XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The tables below present information about the Company’s financial assets and liabilities measured and recorded at fair value on a recurring basis and indicate the fair value hierarchy of the inputs utilized to determine the fair values as of June 30, 2018 and December 31, 2017.
We have elected to offset the fair value amounts recognized for multiple derivative contracts executed with the same counterparty; however, fair value amounts by hierarchy level are presented on a gross basis in the tables below. We have posted cash margin with various counterparties to support hedging and trading activities. The cash margin posted is required by counterparties as collateral deposits and cannot be offset against the fair value of open contracts except in the event of default. We have no derivative contracts that are subject to master netting arrangements that are reflected gross on the balance sheet.
 
As of June 30 2018
 
Fair Value Hierarchy
 
Total Gross Fair Value
 
Effect of Counter-party Netting
 
Net Carrying Value on Balance Sheet
 
Level 1
 
Level 2
 
Level 3
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Money market funds
$
13,173

 
$

 
$

 
$
13,173

 
N/A

 
$
13,173

Commodity contracts
65,389

 
5,999

 

 
71,388

 
(71,388
)
 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
75,477

 
37,397

 

 
112,874

 
(71,388
)
 
41,486

Catalyst lease obligations

 
45,430

 

 
45,430

 

 
45,430

Derivatives included with inventory intermediation agreement obligations

 
10,259

 

 
10,259

 

 
10,259


 
As of December 31, 2017
 
Fair Value Hierarchy
 
Total Gross Fair Value
 
Effect of Counter-party Netting
 
Net Carrying Value on Balance Sheet
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Money market funds
$
4,730

 
$

 
$

 
$
4,730

 
N/A

 
$
4,730

Commodity contracts
10,031

 
357

 

 
10,388

 
(10,388
)
 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
51,673

 
33,035

 

 
84,708

 
(10,388
)
 
74,320

Catalyst lease obligations

 
59,048

 

 
59,048

 

 
59,048

Derivatives included with inventory intermediation agreement obligations

 
7,721

 

 
7,721

 

 
7,721

Schedule of Effect of Significant Unobservable Inputs
The table below summarizes the changes in fair value measurements of commodity contracts categorized in Level 3 of the fair value hierarchy:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Balance at beginning of period
$

 
$

 
$

 
$
(84
)
Purchases

 

 

 

Settlements

 

 

 
45

Unrealized gain included in earnings

 

 

 
39

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Balance at end of period
$

 
$

 
$

 
$



Schedule of Fair value of Debt
The table below summarizes the fair value and carrying value of debt as of June 30, 2018 and December 31, 2017.
 
June 30, 2018
 
December 31, 2017
 
Carrying
value
 
Fair
 value
 
Carrying
 value
 
Fair
value
2025 Senior Notes (a)
$
725,000

 
$
763,255

 
$
725,000

 
$
763,945

2023 Senior Notes (a)
500,000

 
521,660

 
500,000

 
522,101

Revolving Credit Agreement (b)
350,000

 
350,000

 
350,000

 
350,000

PBF Rail Term Loan (b)
24,982

 
24,982

 
28,366

 
28,366

Catalyst leases (c)
45,430

 
45,430

 
59,048

 
59,048

 
1,645,412

 
1,705,327

 
1,662,414

 
1,723,460

Less - Current debt (c)
(1,298
)
 
(1,298
)
 
(10,987
)
 
(10,987
)
Less - Unamortized deferred financing costs
(33,653
)
 
n/a

 
(25,178
)
 
n/a

Long-term debt
$
1,610,461

 
$
1,704,029

 
$
1,626,249

 
$
1,712,473


(a) The estimated fair value, categorized as a Level 2 measurement, was calculated based on the present value of future expected payments utilizing implied current market interest rates based on quoted prices of the 7.00% senior notes due 2023 and the 7.25% senior notes due 2025 (collectively, the “Senior Notes”).
(b) The estimated fair value approximates carrying value, categorized as a Level 2 measurement, as these borrowings bear interest based upon short-term floating market interest rates.
(c) Catalyst leases are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst lease repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst. During 2017, Delaware City Refining entered into two platinum bridge leases which were settled as of June 30, 2018 and the Company entered into a new platinum bridge lease, which will expire in the first quarter of 2019. The total outstanding balance related to these bridge leases as of June 30, 2018 and December 31, 2017 was $1,298 and $10,987, respectively, and is included in Current debt on the Company’s Condensed Consolidated balance sheet.