XML 111 R97.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
May 30, 2017
Feb. 09, 2012
Condensed Financial Statements, Captions [Line Items]          
Payments of Financing Costs $ (13,425) $ 0 $ (17,108)    
Cash flows from operating activities:          
Net income 457,200 235,886 187,294    
Adjustments to reconcile net income to net cash from operating activities:          
Depreciation and amortization 274,651 218,933 199,383    
Stock-based compensation 21,503 18,296 9,218    
Change in fair value of catalyst leases 2,247 (1,422) (10,184)    
Non-cash change in inventory repurchase obligations 13,779 29,453 63,389    
Deferred income taxes (12,526) 19,802 0    
Change in Non-cash Lower of Cost or Market Adjustment (295,532) (521,348) 427,226    
Debt extinguishment costs 25,451 0 0    
Cash Dividends Paid to Parent Company 0        
Pension and other post-retirement benefit costs 42,242 37,987 26,982    
Gain (Loss) on Disposition of Property Plant Equipment (1,458) (11,374) 1,004    
Equity income in investee (14,565) (5,679) 0    
Distributions from equity method investee 20,244 0 0    
Loss (gain) on sale of assets 1,458 11,374 (1,004)    
Equity in earnings (loss) of subsidiaries 0 0 0    
Changes in operating assets and liabilities:          
Accounts receivable (335,248) (161,122) 97,636    
Due to/from affiliates 3,233 9,721 12,104    
Inventories (54,705) 236,602 (271,892)    
Prepaid and other current assets (9,191) (5,783) (631)    
Accounts payable 34,527 213,514 (25,015)    
Accrued expenses 353,115 227,986 (37,737)    
Deferred revenue (4,845) 8,297 2,816    
Other assets and liabilities (51,974) (20,878) (27,182)    
Net cash provided by operations 471,064 551,619 652,403    
Cash flows from investing activities:          
Payments to acquire businesses   (971,932) (565,304)    
Expenditures for property, plant and equipment (232,656) (282,430) (352,365)    
Expenditures for refinery turnarounds costs (379,114) (198,664) (53,576)    
Expenditures for other assets (31,143) (42,506) (8,236)    
Return on investment in subsidiaries   0 0    
Payment Of Working Capital Settlement   (2,659)      
Capital contributions to subsidiaries   0 0    
Proceeds from sale of assets 0 24,692 168,270    
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital 1,300 0 0    
Increase (Decrease) Due from Other Related Parties 0        
Net cash used in investing activities (641,613) (1,473,499) (811,211)    
Proceeds from members' capital contributions   0      
Cash flows from financing activities:          
Proceeds from revolver borrowings 490,000 550,000 170,000    
Repayments of affiliate notes payable 0 (53,524) 0    
Contributions from PBF LLC 97,000 450,300 345,000    
Parent Distribution   0 0    
Distribution to members (61,149) (139,434) (350,658)    
Proceeds from affiliate notes payable 0 43,396 347,783    
Payment received for affiliate note receivable 11,600 0 0    
Proceeds from 2023 Senior Notes     500,000    
Repayments of revolver borrowings (490,000) (200,000) (170,000)    
Proceeds from PBF Rail Term Loan 725,000        
Proceeds from catalyst lease 10,830 15,589 0    
Repayments of Long-term Debt (690,209)        
Repayments of Notes Payable 1,210 0 0    
Due to/from affiliates 0        
Net cash provided by financing activities 70,004 633,836 855,154    
Net (decrease) increase in cash and cash equivalents (100,545) (288,044) 696,346    
Cash and equivalents, beginning of period 626,705 914,749 218,403    
Cash and equivalents, end of period 526,160 626,705 914,749    
Issuer [Member]          
Condensed Financial Statements, Captions [Line Items]          
Payments of Financing Costs (13,425)   (17,108)    
Cash flows from operating activities:          
Net income 457,200 235,887 187,941    
Adjustments to reconcile net income to net cash from operating activities:          
