XML 56 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 315,818 $ 526,160 $ 217,545 $ 626,705
Accounts receivable 829,747 951,129    
Accounts receivable - affiliate 5,368 8,352    
Inventories 2,579,744 2,213,797    
Prepaid and other current assets 85,776 49,523    
Due from related parties 0 0    
Total current assets 3,816,453 3,748,961    
Property, plant and equipment, net 2,822,760 2,805,390    
Investment in subsidiaries 0 0    
Investment in equity method investee 170,925 171,903    
Deferred charges and other assets, net 875,608 779,924    
Total assets 7,685,746 7,506,178    
Current liabilities:        
Accounts payable 661,561 572,932    
Accounts payable - affiliate 32,481 40,817    
Accrued expenses 1,869,857 1,800,859    
Current portion of long-term debt 11,032 10,987    
Deferred revenue 5,519 7,495    
Due to related parties 0 0    
Total current liabilities 2,584,860 2,438,711    
Long-term debt 1,626,148 1,626,249    
Deferred tax liabilities 32,459 33,155    
Investment in subsidiaries 0      
Other long-term liabilities 222,610 223,961    
Due to Related Parties, Noncurrent   0    
Total liabilities 4,466,077 4,322,076    
Commitments and contingencies    
Equity:        
Member’s equity 2,364,040 2,359,791    
Retained earnings / (accumulated deficit) 871,563 840,431    
Accumulated other comprehensive loss (26,674) (26,928)    
Total PBF Holding Company LLC equity 3,208,929 3,173,294    
Noncontrolling interest 10,740 10,808    
Total equity 3,219,669 3,184,102    
Total liabilities and equity 7,685,746 7,506,178    
Note payable 4,410 5,621    
Issuer [Member]        
Current assets:        
Cash and cash equivalents 283,543 486,568 134,312 530,085
Accounts receivable 786,954 903,298    
Accounts receivable - affiliate 919 2,321    
Inventories 2,317,367 1,982,315    
Prepaid and other current assets 27,454 20,523    
Due from related parties 29,984,236 28,632,914    
Total current assets 33,400,473 32,027,939    
Property, plant and equipment, net 20,102 21,785    
Investment in subsidiaries 0 0    
Investment in equity method investee 0 0    
Deferred charges and other assets, net 28,088 30,141    
Total assets 33,448,663 32,079,865    
Current liabilities:        
Accounts payable 484,411 413,829    
Accounts payable - affiliate 30,941 39,952    
Accrued expenses 1,484,690 1,409,212    
Current portion of long-term debt 0 0    
Deferred revenue 4,061 6,005    
Due to related parties 25,636,232 24,813,299    
Total current liabilities 27,640,335 26,682,297    
Long-term debt 1,551,821 1,550,206    
Deferred tax liabilities 0 0    
Investment in subsidiaries 1,006,893      
Other long-term liabilities 29,945 30,612    
Due to Related Parties, Noncurrent   632,648    
Total liabilities 30,228,994 28,895,763    
Commitments and contingencies    
Equity:        
Member’s equity 2,364,040 2,359,791    
Retained earnings / (accumulated deficit) 871,563 840,431    
Accumulated other comprehensive loss (26,674) (26,928)    
Total PBF Holding Company LLC equity 3,208,929 3,173,294    
Noncontrolling interest 10,740 10,808    
Total equity 3,219,669 3,184,102    
Total liabilities and equity 33,448,663 32,079,865    
Note payable 0 0    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 10,578 13,456 36,705 56,717
Accounts receivable 6,936 7,605    
Accounts receivable - affiliate 3,717 5,300    
Inventories 0 0    
Prepaid and other current assets 56,687 27,100    
Due from related parties 23,689,972 23,302,660    
Total current assets 23,767,890 23,356,121    
Property, plant and equipment, net 2,567,689 2,547,229    
Investment in subsidiaries 408,607 413,136    
Investment in equity method investee 0 0    
Deferred charges and other assets, net 847,486 749,749    
Total assets 27,591,672 27,066,235    
Current liabilities:        
Accounts payable 160,945 137,149    
