XML 57 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Current assets:          
Cash and cash equivalents $ 1,013,394 $ 526,160 $ 241,745 $ 241,745 $ 626,705
Accounts receivable 1,064,801 951,129      
Accounts receivable - affiliate 17,659 8,352      
Inventories 2,561,106 2,213,797      
Prepaid and other current assets 58,187 49,523      
Due from related parties 0 0      
Total current assets 4,715,147 3,748,961      
Property, plant and equipment, net 2,860,390 2,805,390      
Investment in subsidiaries 0 0      
Investment in equity method investee 168,763 171,903      
Deferred charges and other assets, net 851,842 779,924      
Total assets 8,596,142 7,506,178      
Current liabilities:          
Accounts payable 481,200 572,932      
Accounts payable - affiliate 33,454 40,817      
Accrued expenses 2,129,768 1,800,859      
Current portion of long-term debt 1,242 10,987      
Deferred revenue 11,971 7,495      
Due to related parties 0 0      
Total current liabilities 2,657,635 2,438,711      
Long-term debt 1,608,737 1,626,249      
Deferred tax liabilities 27,778 33,155      
Investment in subsidiaries 0        
Other long-term liabilities 240,498 223,961      
Due to Related Parties, Noncurrent   0      
Total liabilities 4,534,648 4,322,076      
Commitments and contingencies      
Equity:          
Member’s equity 2,648,182 2,359,791      
Retained earnings / (accumulated deficit) 1,428,938 840,431      
Accumulated other comprehensive loss (26,477) (26,928)      
Total PBF Holding Company LLC equity 4,050,643 3,173,294      
Noncontrolling interest 10,851 10,808      
Total equity 4,061,494 3,184,102      
Total liabilities and equity 8,596,142 7,506,178      
Note payable 0 5,621      
Issuer [Member]          
Current assets:          
Cash and cash equivalents 971,349 486,568   200,136 530,085
Accounts receivable 1,024,062 903,298      
Accounts receivable - affiliate 1,413 2,321      
Inventories 2,366,474 1,982,315      
Prepaid and other current assets 25,356 20,523      
Due from related parties 32,674,797 28,632,914      
Total current assets 37,063,451 32,027,939      
Property, plant and equipment, net 18,641 21,785      
Investment in subsidiaries 0 0      
Investment in equity method investee 0 0      
Deferred charges and other assets, net 18,595 30,141      
Total assets 37,100,687 32,079,865      
Current liabilities:          
Accounts payable 344,287 413,829      
Accounts payable - affiliate 32,555 39,952      
Accrued expenses 1,732,674 1,409,212      
Current portion of long-term debt 0 0      
Deferred revenue 10,422 6,005      
Due to related parties 27,745,723 24,813,299      
Total current liabilities 29,865,661 26,682,297      
Long-term debt 1,543,186 1,550,206      
Deferred tax liabilities 0 0      
Investment in subsidiaries 1,582,991        
Other long-term liabilities 47,355 30,612      
Due to Related Parties, Noncurrent   632,648      
Total liabilities 33,039,193 28,895,763      
Commitments and contingencies      
Equity:          
Member’s equity 2,648,182 2,359,791      
Retained earnings / (accumulated deficit) 1,428,938 840,431      
Accumulated other comprehensive loss (26,477) (26,928)      
Total PBF Holding Company LLC equity 4,050,643 3,173,294      
Noncontrolling interest 10,851 10,808      
Total equity 4,061,494 3,184,102      
Total liabilities and equity 37,100,687 32,079,865      
Note payable   0      
Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 16,021 13,456   9,124 56,717
Accounts receivable 11,575 7,605      
Accounts receivable - affiliate 15,521 5,300      
Inventories 0 0      
Prepaid and other current assets 31,782 27,100      
Due from related parties 24,698,233 23,302,660      
Total current assets 24,773,132 23,356,121      
Property, plant and equipment, net 2,609,644 2,547,229      
Investment in subsidiaries 387,740 413,136      
Investment in equity method investee 0 0      
Deferred charges and other assets, net 833,213 749,749      
Total assets 28,603,729 27,066,235      
Current liabilities:          
Accounts payable 117,388 137,149      
Accounts payable - affiliate 861 865      