Depreciation and amortization 19,971 14,873 17,064    
Stock-based compensation 0 0 0    
Change in fair value of catalyst leases 0 0 0    
Non-cash change in inventory repurchase obligations 13,779 29,453 0    
Deferred income taxes 0 0      
Change in Non-cash Lower of Cost or Market Adjustment (295,532) (521,348) 279,785    
Debt extinguishment costs 25,451        
Cash Dividends Paid to Parent Company 0        
Pension and other post-retirement benefit costs 6,607 7,139 7,576    
Gain (Loss) on Disposition of Property Plant Equipment 0 (2,392) 249    
Equity income in investee 0 0      
Distributions from equity method investee 0        
Loss (gain) on sale of assets 0 2,392 (249)    
Equity in earnings (loss) of subsidiaries 1,349,208 1,502,243 1,154,420    
Changes in operating assets and liabilities:          
Accounts receivable (304,151) (168,338) 87,689    
Due to/from affiliates (1,696,091) (2,031,933) (1,018,176)    
Inventories (6,725) 217,629 (108,751)    
Prepaid and other current assets 6,922 (3,200) 2,721    
Accounts payable 53,569 163,272 (38,609)    
Accrued expenses 288,434 531,613 27,925    
Deferred revenue (4,896) 6,858 2,816    
Other assets and liabilities (11,740) (5,833) (423)    
Net cash provided by operations (97,994) (19,293) 601,729    
Cash flows from investing activities:          
Payments to acquire businesses   (971,932) (601,311)    
Expenditures for property, plant and equipment (1,884) (21,563) (193,898)    
Expenditures for refinery turnarounds costs 0 0 0    
Expenditures for other assets 0 0 0    
Return on investment in subsidiaries   12,800 10,000    
Payment Of Working Capital Settlement   0      
Capital contributions to subsidiaries   (8,287) (5,000)    
Proceeds from sale of assets   4,802 60,902    
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital 0        
Increase (Decrease) Due from Other Related Parties (856)        
Net cash used in investing activities (2,740) (984,180) (729,307)    
Proceeds from members' capital contributions   0      
Cash flows from financing activities:          
Proceeds from revolver borrowings 490,000 550,000 170,000    
Repayments of affiliate notes payable 0 (53,524)      
Contributions from PBF LLC 97,000 450,300 345,000    
Parent Distribution   0 0    
Distribution to members (61,149) (139,434) (350,658)    
Proceeds from affiliate notes payable   43,396 347,783    
Payment received for affiliate note receivable 0        
Proceeds from 2023 Senior Notes     500,000    
Repayments of revolver borrowings (490,000) (200,000) (170,000)    
Proceeds from PBF Rail Term Loan 725,000        
Proceeds from catalyst lease 0 0      
Repayments of Long-term Debt (690,209)        
Repayments of Notes Payable 0        
Due to/from affiliates 0        
Net cash provided by financing activities 57,217 650,738 825,017    
Net (decrease) increase in cash and cash equivalents (43,517) (352,735) 697,439    
Cash and equivalents, beginning of period 530,085 882,820 185,381    
Cash and equivalents, end of period 486,568 530,085 882,820    
Guarantors Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Payments of Financing Costs 0   0    
Cash flows from operating activities:          
Net income (1,349,208) (1,502,244) (1,228,630)    
Adjustments to reconcile net income to net cash from operating activities:          
Depreciation and amortization 246,984 194,723 178,600    
Stock-based compensation 21,503 18,296 9,218    
Change in fair value of catalyst leases 2,247 (1,422) (10,184)    
Non-cash change in inventory repurchase obligations 0 0 63,389    
Deferred income taxes 0 0      
Change in Non-cash Lower of Cost or Market Adjustment 0 0 147,441    
Debt extinguishment costs 0        
Cash Dividends Paid to Parent Company 7,200        
Pension and other post-retirement benefit costs 35,635 30,848 19,406    
Gain (Loss) on Disposition of Property Plant Equipment (1,458) (150) 105    
