XML 53 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Schedule of changes in benefit obligations, fair value of plan assets, and funded status of plan
The changes in the benefit obligation, the changes in fair value of plan assets, and the funded status of the Company’s Pension and Post-Retirement Medical Plans as of and for the years ended December 31, 2018 and 2017 were as follows:
 
 
Pension Plans
 
Post-Retirement
Medical Plan
 
 
2018
 
2017
 
2018
 
2017
Change in benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
 
$
185,231

 
$
135,508

 
$
21,527

 
$
22,740

Service cost
 
47,344

 
40,572

 
1,148

 
1,263

Interest cost
 
5,793

 
4,336

 
620

 
688

Plan amendments
 

 
462

 

 

Plan settlements
 

 
(4,881
)
 

 

Benefit payments
 
(7,214
)
 
(4,034
)
 
(562
)
 
(693
)
Actuarial (gain) loss
 
(12,811
)
 
13,268

 
(3,388
)
 
(2,471
)
Projected benefit obligation at end of year
 
$
218,343

 
$
185,231

 
$
19,345

 
$
21,527

Change in plan assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
$
121,652

 
$
75,367

 
$

 
$

Actual return on plan assets
 
(6,148
)
 
14,019

 

 

Benefits paid
 
(7,214
)
 
(4,034
)
 
(562
)
 
(693
)
Plan settlements
 

 
(4,881
)
 

 

Employer contributions
 
35,081

 
41,181

 
562

 
693

Fair value of plan assets at end of year
 
$
143,371

 
$
121,652

 
$

 
$

Reconciliation of funded status:
 
 
 
 
 
 
 
 
Fair value of plan assets at end of year
 
$
143,371

 
$
121,652

 
$

 
$

Less benefit obligations at end of year
 
218,343

 
185,231

 
19,345

 
21,527

Funded status at end of year
 
$
(74,972
)
 
$
(63,579
)
 
$
(19,345
)
 
$
(21,527
)
Schedule of expected benefit payments
Benefit payments, which reflect expected future services, that the Company expects to pay are as follows for the years ended December 31:
 
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
2019
 
$
11,155

 
$
1,342

2020
 
13,039

 
1,605

2021
 
16,570

 
1,726

2022
 
19,991

 
1,761

2023
 
19,228

 
1,746

Years 2024-2028
 
136,559

 
9,121

Schedule of net periodic benefit cost
The components of net periodic benefit cost were as follows for the years ended December 31, 2018, 2017 and 2016:
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
 
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Components of net periodic benefit cost:
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$
47,344

 
$
40,572

 
$
36,359

 
$
1,148

 
$
1,263

 
$
1,047

Interest cost
 
5,793

 
4,336

 
3,096

 
620

 
688

 
528

Expected return on plan assets
 
(8,540
)
 
(5,766
)
 
(4,681
)
 

 

 

Settlement loss recognized
 

 
993

 

 

 

 

Amortization of prior service cost
 
85

 
53

 
53

 
646

 
646

 
541

Amortization of actuarial loss
 
285

 
452

 
1,043

 

 

 

Net periodic benefit cost
 
$
44,967

 
$
40,640

 
$
35,870

 
$
2,414

 
$
2,597

 
$
2,116

Schedule of pre-tax amounts recognized in other comprehensive income (loss)
The pre-tax amounts recognized in other comprehensive income (loss) for the years ended December 31, 2018, 2017 and 2016 were as follows:
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
 
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Prior service costs
 
$

 
$
462

 
$

 
$

 
$

 
$
2,524

Net actuarial loss (gain)
 
1,877

 
5,015

 
176

 
(3,388
)
 
(2,471
)
 
1,487

Amortization of losses and prior service cost
 
(826
)
 
(1,410
)
 
(1,096
)
 
(646
)
 
(646
)
 
(541
)
Total changes in other comprehensive income (loss)
 
$
1,051

 
$
4,067

 
$
(920
)
 
$
(4,034
)
 
$
(3,117
)
 
$
3,470

Schedule of pre-tax amounts in accumulated other comprehensive loss not yet recognized as components of net periodic costs
The pre-tax amounts in accumulated other comprehensive income (loss) as of December 31, 2018 and 2017 that have not yet been recognized as components of net periodic costs were as follows:
 
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
 
 
2018
 
2017
 
2018
 
2017
Prior service costs
 
$
(799
)
 