Accrued expenses 120,001 122,722      
Current portion of long-term debt 1,242 10,987      
Deferred revenue 1,540 1,472      
Due to related parties 29,697,466 27,166,679      
Total current liabilities 29,938,498 27,445,495      
Long-term debt 42,558 48,024      
Deferred tax liabilities 0 0      
Investment in subsidiaries 0        
Other long-term liabilities 188,998 189,204      
Due to Related Parties, Noncurrent   0      
Total liabilities 30,170,054 27,682,723      
Commitments and contingencies      
Equity:          
Member’s equity 1,725,362 1,731,268      
Retained earnings / (accumulated deficit) (3,292,878) (2,348,904)      
Accumulated other comprehensive loss (9,660) (9,660)      
Total PBF Holding Company LLC equity (1,577,176) (627,296)      
Noncontrolling interest 10,851 10,808      
Total equity (1,566,325) (616,488)      
Total liabilities and equity 28,603,729 27,066,235      
Note payable   5,621      
Non-Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 26,024 26,136   32,485 41,366
Accounts receivable 29,164 40,226      
Accounts receivable - affiliate 725 731      
Inventories 194,632 231,482      
Prepaid and other current assets 1,049 1,900      
Due from related parties 9,068,281 6,820,693      
Total current assets 9,319,875 7,121,168      
Property, plant and equipment, net 232,105 236,376      
Investment in subsidiaries 0 0      
Investment in equity method investee 168,763 171,903      
Deferred charges and other assets, net 34 34      
Total assets 9,720,777 7,529,481      
Current liabilities:          
Accounts payable 19,525 21,954      
Accounts payable - affiliate 38 0      
Accrued expenses 277,093 268,925      
Current portion of long-term debt 0 0      
Deferred revenue 9 18      
Due to related parties 8,998,122 6,776,289      
Total current liabilities 9,294,787 7,067,186      
Long-term debt 22,993 28,019      
Deferred tax liabilities 27,778 33,155      
Investment in subsidiaries 0        
Other long-term liabilities 4,145 4,145      
Due to Related Parties, Noncurrent   0      
Total liabilities 9,349,703 7,132,505      
Commitments and contingencies      
Equity:          
Member’s equity 327,691 343,940      
Retained earnings / (accumulated deficit) 43,383 53,036      
Accumulated other comprehensive loss 0 0      
Total PBF Holding Company LLC equity 371,074 396,976      
Noncontrolling interest 0 0      
Total equity 371,074 396,976      
Total liabilities and equity 9,720,777 7,529,481      
Note payable   0      
Consolidation, Eliminations [Member]          
Current assets:          
Cash and cash equivalents 0 0   $ 0 $ (1,463)
Accounts receivable 0 0      
Accounts receivable - affiliate 0 0      
Inventories 0 0      
Prepaid and other current assets 0 0      
Due from related parties (66,441,311) (58,756,267)      
Total current assets (66,441,311) (58,756,267)      
Property, plant and equipment, net 0 0      
Investment in subsidiaries (387,740) (413,136)      
Investment in equity method investee 0 0      
Deferred charges and other assets, net 0 0      
Total assets (66,829,051) (59,169,403)      
Current liabilities:          
Accounts payable 0 0      
Accounts payable - affiliate 0 0      
Accrued expenses 0 0      
Current portion of long-term debt 0 0      
Deferred revenue 0 0      
Due to related parties (66,441,311) (58,756,267)      
Total current liabilities (66,441,311) (58,756,267)      
Long-term debt 0 0      
Deferred tax liabilities 0 0      
Investment in subsidiaries (1,582,991)        
Other long-term liabilities 0 0      
Due to Related Parties, Noncurrent   (632,648)      
Total liabilities (68,024,302) (59,388,915)      
Commitments and contingencies      
Equity:          
Member’s equity (2,053,053) (2,075,208)      
Retained earnings / (accumulated deficit) 3,249,495 2,295,868      
Accumulated other comprehensive loss 9,660 9,660      
Total PBF Holding Company LLC equity 1,206,102 230,320      
Noncontrolling interest (10,851) (10,808)      
Total equity 1,195,251 219,512      
Total liabilities and equity $ (66,829,051) (59,169,403)      
Note payable   $ 0