    
Expenditures for deferred turnaround costs     0 0 0    
Expenditures for other assets     0 0 0    
Return on investment in subsidiaries       0 12,800,000    
Capital contributions to subsidiaries       (856,000) (8,287,000)    
Proceeds from sale of assets     0   4,802,000    
Equity method investment - return of capital     0        
Increase (Decrease) Due from Other Related Parties     (31,000)        
Net cash used in investing activities     (6,203,000) (2,740,000) (984,180,000)    
Cash flows from financing activities:              
Proceeds from members' capital contributions         0    
Contributions from PBF LLC     287,000,000 97,000,000 450,300,000    
Parent Distribution         0    
Distribution to members     (42,533,000) (61,149,000) (139,434,000)    
Payment received for affiliate note receivable       0      
Proceeds from revolver borrowings       490,000,000 550,000,000    
Repayments of borrowings     (350,000,000) (490,000,000) (200,000,000)    
Proceeds from affiliate notes payable         43,396,000    
Repayments of note payable     0 0      
Catalyst lease settlements     0 0 0    
Repayments of Related Party Debt         53,524,000    
Due to/from affiliates     0 0      
Payments of Financing Costs     (12,692,000) (13,425,000)      
Net cash (used in) provided by financing activities     (118,225,000) 57,217,000 650,738,000    
Net (decrease) increase in cash and cash equivalents     39,470,000 (43,517,000) (352,735,000)    
Cash and equivalents, beginning of period     486,568,000 530,085,000      
Cash and equivalents, end of period   530,085,000 526,038,000 486,568,000 530,085,000    
Guarantors Subsidiaries [Member]              
Cash flows from operating activities:              
Net income     (1,302,931,000) (1,349,208,000) (1,502,244,000)    
Adjustments to reconcile net income to net cash from operating activities:              
Depreciation and amortization     322,051,000 246,984,000 194,723,000    
Stock-based compensation     20,039,000 21,503,000 18,296,000    
Change in fair value of catalyst leases     (5,587,000) 2,247,000 (1,422,000)    
Deferred income taxes     0 0 0    
Non-cash change in inventory repurchase obligations     0 0 0    
Non-cash lower of cost or market inventory adjustment     0 0 0    
Debt extinguishment costs       0      
Distribution received from subsidiaries       7,200,000      
Pension and other post-retirement benefit costs     39,610,000 35,635,000 30,848,000    
Equity income in investee     0 0 0    
Distributions from equity method investee     0 0      
(Gain) loss on sale of assets     (43,094,000) 1,458,000 150,000    
Equity in earnings (loss) of subsidiaries     (28,696,000) (1,273,000) 74,507,000    
Changes in operating assets and liabilities:              
Accounts receivable     350,000 394,000 3,058,000    
Due to/from affiliates     1,483,875,000 1,709,868,000 2,046,280,000    
Inventories     0 0 0    
Prepaid and other current assets     (2,905,000) (14,373,000) (2,675,000)    
Accounts payable     30,974,000 (28,168,000) 41,025,000    
Accrued expenses     20,563,000 (38,022,000) (353,591,000)    
Deferred revenue     50,000 34,000 1,438,000    
Other assets and liabilities     (10,217,000) (19,098,000) (16,238,000)    
Net cash provided by operations     524,082,000 575,181,000 534,155,000    
Cash flows from investing activities:              
Expenditures for property, plant and equipment     (268,914,000) (230,261,000) (255,434,000)    
Expenditures for deferred turnaround costs     (266,028,000) (379,114,000) (198,664,000)    
Expenditures for other assets     (17,055,000) (31,143,000) (42,506,000)    
Return on investment in subsidiaries       0 0    
Capital contributions to subsidiaries       0 0    
Proceeds from sale of assets     48,290,000   0    
Equity method investment - return of capital     0        
Increase (Decrease) Due from Other Related Parties     0        
Net cash used in investing activities     (503,707,000) (640,518,000) (499,263,000)    
Cash flows from financing activities:              
Proceeds from members' capital contributions         0    
Contributions from PBF LLC     0 0 0    
Parent Distribution         0    
Distribution to members     (10,054,000) 0 0    
Payment received for affiliate note receivable       11,600,000      
Proceeds from revolver borrowings       0 0    
Repayments of borrowings     0 0 0    
Proceeds from affiliate notes payable         0    