Equity income in investee 0 0      
Distributions from equity method investee 0        
Loss (gain) on sale of assets 1,458 150 (105)    
Equity in earnings (loss) of subsidiaries (1,273) 74,507 0    
Changes in operating assets and liabilities:          
Accounts receivable 394 3,058 16,124    
Due to/from affiliates 1,709,868 2,046,280 1,133,364    
Inventories 0 0 (116,074)    
Prepaid and other current assets (14,373) (2,675) (2,999)    
Accounts payable (28,168) 41,025 15,710    
Accrued expenses (38,022) (353,591) 8,172    
Deferred revenue 34 1,438 0    
Other assets and liabilities (19,098) (16,238) (26,769)    
Net cash provided by operations 575,181 534,155 206,663    
Cash flows from investing activities:          
Payments to acquire businesses   0 19,042    
Expenditures for property, plant and equipment (230,261) (255,434) (158,361)    
Expenditures for refinery turnarounds costs (379,114) (198,664) (53,576)    
Expenditures for other assets (31,143) (42,506) (8,236)    
Return on investment in subsidiaries   0 0    
Payment Of Working Capital Settlement   (2,659)      
Capital contributions to subsidiaries   0 0    
Proceeds from sale of assets   0 0    
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital 0        
Increase (Decrease) Due from Other Related Parties 0        
Net cash used in investing activities (640,518) (499,263) (201,131)    
Proceeds from members' capital contributions   0      
Cash flows from financing activities:          
Proceeds from revolver borrowings 0 0 0    
Repayments of affiliate notes payable 0 0      
Contributions from PBF LLC 0 0 0    
Parent Distribution   0 0    
Distribution to members 0 0 0    
Proceeds from affiliate notes payable   0 0    
Payment received for affiliate note receivable 11,600        
Proceeds from 2023 Senior Notes     0    
Repayments of revolver borrowings 0 0 0    
Proceeds from PBF Rail Term Loan 0        
Proceeds from catalyst lease 10,830 15,589      
Repayments of Long-term Debt 0        
Repayments of Notes Payable 1,210        
Due to/from affiliates 856        
Net cash provided by financing activities 22,076 15,589 0    
Net (decrease) increase in cash and cash equivalents (43,261) 50,481 5,532    
Cash and equivalents, beginning of period 56,717 6,236 704    
Cash and equivalents, end of period 13,456 56,717 6,236    
Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Payments of Financing Costs 0   0    
Cash flows from operating activities:          
Net income 1,273 (74,507) 73,563    
Adjustments to reconcile net income to net cash from operating activities:          
Depreciation and amortization 7,696 9,337 3,719    
Stock-based compensation 0 0 0    
Change in fair value of catalyst leases 0 0 0    
Non-cash change in inventory repurchase obligations 0 0 0    
Deferred income taxes (12,526) 19,802      
Change in Non-cash Lower of Cost or Market Adjustment 0 0    
Debt extinguishment costs 0        
Cash Dividends Paid to Parent Company 0        
Pension and other post-retirement benefit costs 0 0 0    
Gain (Loss) on Disposition of Property Plant Equipment 0 (8,832) 650    
Equity income in investee (14,565) (5,679)      
Distributions from equity method investee 20,244        
Loss (gain) on sale of assets 0 8,832 (650)    
Equity in earnings (loss) of subsidiaries 0 0 0    
Changes in operating assets and liabilities:          
Accounts receivable (31,491) 4,158 (6,177)    
Due to/from affiliates (10,544) (4,626) (103,084)    
Inventories (47,980) 18,973 (47,067)    
Prepaid and other current assets (1,740) 92 (353)    
Accounts payable 7,663 7,405 (857)    
Accrued expenses 102,703 49,964 (73,834)    
Deferred revenue 17 1 0    
Other assets and liabilities (21,136) 1,193 10    
Net cash provided by operations (386) 34,945 (154,730)    
Cash flows from investing activities:          
Payments to acquire businesses   0 16,965    
