XML 58 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets:          
Cash and cash equivalents $ 442,717 $ 526,160 $ 114,019 $ 114,019 $ 626,705
Accounts receivable 1,031,574 951,129      
Accounts receivable - affiliate 6,745 8,352      
Inventories 2,540,277 2,213,797      
Prepaid and other current assets 51,284 49,523      
Due from related parties 0 0      
Total current assets 4,072,597 3,748,961      
Property, plant and equipment, net 2,850,236 2,805,390      
Investment in subsidiaries 0 0      
Investment in equity method investee 169,038 171,903      
Deferred charges and other assets, net 861,395 779,924      
Total assets 7,953,266 7,506,178      
Current liabilities:          
Accounts payable 634,893 572,932      
Accounts payable - affiliate 31,473 40,817      
Accrued expenses 1,818,734 1,800,859      
Current portion of long-term debt 1,298 10,987      
Deferred revenue 3,657 7,495      
Due to related parties 0 0      
Total current liabilities 2,493,255 2,438,711      
Long-term debt 1,610,461 1,626,249      
Deferred tax liabilities 28,502 33,155      
Investment in subsidiaries 0        
Other long-term liabilities 231,767 223,961      
Due to Related Parties, Noncurrent   0      
Total liabilities 4,363,985 4,322,076      
Commitments and contingencies      
Equity:          
Member’s equity 2,391,321 2,359,791      
Retained earnings / (accumulated deficit) 1,213,798 840,431      
Accumulated other comprehensive loss (26,654) (26,928)      
Total PBF Holding Company LLC equity 3,578,465 3,173,294      
Noncontrolling interest 10,816 10,808      
Total equity 3,589,281 3,184,102      
Total liabilities and equity 7,953,266 7,506,178      
Note payable 3,200 5,621      
Issuer [Member]          
Current assets:          
Cash and cash equivalents 400,634 486,568   78,302 530,085
Accounts receivable 992,378 903,298      
Accounts receivable - affiliate 2,727 2,321      
Inventories 2,353,720 1,982,315      
Prepaid and other current assets 18,953 20,523      
Due from related parties 31,378,354 28,632,914      
Total current assets 35,146,766 32,027,939      
Property, plant and equipment, net 19,084 21,785      
Investment in subsidiaries 0 0      
Investment in equity method investee 0 0      
Deferred charges and other assets, net 24,250 30,141      
Total assets 35,190,100 32,079,865      
Current liabilities:          
Accounts payable 508,073 413,829      
Accounts payable - affiliate 30,042 39,952      
Accrued expenses 1,477,262 1,409,212      
Current portion of long-term debt 0 0      
Deferred revenue 3,630 6,005      
Due to related parties 26,699,566 24,813,299      
Total current liabilities 28,718,573 26,682,297      
Long-term debt 1,541,649 1,550,206      
Deferred tax liabilities 0 0      
Investment in subsidiaries 1,309,618        
Other long-term liabilities 30,979 30,612      
Due to Related Parties, Noncurrent   632,648      
Total liabilities 31,600,819 28,895,763      
Commitments and contingencies      
Equity:          
Member’s equity 2,391,321 2,359,791      
Retained earnings / (accumulated deficit) 1,213,798 840,431      
Accumulated other comprehensive loss (26,654) (26,928)      
Total PBF Holding Company LLC equity 3,578,465 3,173,294      
Noncontrolling interest 10,816 10,808      
Total equity 3,589,281 3,184,102      
Total liabilities and equity 35,190,100 32,079,865      
Note payable 0 0      
Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 16,243 13,456   5,961 56,717
Accounts receivable 9,071 7,605      
Accounts receivable - affiliate 3,292 5,300      
Inventories 0 0      
Prepaid and other current assets 30,848 27,100      
Due from related parties 24,147,941 23,302,660      
Total current assets 24,207,395 23,356,121      
Property, plant and equipment, net 2,597,504 2,547,229      
Investment in subsidiaries 390,529 413,136      
Investment in equity method investee 0 0      
Deferred charges and other assets, net 837,111 749,749      
Total assets 28,032,539 27,066,235      
Current liabilities:          
Accounts payable 109,942 137,149      
Accounts payable - affiliate 1,431 865      
