XML 110 R96.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues $ 21,772,478 $ 15,908,537 $ 13,123,929
Cost of products and other 19,095,827 13,765,088 11,611,599
Cost and expenses:      
Operating expenses (excluding depreciation and amortization expense as reflected below) 1,627,616 1,390,582 889,368
Depreciation and amortization expense 254,271 204,005 181,422
Cost of sales 20,977,714 15,359,675 12,682,389
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 198,164 149,643 166,904
Depreciation and amortization expense 12,964 5,835 9,688
Equity income in investee (14,565) (5,679) 0
Loss (gain) on sale of assets 1,458 11,374 (1,004)
Total cost and expenses 21,175,735 15,520,848 12,857,977
Income from operations 596,743 387,689 265,952
Other income (expense):      
Equity in earnings (loss) of subsidiaries 0 0 0
Change in fair value of catalyst leases (2,247) 1,422 10,184
Debt extinguishment costs 25,451 0 0
Interest expense, net (122,628) (129,536) (88,194)
Income before income taxes 446,417 259,575 187,942
Income tax (benefit) expense (10,783) 23,689 648
Net income 457,200 235,886 187,294
Less: net income attributable to noncontrolling interests 95 269 274
Net income attributable to PBF Holding Company LLC 457,105 235,617 187,020
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 456,139 233,025 189,126
Issuer [Member]      
Revenues 21,489,767 15,808,556 13,085,122
Cost of products and other 19,354,399 13,813,293 11,514,115
Cost and expenses:      
Operating expenses (excluding depreciation and amortization expense as reflected below) (42) 41 (3,683)
Depreciation and amortization expense 0 0 0
Cost of sales 19,354,357 13,813,334 11,510,432
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 170,437 123,150 143,580
Depreciation and amortization expense 12,964 5,835 9,688
Equity income in investee 0 0  
Loss (gain) on sale of assets 0 2,392 (249)
Total cost and expenses 19,537,758 13,944,711 11,663,451
Income from operations 1,952,009 1,863,845 1,421,671
Other income (expense):      
Equity in earnings (loss) of subsidiaries (1,349,208) (1,502,243) (1,154,420)
Change in fair value of catalyst leases 0 0 0
Debt extinguishment costs 25,451    
Interest expense, net (120,150) (125,715) (79,310)
Income before income taxes 457,200 235,887 187,941
Income tax (benefit) expense 0 0 0
Net income 457,200 235,887 187,941
Less: net income attributable to noncontrolling interests 95 269 274
Net income attributable to PBF Holding Company LLC 457,105 235,618 187,667
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 456,139 233,026 189,773
Guarantors Subsidiaries [Member]      
Revenues 1,488,687 800,647 884,930
Cost of products and other 962,929 649,242 1,026,846
Cost and expenses:      
Operating expenses (excluding depreciation and amortization expense as reflected below) 1,596,113 1,356,572 891,534
Depreciation and amortization expense 246,662 194,702 178,577
Cost of sales 2,805,704 2,200,516 2,096,957
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 28,258 27,602 21,016
Depreciation and amortization expense 0 0 0
Equity income in investee 0 0  
Loss (gain) on sale of assets 1,458 150 (105)
Total cost and expenses 2,835,420 2,228,268 2,117,868
Income from operations (1,346,733) (1,427,621) (1,232,938)
Other income (expense):      
Equity in earnings (loss) of subsidiaries 1,273 (74,507) 0
Change in fair value of catalyst leases (2,247) 1,422 10,184
Debt extinguishment costs 0    
Interest expense, net (1,501) (1,538) (5,876)
Income before income taxes (1,349,208) (1,502,244) (1,228,630)
Income tax (benefit) expense 0 0 0
Net income (1,349,208) (1,502,244) (1,228,630)
Less: net income attributable to noncontrolling interests 95 269 274
Net income attributable to PBF Holding Company LLC (1,349,303) (1,502,513) (1,228,904)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (1,349,303) (1,502,513) (1,228,904)
Non-Guarantor Subsidiaries [Member]      
Revenues 2,376,654 1,524,691 1,633,818
Cost of products and other 2,361,129 1,527,910 1,550,579
Cost and expenses:      
Operating expenses (excluding depreciation and amortization expense as reflected below) 31,545 33,969 1,517
Depreciation and amortization expense 7,609 9,303 2,845
Cost of sales 2,400,283 1,571,182 1,554,941
General and administrative expenses (excluding depreciation and amortization expense as reflected below) (531) (1,109) 2,308
Depreciation and amortization expense 0 0 0
Equity income in investee (14,565) (5,679)  
Loss (gain) on sale of assets 0 8,832 (650)
Total cost and expenses 2,385,187 1,573,226 1,556,599
Income from operations (8,533) (48,535) 77,219
Other income (expense):      
Equity in earnings (loss) of subsidiaries 0 0 0
Change in fair value of catalyst leases 0 0 0
Debt extinguishment costs 0    
Interest expense, net (977) (2,283) (3,008)
Income before income taxes (9,510) (50,818) 74,211
Income tax (benefit) expense (10,783) 23,689 648
Net income 1,273 (74,507) 73,563
Less: net income attributable to noncontrolling interests 0 0 0
Net income attributable to PBF Holding Company LLC 1,273 (74,507) 73,563
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 1,273 (74,507) 73,563
Combining and Consolidated Adjustments [Member]      
Revenues (3,582,630) (2,225,357) (2,479,941)
Cost of products and other (3,582,630) (2,225,357) (2,479,941)
Cost and expenses:      
Operating expenses (excluding depreciation and amortization expense as reflected below) 0 0 0
Depreciation and amortization expense 0 0 0
Cost of sales (3,582,630) (2,225,357) (2,479,941)
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 0 0 0
Depreciation and amortization expense 0 0 0
Equity income in investee 0 0  
Loss (gain) on sale of assets 0 0 0
Total cost and expenses (3,582,630) (2,225,357) (2,479,941)
Income from operations 0 0 0
Other income (expense):      
Equity in earnings (loss) of subsidiaries 1,347,935 1,576,750 1,154,420
Change in fair value of catalyst leases 0 0 0
Debt extinguishment costs 0    
Interest expense, net 0 0 0
Income before income taxes 1,347,935 1,576,750 1,154,420
Income tax (benefit) expense 0 0 0
Net income 1,347,935 1,576,750 1,154,420
Less: net income attributable to noncontrolling interests (95) (269) (274)
Net income attributable to PBF Holding Company LLC 1,348,030 1,577,019 1,154,694
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 1,348,030 $ 1,577,019 $ 1,154,694