XML 57 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues $ 5,799,601 $ 4,750,198
Cost and expenses:    
Cost of products and other 5,189,606 4,251,754
Operating expenses (excluding depreciation and amortization expense as reflected below) 411,447 436,768
Depreciation and amortization expense 76,778 53,928
Cost of sales 5,677,831 4,742,450
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 58,270 40,463
Depreciation and amortization expense 2,714 1,762
Equity income in investee (4,022) (3,599)
Gain on sale of asset 79 883
Total cost and expenses 5,734,872 4,781,959
Income (loss) from operations 64,729 (31,761)
Other income (expense):    
Equity in earnings of subsidiaries 0 0
Change in fair value of catalyst leases 13 (2,588)
Interest expense, net (33,314) (30,656)
Other non-service component of net periodic benefit costs 278 (101)
Income (loss) before income taxes 31,706 (65,106)
Income tax (benefit) expense (701) 434
Net income (loss) 32,407 (65,540)
Less: net (loss) income attributable to noncontrolling interests (68) 113
Net income (loss) attributable to PBF Holding Company LLC 32,475 (65,653)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 32,729 (65,332)
Guarantor Subsidiaries [Member]    
Revenues 711,722 625,769
Cost and expenses:    
Cost of products and other 604,332 497,774
Operating expenses (excluding depreciation and amortization expense as reflected below) 405,024 429,445
Depreciation and amortization expense 74,858 52,047
Cost of sales 1,084,214 979,266
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 5,989 7,165
Depreciation and amortization expense 0 0
Equity income in investee 0 0
Gain on sale of asset 79 883
Total cost and expenses 1,090,282 987,314
Income (loss) from operations (378,560) (361,545)
Other income (expense):    
Equity in earnings of subsidiaries 839 (553)
Change in fair value of catalyst leases 13 (2,588)
Interest expense, net (405) (358)
Other non-service component of net periodic benefit costs 367 (85)
Income (loss) before income taxes (377,746) (365,129)
Income tax (benefit) expense 0 0
Net income (loss) (377,746) (365,129)
Less: net (loss) income attributable to noncontrolling interests (68) 113
Net income (loss) attributable to PBF Holding Company LLC (377,678) (365,242)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (377,678) (365,242)
Non-Guarantor Subsidiaries [Member]    
Revenues 685,603 529,905
Cost and expenses:    
Cost of products and other 679,591 524,615
Operating expenses (excluding depreciation and amortization expense as reflected below) 6,403 7,328
Depreciation and amortization expense 1,920 1,881
Cost of sales 687,914 533,824
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 1,312 (381)
Depreciation and amortization expense 0 0
Equity income in investee (4,022) (3,599)
Gain on sale of asset 0 0
Total cost and expenses 685,204 529,844
Income (loss) from operations 399 61
Other income (expense):    
Equity in earnings of subsidiaries 0 0
Change in fair value of catalyst leases 0 0
Interest expense, net (263) (180)
Other non-service component of net periodic benefit costs 2 0
Income (loss) before income taxes 138 (119)
Income tax (benefit) expense (701) 434
Net income (loss) 839 (553)
Less: net (loss) income attributable to noncontrolling interests 0 0
Net income (loss) attributable to PBF Holding Company LLC 839 (553)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 839 (553)
Issuer [Member]    
Revenues 5,734,675 4,725,779
Cost and expenses:    
Cost of products and other 5,238,082 4,360,620
Operating expenses (excluding depreciation and amortization expense as reflected below) 20 (5)
Depreciation and amortization expense 0 0
Cost of sales 5,238,102 4,360,615
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 50,969 33,679
Depreciation and amortization expense 2,714 1,762
Equity income in investee 0 0
Gain on sale of asset 0 0
Total cost and expenses 5,291,785 4,396,056
Income (loss) from operations 442,890 329,723
Other income (expense):    
Equity in earnings of subsidiaries (377,746) (365,129)
Change in fair value of catalyst leases 0 0
Interest expense, net (32,646) (30,118)
Other non-service component of net periodic benefit costs (91) (16)
Income (loss) before income taxes 32,407 (65,540)
Income tax (benefit) expense 0 0
Net income (loss) 32,407 (65,540)
Less: net (loss) income attributable to noncontrolling interests (68) 113
Net income (loss) attributable to PBF Holding Company LLC 32,475 (65,653)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 32,729 (65,332)
Consolidation, Eliminations [Member]    
Revenues (1,332,399) (1,131,255)
Cost and expenses:    
Cost of products and other (1,332,399) (1,131,255)
Operating expenses (excluding depreciation and amortization expense as reflected below) 0 0
Depreciation and amortization expense 0 0
Cost of sales (1,332,399) (1,131,255)
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 0 0
Depreciation and amortization expense 0 0
Equity income in investee 0 0
Gain on sale of asset 0 0
Total cost and expenses (1,332,399) (1,131,255)
Income (loss) from operations 0 0
Other income (expense):    
Equity in earnings of subsidiaries 376,907 365,682
Change in fair value of catalyst leases 0 0
Interest expense, net 0 0
Other non-service component of net periodic benefit costs 0 0
Income (loss) before income taxes 376,907 365,682
Income tax (benefit) expense 0 0
Net income (loss) 376,907 365,682
Less: net (loss) income attributable to noncontrolling interests 68 (113)
Net income (loss) attributable to PBF Holding Company LLC 376,839 365,795
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 376,839 $ 365,795