Accrued expenses 109,095 122,722      
Current portion of long-term debt 1,298 10,987      
Deferred revenue 20 1,472      
Due to related parties 28,862,202 27,166,679      
Total current liabilities 29,087,188 27,445,495      
Long-term debt 44,132 48,024      
Deferred tax liabilities 0 0      
Investment in subsidiaries 0        
Other long-term liabilities 196,643 189,204      
Due to Related Parties, Noncurrent   0      
Total liabilities 29,327,963 27,682,723      
Commitments and contingencies      
Equity:          
Member’s equity 1,734,642 1,731,268      
Retained earnings / (accumulated deficit) (3,031,222) (2,348,904)      
Accumulated other comprehensive loss (9,660) (9,660)      
Total PBF Holding Company LLC equity (1,306,240) (627,296)      
Noncontrolling interest 10,816 10,808      
Total equity (1,295,424) (616,488)      
Total liabilities and equity 28,032,539 27,066,235      
Note payable 3,200 5,621      
Non-Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 25,840 26,136   29,756 41,366
Accounts receivable 30,125 40,226      
Accounts receivable - affiliate 726 731      
Inventories 186,557 231,482      
Prepaid and other current assets 1,483 1,900      
Due from related parties 8,296,673 6,820,693      
Total current assets 8,541,404 7,121,168      
Property, plant and equipment, net 233,648 236,376      
Investment in subsidiaries 0 0      
Investment in equity method investee 169,038 171,903      
Deferred charges and other assets, net 34 34      
Total assets 8,944,124 7,529,481      
Current liabilities:          
Accounts payable 16,878 21,954      
Accounts payable - affiliate 0 0      
Accrued expenses 232,377 268,925      
Current portion of long-term debt 0 0      
Deferred revenue 7 18      
Due to related parties 8,261,200 6,776,289      
Total current liabilities 8,510,462 7,067,186      
Long-term debt 24,680 28,019      
Deferred tax liabilities 28,502 33,155      
Investment in subsidiaries 0        
Other long-term liabilities 4,145 4,145      
Due to Related Parties, Noncurrent   0      
Total liabilities 8,567,789 7,132,505      
Commitments and contingencies      
Equity:          
Member’s equity 332,689 343,940      
Retained earnings / (accumulated deficit) 43,646 53,036      
Accumulated other comprehensive loss 0 0      
Total PBF Holding Company LLC equity 376,335 396,976      
Noncontrolling interest 0 0      
Total equity 376,335 396,976      
Total liabilities and equity 8,944,124 7,529,481      
Note payable 0 0      
Consolidation, Eliminations [Member]          
Current assets:          
Cash and cash equivalents 0 0   $ 0 $ (1,463)
Accounts receivable 0 0      
Accounts receivable - affiliate 0 0      
Inventories 0 0      
Prepaid and other current assets 0 0      
Due from related parties (63,822,968) (58,756,267)      
Total current assets (63,822,968) (58,756,267)      
Property, plant and equipment, net 0 0      
Investment in subsidiaries (390,529) (413,136)      
Investment in equity method investee 0 0      
Deferred charges and other assets, net 0 0      
Total assets (64,213,497) (59,169,403)      
Current liabilities:          
Accounts payable 0 0      
Accounts payable - affiliate 0 0      
Accrued expenses 0 0      
Current portion of long-term debt 0 0      
Deferred revenue 0 0      
Due to related parties (63,822,968) (58,756,267)      
Total current liabilities (63,822,968) (58,756,267)      
Long-term debt 0 0      
Deferred tax liabilities 0 0      
Investment in subsidiaries (1,309,618)        
Other long-term liabilities 0 0      
Due to Related Parties, Noncurrent   (632,648)      
Total liabilities (65,132,586) (59,388,915)      
Commitments and contingencies      
Equity:          
Member’s equity (2,067,331) (2,075,208)      
Retained earnings / (accumulated deficit) 2,987,576 2,295,868      
Accumulated other comprehensive loss 9,660 9,660      
Total PBF Holding Company LLC equity 929,905 230,320      
Noncontrolling interest (10,816) (10,808)      
Total equity 919,089 219,512      
Total liabilities and equity (64,213,497) (59,169,403)      
Note payable $ 0 $ 0