Repayments of note payable     (5,621,000) (1,210,000)      
Catalyst lease settlements     (9,108,000) 10,830,000 15,589,000    
Repayments of Related Party Debt         0    
Due to/from affiliates     31,000 856,000      
Payments of Financing Costs     0 0      
Net cash (used in) provided by financing activities     (24,752,000) 22,076,000 15,589,000    
Net (decrease) increase in cash and cash equivalents     (4,377,000) (43,261,000) 50,481,000    
Cash and equivalents, beginning of period     13,456,000 56,717,000      
Cash and equivalents, end of period   56,717,000 9,079,000 13,456,000 56,717,000    
Non-Guarantor Subsidiaries [Member]              
Cash flows from operating activities:              
Net income     28,696,000 1,273,000 (74,507,000)    
Adjustments to reconcile net income to net cash from operating activities:              
Depreciation and amortization     7,784,000 7,696,000 9,337,000    
Stock-based compensation     0 0 0    
Change in fair value of catalyst leases     0 0 0    
Deferred income taxes     7,233,000 (12,526,000) 19,802,000    
Non-cash change in inventory repurchase obligations     0 0 0    
Non-cash lower of cost or market inventory adjustment     0 0 0    
Debt extinguishment costs       0      
Distribution received from subsidiaries       0      
Pension and other post-retirement benefit costs     0 0 0    
Equity income in investee     (17,819,000) (14,565,000) (5,679,000)    
Distributions from equity method investee     17,819,000 20,244,000      
(Gain) loss on sale of assets     0 0 8,832,000    
Equity in earnings (loss) of subsidiaries     0 0 0    
Changes in operating assets and liabilities:              
Accounts receivable     26,883,000 (31,491,000) 4,158,000    
Due to/from affiliates     121,169,000 (10,544,000) (4,626,000)    
Inventories     52,748,000 (47,980,000) 18,973,000    
Prepaid and other current assets     117,000 (1,740,000) 92,000    
Accounts payable     (6,066,000) 7,663,000 7,405,000    
Accrued expenses     (210,411,000) 102,703,000 49,964,000    
Deferred revenue     (13,000) 17,000 1,000    
Other assets and liabilities     (21,149,000) (21,136,000) 1,193,000    
Net cash provided by operations     6,991,000 (386,000) 34,945,000    
Cash flows from investing activities:              
Expenditures for property, plant and equipment     (2,172,000) (511,000) (5,433,000)    
Expenditures for deferred turnaround costs     0 0 0    
Expenditures for other assets     0 0 0    
Return on investment in subsidiaries       1,300,000 0    
Capital contributions to subsidiaries       0 0    
Proceeds from sale of assets     0   19,890,000    
Equity method investment - return of capital     2,431,000        
Increase (Decrease) Due from Other Related Parties     0        
Net cash used in investing activities     259,000 789,000 14,457,000    
Cash flows from financing activities:              
Proceeds from members' capital contributions         8,287,000    
Contributions from PBF LLC     0 0 0    
Parent Distribution         (12,800,000)    
Distribution to members     0 0 0    
Payment received for affiliate note receivable       0      
Proceeds from revolver borrowings       0 0    
Repayments of borrowings     0 0 0    
Proceeds from affiliate notes payable         0    
Repayments of note payable     0 0      
Catalyst lease settlements     0 0 0    
Repayments of Related Party Debt         0    
Due to/from affiliates     0 0      
Payments of Financing Costs     0 0      
Net cash (used in) provided by financing activities     (6,812,000) (15,633,000) (37,004,000)    
Net (decrease) increase in cash and cash equivalents     438,000 (15,230,000) 12,398,000    
Cash and equivalents, beginning of period     26,136,000 41,366,000      
Cash and equivalents, end of period   41,366,000 26,574,000 26,136,000 41,366,000    
Combining and Consolidated Adjustments [Member]              
Cash flows from operating activities:              
Net income     1,274,235,000 1,347,935,000 1,576,750,000    
Adjustments to reconcile net income to net cash from operating activities:              
Depreciation and amortization     0 0 0    
Stock-based compensation     0 0 0    
Change in fair value of catalyst leases     0 0 0    
Deferred income taxes     0 0 0    
Non-cash change in inventory repurchase obligations     0 0 0    
Non-cash lower of cost or market inventory adjustment     0 0 0    
Debt extinguishment costs       0      
