XML 58 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues $ 7,642,471 $ 5,475,816 $ 20,882,542 $ 15,239,265
Cost and expenses:        
Cost of products and other 6,876,698 4,411,809 18,578,457 13,326,396
Operating expenses (excluding depreciation and amortization expense as reflected below) 409,600 389,504 1,223,798 1,224,757
Depreciation and amortization expense 83,353 70,338 242,960 181,238
Cost of sales 7,369,651 4,871,651 20,045,215 14,732,391
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 64,869 54,677 174,895 130,044
Depreciation and amortization expense 2,594 2,572 7,871 10,355
Equity income in investee (4,725) (3,799) (13,110) (11,218)
Gain on sale of asset (43,745) 28 (43,072) 940
Total cost and expenses 7,388,644 4,925,129 20,171,799 14,862,512
Income from operations 253,827 550,687 710,743 376,753
Other income (expense):        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 1,630 473 5,783 (1,011)
Interest expense, net (31,756) (29,269) (98,122) (92,782)
Other non-service component of net periodic benefit costs 278 (103) 833 (305)
Income before income taxes 223,979 521,788 619,237 257,204
Income tax (benefit) expense (719) (4,292) (5,403) 2,040
Net income 224,698 526,080 624,640 255,164
Less: net income (loss) attributable to noncontrolling interests 35 (6) 43 374
Net income attributable to PBF Holding Company LLC 224,663 526,086 624,597 254,790
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 224,840 526,373 625,048 255,728
Debt extinguishment costs 0 0 0 (25,451)
Guarantor Subsidiaries [Member]        
Revenues 460,805 223,582 1,514,588 983,917
Cost and expenses:        
Cost of products and other 279,448 85,031 1,040,893 615,093
Operating expenses (excluding depreciation and amortization expense as reflected below) 400,953 380,864 1,200,736 1,200,113
Depreciation and amortization expense 81,431 68,419 237,195 175,543
Cost of sales 761,832 534,314 2,478,824 1,990,749
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 6,050 4,959 19,034 18,410
Depreciation and amortization expense 0 0 0 0
Equity income in investee 0 0 0 0
Gain on sale of asset (43,745) 28 (43,072) 940
Total cost and expenses 724,137 539,301 2,454,786 2,010,099
Income from operations (263,332) (315,719) (940,198) (1,026,182)
Other income (expense):        
Equity in earnings of subsidiaries 40 2,467 (9,009) 5,802
Change in fair value of catalyst leases 1,630 473 5,783 (1,011)
Interest expense, net (408) (305) (1,340) (1,143)
Other non-service component of net periodic benefit costs 375 (87) 1,112 (257)
Income before income taxes (261,695) (313,171) (943,652) (1,022,791)
Income tax (benefit) expense 0 0 0 0
Net income (261,695) (313,171) (943,652) (1,022,791)
Less: net income (loss) attributable to noncontrolling interests 35 (6) 43 374
Net income attributable to PBF Holding Company LLC (261,730) (313,165) (943,695) (1,023,165)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (261,730) (313,165) (943,695) (1,023,165)
Debt extinguishment costs       0
Non-Guarantor Subsidiaries [Member]        
Revenues 852,441 536,386 2,441,647 1,578,553
Cost and expenses:        
Cost of products and other 847,650 538,011 2,438,031 1,551,638
Operating expenses (excluding depreciation and amortization expense as reflected below) 8,484 8,351 22,868 24,686
Depreciation and amortization expense 1,922 1,919 5,765 5,695
Cost of sales 858,056 548,281 2,466,664 1,582,019
General and administrative expenses (excluding depreciation and amortization expense as reflected below) (485) (146) 1,694 (736)
Depreciation and amortization expense 0 0 0 0
Equity income in investee (4,725) (3,799) (13,110) (11,218)
Gain on sale of asset 0 0 0 0
Total cost and expenses 852,846 544,336 2,455,248 1,570,065
Income from operations (405) (7,950) (13,601) 8,488
Other income (expense):        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net (274) (272) (814) (721)
Other non-service component of net periodic benefit costs 0 0 3 0
Income before income taxes (679) (8,222) (14,412) 7,767
Income tax (benefit) expense (719) (4,292) (5,403) 2,040
Net income 40 (3,930) (9,009) 5,727
Less: net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income attributable to PBF Holding Company LLC 40 (3,930) (9,009) 5,727
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 40 (3,930) (9,009) 5,727
Debt extinguishment costs       0
Issuer [Member]        
Revenues 7,565,959 5,410,245 20,679,860 15,064,488
Cost and expenses:        
Cost of products and other 6,986,334 4,483,164 18,853,086 13,547,358
Operating expenses (excluding depreciation and amortization expense as reflected below) 163 289 194 (42)
Depreciation and amortization expense 0 0 0 0
Cost of sales 6,986,497 4,483,453 18,853,280 13,547,316
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 59,304 49,864 154,167 112,370
Depreciation and amortization expense 2,594 2,572 7,871 10,355
Equity income in investee 0 0 0 0
Gain on sale of asset 0 0 0 0
Total cost and expenses 7,048,395 4,535,889 19,015,318 13,670,041
Income from operations 517,564 874,356 1,664,542 1,394,447
Other income (expense):        
Equity in earnings of subsidiaries (261,695) (319,568) (943,652) (1,022,866)
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net (31,074) (28,692) (95,968) (90,918)
Other non-service component of net periodic benefit costs (97) (16) (282) (48)
Income before income taxes 224,698 526,080 624,640 255,164
Income tax (benefit) expense 0 0 0 0
Net income 224,698 526,080 624,640 255,164
Less: net income (loss) attributable to noncontrolling interests 35 (6) 43 374
Net income attributable to PBF Holding Company LLC 224,663 526,086 624,597 254,790
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 224,840 526,373 625,048 255,728
Debt extinguishment costs       (25,451)
Consolidation, Eliminations [Member]        
Revenues (1,236,734) (694,397) (3,753,553) (2,387,693)
Cost and expenses:        
Cost of products and other (1,236,734) (694,397) (3,753,553) (2,387,693)
Operating expenses (excluding depreciation and amortization expense as reflected below) 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Cost of sales (1,236,734) (694,397) (3,753,553) (2,387,693)
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Equity income in investee 0 0 0 0
Gain on sale of asset 0 0 0 0
Total cost and expenses (1,236,734) (694,397) (3,753,553) (2,387,693)
Income from operations 0 0 0 0
Other income (expense):        
Equity in earnings of subsidiaries 261,655 317,101 952,661 1,017,064
Change in fair value of catalyst leases 0 0 0 0
Interest expense, net 0 0 0 0
Other non-service component of net periodic benefit costs 0 0 0 0
Income before income taxes 261,655 317,101 952,661 1,017,064
Income tax (benefit) expense 0 0 0 0
Net income 261,655 317,101 952,661 1,017,064
Less: net income (loss) attributable to noncontrolling interests (35) 6 (43) (374)
Net income attributable to PBF Holding Company LLC 261,690 317,095 952,704 1,017,438
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 261,690 $ 317,095 $ 952,704 1,017,438
Debt extinguishment costs       $ 0