$
(885
)
 
$
(4,691
)
 
$
(5,337
)
Net actuarial (loss) gain
 
(24,136
)
 
(22,544
)
 
3,981

 
593

Total
 
$
(24,935
)
 
$
(23,429
)
 
$
(710
)
 
$
(4,744
)
Schedule of pre-tax amounts in accumulated other comprehensive loss to be recognized over next fiscal year
The following pre-tax amounts included in accumulated other comprehensive income (loss) as of December 31, 2018 are expected to be recognized as components of net periodic benefit cost during the year ended December 31, 2019:
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
Amortization of prior service costs
 
$
(86
)
 
$
(646
)
Amortization of net actuarial (loss) gain
 
(180
)
 
135

Total
 
$
(266
)
 
$
(511
)
Schedule of assumptions used
The weighted average assumptions used to determine the net periodic benefit costs for the years ended December 31, 2018, 2017 and 2016 were as follows:
 
 
 
Qualified Plan
 
Supplemental Plan
 
Post-Retirement Medical Plan
 
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Discount rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective rate for service cost
 
3.62%
 
4.15%
 
4.15%
 
3.58%
 
4.17%
 
4.17%
 
3.59%
 
4.10%
 
4.10%
Effective rate for interest cost
 
3.21%
 
3.38%
 
3.38%
 
3.15%
 
3.20%
 
3.20%
 
2.97%
 
3.11%
 
3.11%
Effective rate for interest on service cost
 
3.32%
 
3.59%
 
3.59%
 
3.24%
 
3.63%
 
3.63%
 
3.46%
 
3.84%
 
3.84%
Expected long-term rate of return on plan assets
 
6.25%
 
6.50%
 
7.00%
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
Rate of compensation increase
 
4.53%
 
4.81%
 
4.81%
 
5.00%
 
5.50%
 
5.50%
 
N/A
 
N/A
 
N/A
The weighted average assumptions used to determine the benefit obligations as of December 31, 2018 and 2017 were as follows:
 
 
Qualified Plan
 
Supplemental Plan
 
Post-Retirement Medical Plan
 
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Discount rate - benefit obligations
 
4.22
%
 
3.58
%
 
4.17
%
 
3.55
%
 
3.99
%
 
3.33
%
Rate of compensation increase
 
4.55
%
 
4.53
%
 
5.00
%
 
5.00
%
 

 

Schedule of assumed health care cost trend rates
The assumed health care cost trend rates as of December 31, 2018 and 2017 were as follows:
 
 
Post-Retirement
Medical Plan
 
 
2018
 
2017
Health care cost trend rate assumed for next year
 
5.8
%
 
6.0
%
Rate to which the cost trend rate was assumed to decline (the ultimate trend rate)
 
4.5
%
 
4.5
%
Year that the rate reaches the ultimate trend rate
 
2038

 
2038

Schedule of effect of one-percentage-point change in assumed health care cost trend rates
Assumed health care cost trend rates have a significant effect on the amounts reported for retiree health care plans. A one percentage-point change in assumed health care cost trend rates would have the following effects on the medical post-retirement benefits:
 
 
1%
Increase
 
1%
Decrease
Effect on total service and interest cost components
 
$
11

 
$
(10
)
Effect on accumulated post-retirement benefit obligation
 
237

 
(226
)
Schedule of fair value of assets of the Company's Qualified Plan
The table below presents the fair values of the assets of the Company’s Qualified Plan as of December 31, 2018 and 2017 by level of fair value hierarchy. Assets categorized in Level 2 of the hierarchy consist of collective trusts and are measured at fair value based on the closing net asset value (“NAV”) as determined by the fund manager and reported daily. As noted above, the Company’s post-retirement medical plan is funded on a pay-as-you-go basis and has no assets. 
 
 
Fair Value Measurements Using
NAV as Practical Expedient
(Level 2)
 
 
December 31,
 
 
2018
 
2017
Equities:
 
 
 
 
Domestic equities
 
$
34,800

 
$
36,582

Developed international equities
 
19,201

 
17,236

Emerging market equities
 
10,263

 
8,474

Global low volatility equities
 
11,437

 
9,983

Fixed-income
 
59,680

 
45,469

Real Estate
 
7,905

 

Cash and cash equivalents
 
85

 
3,908

Total
 
$
143,371

 
$
121,652