XML 111 R98.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues $ 27,164,008 $ 21,772,478 $ 15,908,537
Cost and expenses:      
Cost of products and other 24,744,619 19,095,827 13,765,088
Operating expenses (excluding depreciation and amortization expense as reflected below) 1,654,749 1,626,440 1,390,135
Depreciation and amortization expense 329,709 254,271 204,005
Cost of sales 26,729,077 20,976,538 15,359,228
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 253,834 197,938 149,510
Depreciation and amortization expense 10,634 12,964 5,835
Equity income in investee (17,819) (14,565) (5,679)
(Gain) loss on sale of assets (43,094) 1,458 11,374
Total cost and expenses 26,932,632 21,174,333 15,520,268
Income from operations 231,376 598,145 388,269
Other income (expense):      
Equity in earnings (loss) of subsidiaries 0 0 0
Change in fair value of catalyst leases 5,587 (2,247) 1,422
Debt extinguishment costs 0 (25,451) 0
Interest expense, net (127,129) (122,628) (129,536)
Other non-service components of net periodic benefit cost 1,109 (1,402) (580)
Income before income taxes 110,943 446,417 259,575
Income tax expense (benefit) 7,999 (10,783) 23,689
Net income 102,944 457,200 235,886
Less: net income attributable to noncontrolling interests 44 95 269
Net income attributable to PBF Holding Company LLC 102,900 457,105 235,617
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 105,883 456,139 233,025
Issuer [Member]      
Revenues 26,935,156 21,489,767 15,808,556
Cost and expenses:      
Cost of products and other 25,170,899 19,354,399 13,813,293
Operating expenses (excluding depreciation and amortization expense as reflected below) 54 (42) 41
Depreciation and amortization expense 0 0 0
Cost of sales 25,170,953 19,354,357 13,813,334
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 222,976 170,211 123,017
Depreciation and amortization expense 10,634 12,964 5,835
Equity income in investee 0 0 0
(Gain) loss on sale of assets 0 0 2,392
Total cost and expenses 25,404,563 19,537,532 13,944,578
Income from operations 1,530,593 1,952,235 1,863,978
Other income (expense):      
Equity in earnings (loss) of subsidiaries (1,302,931) (1,349,208) (1,502,243)
Change in fair value of catalyst leases 0 0 0
Debt extinguishment costs   (25,451)  
Interest expense, net (124,339) (120,150) (125,715)
Other non-service components of net periodic benefit cost (379) (226) (133)
Income before income taxes 102,944 457,200 235,887
Income tax expense (benefit) 0 0 0
Net income 102,944 457,200 235,887
Less: net income attributable to noncontrolling interests 44 95 269
Net income attributable to PBF Holding Company LLC 102,900 457,105 235,618
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 105,883 456,139 233,026
Guarantors Subsidiaries [Member]      
Revenues 1,532,383 1,488,687 800,647
Cost and expenses:      
Cost of products and other 940,247 962,929 649,242
Operating expenses (excluding depreciation and amortization expense as reflected below) 1,623,564 1,594,937 1,356,125
Depreciation and amortization expense 322,015 246,662 194,702
Cost of sales 2,885,826 2,804,528 2,200,069
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 26,652 28,258 27,602
Depreciation and amortization expense 0 0 0
Equity income in investee 0 0 0
(Gain) loss on sale of assets (43,118) 1,458 150
Total cost and expenses 2,869,360 2,834,244 2,227,821
Income from operations (1,336,977) (1,345,557) (1,427,174)
Other income (expense):      
Equity in earnings (loss) of subsidiaries 28,696 1,273 (74,507)
Change in fair value of catalyst leases 5,587 (2,247) 1,422
Debt extinguishment costs   0  
Interest expense, net (1,725) (1,501) (1,538)
Other non-service components of net periodic benefit cost 1,488 (1,176) (447)
Income before income taxes (1,302,931) (1,349,208) (1,502,244)
Income tax expense (benefit) 0 0 0
Net income (1,302,931) (1,349,208) (1,502,244)
Less: net income attributable to noncontrolling interests 44 95 269
Net income attributable to PBF Holding Company LLC (1,302,975) (1,349,303) (1,502,513)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (1,302,975) (1,349,303) (1,502,513)
Non-Guarantor Subsidiaries [Member]      
Revenues 2,961,078 2,376,654 1,524,691
Cost and expenses:      
Cost of products and other 2,898,082 2,361,129 1,527,910
Operating expenses (excluding depreciation and amortization expense as reflected below) 31,131 31,545 33,969
Depreciation and amortization expense 7,694 7,609 9,303
Cost of sales 2,936,907 2,400,283 1,571,182
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 4,206 (531) (1,109)
Depreciation and amortization expense 0 0 0
Equity income in investee (17,819) (14,565) (5,679)
(Gain) loss on sale of assets 24 0 8,832
Total cost and expenses 2,923,318 2,385,187 1,573,226
Income from operations 37,760 (8,533) (48,535)
Other income (expense):      
Equity in earnings (loss) of subsidiaries 0 0 0
Change in fair value of catalyst leases 0 0 0
Debt extinguishment costs   0  
Interest expense, net (1,065) (977) (2,283)
Other non-service components of net periodic benefit cost   0 0
Income before income taxes 36,695 (9,510) (50,818)
Income tax expense (benefit) 7,999 (10,783) 23,689
Net income 28,696 1,273 (74,507)
Less: net income attributable to noncontrolling interests 0 0 0
Net income attributable to PBF Holding Company LLC 28,696 1,273 (74,507)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 28,696 1,273 (74,507)
Combining and Consolidated Adjustments [Member]      
Revenues (4,264,609) (3,582,630) (2,225,357)
Cost and expenses:      
Cost of products and other (4,264,609) (3,582,630) (2,225,357)
Operating expenses (excluding depreciation and amortization expense as reflected below) 0 0 0
Depreciation and amortization expense 0 0 0
Cost of sales (4,264,609) (3,582,630) (2,225,357)
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 0 0 0
Depreciation and amortization expense 0 0 0
Equity income in investee 0 0 0
(Gain) loss on sale of assets 0 0 0
Total cost and expenses (4,264,609) (3,582,630) (2,225,357)
Income from operations 0 0 0
Other income (expense):      
Equity in earnings (loss) of subsidiaries 1,274,235 1,347,935 1,576,750
Change in fair value of catalyst leases 0 0 0
Debt extinguishment costs   0  
Interest expense, net 0 0 0
Other non-service components of net periodic benefit cost 0 0 0
Income before income taxes 1,274,235 1,347,935 1,576,750
Income tax expense (benefit) 0 0 0
Net income 1,274,235 1,347,935 1,576,750
Less: net income attributable to noncontrolling interests (44) (95) (269)
Net income attributable to PBF Holding Company LLC 1,274,279 1,348,030 1,577,019
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 1,274,279 $ 1,348,030 $ 1,577,019