Accounts payable - affiliate 1,540 865    
Accrued expenses 148,505 122,722    
Current portion of long-term debt 11,032 10,987    
Deferred revenue 1,455 1,472    
Due to related parties 28,018,455 27,166,679    
Total current liabilities 28,346,342 27,445,495    
Long-term debt 47,972 48,024    
Deferred tax liabilities 0 0    
Investment in subsidiaries 0      
Other long-term liabilities 188,520 189,204    
Due to Related Parties, Noncurrent   0    
Total liabilities 28,582,834 27,682,723    
Commitments and contingencies    
Equity:        
Member’s equity 1,734,503 1,731,268    
Retained earnings / (accumulated deficit) (2,726,745) (2,348,904)    
Accumulated other comprehensive loss (9,660) (9,660)    
Total PBF Holding Company LLC equity (1,001,902) (627,296)    
Noncontrolling interest 10,740 10,808    
Total equity (991,162) (616,488)    
Total liabilities and equity 27,591,672 27,066,235    
Note payable 4,410 5,621    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 21,697 26,136 46,528 41,366
Accounts receivable 35,857 40,226    
Accounts receivable - affiliate 732 731    
Inventories 262,377 231,482    
Prepaid and other current assets 1,635 1,900    
Due from related parties 7,456,023 6,820,693    
Total current assets 7,778,321 7,121,168    
Property, plant and equipment, net 234,969 236,376    
Investment in subsidiaries 0 0    
Investment in equity method investee 170,925 171,903    
Deferred charges and other assets, net 34 34    
Total assets 8,184,249 7,529,481    
Current liabilities:        
Accounts payable 16,205 21,954    
Accounts payable - affiliate 0 0    
Accrued expenses 236,662 268,925    
Current portion of long-term debt 0 0    
Deferred revenue 3 18    
Due to related parties 7,475,544 6,776,289    
Total current liabilities 7,728,414 7,067,186    
Long-term debt 26,355 28,019    
Deferred tax liabilities 32,459 33,155    
Investment in subsidiaries 0      
Other long-term liabilities 4,145 4,145    
Due to Related Parties, Noncurrent   0    
Total liabilities 7,791,373 7,132,505    
Commitments and contingencies    
Equity:        
Member’s equity 338,940 343,940    
Retained earnings / (accumulated deficit) 53,936 53,036    
Accumulated other comprehensive loss 0 0    
Total PBF Holding Company LLC equity 392,876 396,976    
Noncontrolling interest 0 0    
Total equity 392,876 396,976    
Total liabilities and equity 8,184,249 7,529,481    
Note payable 0 0    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ (1,463)
Accounts receivable 0 0    
Accounts receivable - affiliate 0 0    
Inventories 0 0    
Prepaid and other current assets 0 0    
Due from related parties (61,130,231) (58,756,267)    
Total current assets (61,130,231) (58,756,267)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (408,607) (413,136)    
Investment in equity method investee 0 0    
Deferred charges and other assets, net 0 0    
Total assets (61,538,838) (59,169,403)    
Current liabilities:        
Accounts payable 0 0    
Accounts payable - affiliate 0 0    
Accrued expenses 0 0    
Current portion of long-term debt 0 0    
Deferred revenue 0 0    
Due to related parties (61,130,231) (58,756,267)    
Total current liabilities (61,130,231) (58,756,267)    
Long-term debt 0 0    
Deferred tax liabilities 0 0    
Investment in subsidiaries (1,006,893)      
Other long-term liabilities 0 0    
Due to Related Parties, Noncurrent   (632,648)    
Total liabilities (62,137,124) (59,388,915)    
Commitments and contingencies    
Equity:        
Member’s equity (2,073,443) (2,075,208)    
Retained earnings / (accumulated deficit) 2,672,809 2,295,868    
Accumulated other comprehensive loss 9,660 9,660    
Total PBF Holding Company LLC equity 609,026 230,320    
Noncontrolling interest (10,740) (10,808)    
Total equity 598,286 219,512    
Total liabilities and equity (61,538,838) (59,169,403)    
Note payable $ 0 $ 0