Distribution received from subsidiaries       (7,200,000)      
Pension and other post-retirement benefit costs     0 0 0    
Equity income in investee     0 0 0    
Distributions from equity method investee     0 0      
(Gain) loss on sale of assets     0 0 0    
Equity in earnings (loss) of subsidiaries     (1,274,235,000) (1,347,935,000) (1,576,750,000)    
Changes in operating assets and liabilities:              
Accounts receivable     0 0 0    
Due to/from affiliates     0 0 0    
Inventories     0 0 0    
Prepaid and other current assets     0 0 0    
Accounts payable     1,463,000 1,812,000    
Accrued expenses     0 0 0    
Deferred revenue     0 0 0    
Other assets and liabilities     0 0 0    
Net cash provided by operations     0 (5,737,000) 1,812,000    
Cash flows from investing activities:              
Expenditures for property, plant and equipment     0 0 0    
Expenditures for deferred turnaround costs     0 0 0    
Expenditures for other assets     0 0 0    
Return on investment in subsidiaries       0 (12,800,000)    
Capital contributions to subsidiaries       856,000 8,287,000    
Proceeds from sale of assets     0   0    
Equity method investment - return of capital     0        
Increase (Decrease) Due from Other Related Parties     31,000        
Net cash used in investing activities     31,000 856,000 (4,513,000)    
Cash flows from financing activities:              
Proceeds from members' capital contributions         (8,287,000)    
Contributions from PBF LLC     0 0 0    
Parent Distribution         12,800,000    
Distribution to members     0 0 0    
Payment received for affiliate note receivable       0      
Proceeds from revolver borrowings       0 0    
Repayments of borrowings     0 0 0    
Proceeds from affiliate notes payable         0    
Repayments of note payable     0 0      
Catalyst lease settlements     0 0 0    
Repayments of Related Party Debt         0    
Due to/from affiliates     (31,000) (856,000)      
Payments of Financing Costs     0 0      
Net cash (used in) provided by financing activities     (31,000) 6,344,000 4,513,000    
Net (decrease) increase in cash and cash equivalents     0 1,463,000 1,812,000    
Cash and equivalents, beginning of period     0 (1,463,000)      
Cash and equivalents, end of period   (1,463,000) 0 0 (1,463,000)    
2020 Senior Secured Notes [Member]              
Cash flows from financing activities:              
Repayments of Long-term Debt     0 (690,209,000) 0    
Debt fixed interest rate             8.25%
2020 Senior Secured Notes [Member] | Issuer [Member]              
Cash flows from financing activities:              
Repayments of Long-term Debt       (690,209,000)      
2020 Senior Secured Notes [Member] | Guarantors Subsidiaries [Member]              
Cash flows from financing activities:              
Repayments of Long-term Debt       0      
2020 Senior Secured Notes [Member] | Non-Guarantor Subsidiaries [Member]              
Cash flows from financing activities:              
Repayments of Long-term Debt       0      
2020 Senior Secured Notes [Member] | Combining and Consolidated Adjustments [Member]              
Cash flows from financing activities:              
Repayments of Long-term Debt       0      
2025 Senior Notes [Member]              
Cash flows from financing activities:              
Proceeds from Issuance of Long-term Debt     0 725,000,000 0    
Debt fixed interest rate           7.25%  
2025 Senior Notes [Member] | Issuer [Member]              
Cash flows from financing activities:              
Proceeds from Issuance of Long-term Debt       725,000,000      
2025 Senior Notes [Member] | Guarantors Subsidiaries [Member]              
Cash flows from financing activities:              
Proceeds from Issuance of Long-term Debt       0      
2025 Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]              
Cash flows from financing activities:              
Proceeds from Issuance of Long-term Debt       0      
2025 Senior Notes [Member] | Combining and Consolidated Adjustments [Member]              
Cash flows from financing activities:              
Proceeds from Issuance of Long-term Debt       0      
Rail Facility [Member]              
Cash flows from financing activities:              
Proceeds from revolver borrowings         35,000,000    
Repayments of borrowings     0 0 (67,491,000)    
Rail Facility [Member] | Issuer [Member]              
Cash flows from financing activities:              