Expenditures for property, plant and equipment (511) (5,433) (106)    
Expenditures for refinery turnarounds costs 0 0 0    
Expenditures for other assets 0 0 0    
Return on investment in subsidiaries   0 0    
Payment Of Working Capital Settlement   0      
Capital contributions to subsidiaries   0 0    
Proceeds from sale of assets   19,890 107,368    
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital 1,300        
Increase (Decrease) Due from Other Related Parties 0        
Net cash used in investing activities 789 14,457 124,227    
Proceeds from members' capital contributions   8,287      
Cash flows from financing activities:          
Proceeds from revolver borrowings 0 0 0    
Repayments of affiliate notes payable 0 0      
Contributions from PBF LLC 0 0 5,000    
Parent Distribution   (12,800) (10,000)    
Distribution to members 0 0 0    
Proceeds from affiliate notes payable   0 0    
Payment received for affiliate note receivable 0        
Proceeds from 2023 Senior Notes     0    
Repayments of revolver borrowings 0 0 0    
Proceeds from PBF Rail Term Loan 0        
Proceeds from catalyst lease 0 0      
Repayments of Long-term Debt 0        
Repayments of Notes Payable 0        
Due to/from affiliates 0        
Net cash provided by financing activities (15,633) (37,004) 25,137    
Net (decrease) increase in cash and cash equivalents (15,230) 12,398 (5,366)    
Cash and equivalents, beginning of period 41,366 28,968 34,334    
Cash and equivalents, end of period 26,136 41,366 28,968    
Combining and Consolidated Adjustments [Member]          
Condensed Financial Statements, Captions [Line Items]          
Payments of Financing Costs 0   0    
Cash flows from operating activities:          
Net income 1,347,935 1,576,750 1,154,420    
Adjustments to reconcile net income to net cash from operating activities:          
Depreciation and amortization 0 0 0    
Stock-based compensation 0 0 0    
Change in fair value of catalyst leases 0 0 0    
Non-cash change in inventory repurchase obligations 0 0 0    
Deferred income taxes 0 0      
Change in Non-cash Lower of Cost or Market Adjustment 0 0 0    
Debt extinguishment costs 0        
Cash Dividends Paid to Parent Company (7,200)        
Pension and other post-retirement benefit costs 0 0 0    
Gain (Loss) on Disposition of Property Plant Equipment 0 0 0    
Equity income in investee 0 0      
Distributions from equity method investee 0        
Loss (gain) on sale of assets 0 0 0    
Equity in earnings (loss) of subsidiaries (1,347,935) (1,576,750) (1,154,420)    
Changes in operating assets and liabilities:          
Accounts receivable 0 0 0    
Due to/from affiliates 0 0 0    
Inventories 0 0 0    
Prepaid and other current assets 0 0 0    
Accounts payable 1,463 1,812 (1,259)    
Accrued expenses 0 0 0    
Deferred revenue 0 0 0    
Other assets and liabilities 0 0 0    
Net cash provided by operations (5,737) 1,812 (1,259)    
Cash flows from investing activities:          
Payments to acquire businesses   0 0    
Expenditures for property, plant and equipment 0 0 0    
Expenditures for refinery turnarounds costs 0 0 0    
Expenditures for other assets 0 0 0    
Return on investment in subsidiaries   (12,800) (10,000)    
Payment Of Working Capital Settlement   0      
Capital contributions to subsidiaries   8,287 5,000    
Proceeds from sale of assets   0 0    
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital 0        
Increase (Decrease) Due from Other Related Parties 856        
Net cash used in investing activities 856 (4,513) (5,000)    
Proceeds from members' capital contributions   (8,287)      
Cash flows from financing activities:          
Proceeds from revolver borrowings 0 0 0    
Repayments of affiliate notes payable 0 0      
Contributions from PBF LLC 0 0 (5,000)    
Parent Distribution   12,800 10,000    
Distribution to members 0 0 0    