Proceeds from revolver borrowings         0    
Repayments of borrowings         0    
Rail Facility [Member] | Guarantors Subsidiaries [Member]              
Cash flows from financing activities:              
Proceeds from revolver borrowings         0    
Repayments of borrowings         0    
Rail Facility [Member] | Non-Guarantor Subsidiaries [Member]              
Cash flows from financing activities:              
Proceeds from revolver borrowings         35,000,000    
Repayments of borrowings         (67,491,000)    
Rail Facility [Member] | Combining and Consolidated Adjustments [Member]              
Cash flows from financing activities:              
Proceeds from revolver borrowings         0    
Repayments of borrowings         0    
Rail Term Loan [Member]              
Cash flows from financing activities:              
Proceeds from Issuance of Long-term Debt     0 0 35,000,000    
Repayments of Long-term Debt     (6,812,000) (6,633,000) 0    
Rail Term Loan [Member] | Issuer [Member]              
Cash flows from financing activities:              
Repayments of Long-term Debt     0 0      
Rail Term Loan [Member] | Guarantors Subsidiaries [Member]              
Cash flows from financing activities:              
Repayments of Long-term Debt     0 0      
Rail Term Loan [Member] | Non-Guarantor Subsidiaries [Member]              
Cash flows from financing activities:              
Repayments of Long-term Debt     (6,812,000) (6,633,000)      
Rail Term Loan [Member] | Combining and Consolidated Adjustments [Member]              
Cash flows from financing activities:              
Repayments of Long-term Debt     0 0      
Collins Pipeline Company And T&M Terminal Company [Member]              
Cash flows from financing activities:              
Distribution to members       (1,800,000)      
Collins Pipeline Company And T&M Terminal Company [Member] | Issuer [Member]              
Cash flows from financing activities:              
Distribution to members       0      
Collins Pipeline Company And T&M Terminal Company [Member] | Guarantors Subsidiaries [Member]              
Cash flows from financing activities:              
Distribution to members       0      
Collins Pipeline Company And T&M Terminal Company [Member] | Non-Guarantor Subsidiaries [Member]              
Cash flows from financing activities:              
Distribution to members       (9,000,000)      
Collins Pipeline Company And T&M Terminal Company [Member] | Combining and Consolidated Adjustments [Member]              
Cash flows from financing activities:              
Distribution to members       7,200,000      
Torrance Refinery [Member]              
Cash flows from operating activities:              
Net income   $ 86,394,000          
Cash flows from investing activities:              
Payments to acquire businesses $ (521,350,000)   0 0 (971,932,000)    
Torrance Refinery [Member] | Issuer [Member]              
Cash flows from investing activities:              
Payments to acquire businesses         (971,932,000)    
Torrance Refinery [Member] | Guarantors Subsidiaries [Member]              
Cash flows from investing activities:              
Payments to acquire businesses         0    
Torrance Refinery [Member] | Non-Guarantor Subsidiaries [Member]              
Cash flows from investing activities:              
Payments to acquire businesses         0    
Torrance Refinery [Member] | Combining and Consolidated Adjustments [Member]              
Cash flows from investing activities:              
Payments to acquire businesses         0    
Chalmette Refinery [Member]              
Cash flows from investing activities:              
Payments to acquire businesses     $ 0 $ 0 (2,659,000)    
Chalmette Refinery [Member] | Issuer [Member]              
Cash flows from investing activities:              
Payments to acquire businesses         0    
Chalmette Refinery [Member] | Guarantors Subsidiaries [Member]              
Cash flows from investing activities:              
Payments to acquire businesses         (2,659,000)    
Chalmette Refinery [Member] | Non-Guarantor Subsidiaries [Member]              
Cash flows from investing activities:              
Payments to acquire businesses         0    
Chalmette Refinery [Member] | Combining and Consolidated Adjustments [Member]              
Cash flows from investing activities:              
Payments to acquire businesses         $ 0