Proceeds from affiliate notes payable   0 0    
Payment received for affiliate note receivable 0        
Proceeds from 2023 Senior Notes     0    
Repayments of revolver borrowings 0 0 0    
Proceeds from PBF Rail Term Loan 0        
Proceeds from catalyst lease 0 0      
Repayments of Long-term Debt 0        
Repayments of Notes Payable 0        
Due to/from affiliates (856)        
Net cash provided by financing activities 6,344 4,513 5,000    
Net (decrease) increase in cash and cash equivalents 1,463 1,812 (1,259)    
Cash and equivalents, beginning of period (1,463) (3,275) (2,016)    
Cash and equivalents, end of period 0 (1,463) (3,275)    
2025 Senior Notes [Member]          
Cash flows from financing activities:          
Proceeds from PBF Rail Term Loan $ 725,000 0 0    
Debt fixed interest rate 7.25%     7.25%  
Rail Facility [Member]          
Cash flows from financing activities:          
Proceeds from revolver borrowings $ 0 0 102,075    
Repayments of revolver borrowings 0 (67,491) (71,938)    
Rail Facility [Member] | Issuer [Member]          
Cash flows from financing activities:          
Proceeds from revolver borrowings     0    
Repayments of revolver borrowings   0 0    
Rail Facility [Member] | Guarantors Subsidiaries [Member]          
Cash flows from financing activities:          
Proceeds from revolver borrowings     0    
Repayments of revolver borrowings   0 0    
Rail Facility [Member] | Non-Guarantor Subsidiaries [Member]          
Cash flows from financing activities:          
Proceeds from revolver borrowings     102,075    
Repayments of revolver borrowings   (67,491) (71,938)    
Rail Facility [Member] | Combining and Consolidated Adjustments [Member]          
Cash flows from financing activities:          
Proceeds from revolver borrowings     0    
Repayments of revolver borrowings   0 0    
Rail Term Loan [Member]          
Cash flows from financing activities:          
Proceeds from PBF Rail Term Loan 0 35,000 0    
Repayments of Long-term Debt (6,633) 0 $ 0    
Rail Term Loan [Member] | Issuer [Member]          
Cash flows from financing activities:          
Proceeds from PBF Rail Term Loan   0      
Repayments of Long-term Debt 0        
Rail Term Loan [Member] | Guarantors Subsidiaries [Member]          
Cash flows from financing activities:          
Proceeds from PBF Rail Term Loan   0      
Repayments of Long-term Debt 0        
Rail Term Loan [Member] | Non-Guarantor Subsidiaries [Member]          
Cash flows from financing activities:          
Proceeds from PBF Rail Term Loan   35,000      
Repayments of Long-term Debt (6,633)        
Rail Term Loan [Member] | Combining and Consolidated Adjustments [Member]          
Cash flows from financing activities:          
Proceeds from PBF Rail Term Loan   $ 0      
Repayments of Long-term Debt 0        
Collins Pipeline Company And T&M Terminal Company [Member]          
Cash flows from financing activities:          
Distribution to members (1,800)        
Collins Pipeline Company And T&M Terminal Company [Member] | Issuer [Member]          
Cash flows from financing activities:          
Distribution to members 0        
Collins Pipeline Company And T&M Terminal Company [Member] | Guarantors Subsidiaries [Member]          
Cash flows from financing activities:          
Distribution to members 0        
Collins Pipeline Company And T&M Terminal Company [Member] | Non-Guarantor Subsidiaries [Member]          
Cash flows from financing activities:          
Distribution to members (9,000)        
Collins Pipeline Company And T&M Terminal Company [Member] | Combining and Consolidated Adjustments [Member]          
Cash flows from financing activities:          
Distribution to members $ 7,200        
Senior Secured Notes [Member]          
Cash flows from financing activities:          
Debt fixed interest rate 8.25%       8.25%