XML 109 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:          
Cash and cash equivalents $ 526,160   $ 626,705 $ 914,749 $ 218,403
Accounts receivable 951,129   615,881    
Accounts receivable - affiliate 8,352   7,631    
Inventories 2,213,797   1,863,560    
Prepaid and other current assets 49,523   40,536    
Due from related party 0   0    
Total current assets 3,748,961   3,154,313    
Property, plant and equipment, net 2,805,390   2,728,699    
Investment in subsidiaries 0   0    
Investment in equity method investee 171,903   179,882    
Deferred charges and other assets, net 779,924   504,003    
Total assets 7,506,178   6,566,897    
Current liabilities:          
Accounts payable 572,932   530,365    
Accounts payable - affiliate 40,817   37,863    
Accrued expenses 1,800,859   1,462,729    
Less—Current debt 10,987   0    
Deferred revenue 7,495   12,340    
Notes Payable, Current 5,621 $ 6,831 0    
Due to related parties 0   0    
Total current liabilities 2,438,711   2,043,297    
Long-term debt 1,626,249   1,576,559    
Affiliate notes payable 0   86,298    
Deferred tax liabilities 33,155   45,699    
Other long-term liabilities 223,961   226,111    
Due to Related Parties, Noncurrent 0        
Total liabilities 4,322,076   3,977,964    
Commitments and contingencies      
Equity:          
Member’s equity 2,359,791   2,155,863    
Retained earnings 840,431   446,519    
Accumulated other comprehensive loss (26,928)   (25,962)    
Total PBF Holding Company LLC equity 3,173,294   2,576,420    
Noncontrolling interest 10,808   12,513    
Total equity 3,184,102   2,588,933 1,821,284 1,630,516
Total liabilities and equity 7,506,178   6,566,897    
Issuer [Member]          
Current assets:          
Cash and cash equivalents 486,568   530,085 882,820 185,381
Accounts receivable 903,298   599,147    
Accounts receivable - affiliate 2,321   2,432    
Inventories 1,982,315   1,680,058    
Prepaid and other current assets 20,523   27,443    
Due from related party 28,632,914   24,141,120    
Total current assets 32,027,939   26,980,285    
Property, plant and equipment, net 21,785   33,772    
Investment in subsidiaries 0   705,034    
Investment in equity method investee 0   0    
Deferred charges and other assets, net 30,141   12,317    
Total assets 32,079,865   27,731,408    
Current liabilities:          
Accounts payable 413,829   360,260    
Accounts payable - affiliate 39,952   37,077    
Accrued expenses 1,409,212   1,094,581    
Less—Current debt 0        
Deferred revenue 6,005   10,901    
Notes Payable, Current 0        
Due to related parties 24,813,299   22,027,065    
Total current liabilities 26,682,297   23,529,884    
Long-term debt 1,550,206   1,496,085    
Affiliate notes payable     86,298    
Deferred tax liabilities 0   0    
Other long-term liabilities 30,612   30,208    
Due to Related Parties, Noncurrent 632,648        
Total liabilities 28,895,763   25,142,475    
Commitments and contingencies      
Equity:          
Member’s equity 2,359,791   2,155,863    
Retained earnings 840,431   446,519    
Accumulated other comprehensive loss (26,928)   (25,962)    
Total PBF Holding Company LLC equity 3,173,294   2,576,420    
Noncontrolling interest 10,808   12,513    
Total equity 3,184,102   2,588,933    
Total liabilities and equity 32,079,865   27,731,408    
Guarantors Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 13,456   56,717 6,236 704
Accounts receivable 7,605   7,999    
Accounts receivable - affiliate 5,300   4,504    
Inventories 0   0    
Prepaid and other current assets 27,100   12,933    
Due from related party 23,302,660   21,883,569    
Total current assets 23,356,121   21,965,722    
Property, plant and equipment, net 2,547,229   2,452,877    
Investment in subsidiaries 413,136   440,377    
Investment in equity method investee 0   0    
Deferred charges and other assets, net 749,749   491,673    
Total assets 27,066,235   25,350,649    
Current liabilities:          
Accounts payable 137,149   157,277    
Accounts payable - affiliate 865   786    
Accrued expenses 122,722   201,935    
Less—Current debt 10,987        
Deferred revenue 1,472   1,438    
Notes Payable, Current 5,621        
Due to related parties 27,166,679   24,031,520    
Total current liabilities 27,445,495   24,392,956    
Long-term debt 48,024   45,908    
Affiliate notes payable     0    
Deferred tax liabilities 0   0    
Other long-term liabilities 189,204   192,204    
Due to Related Parties, Noncurrent 0        
Total liabilities 27,682,723   24,631,068    
Commitments and contingencies      
Equity:          
Member’s equity 1,731,268   1,714,997    
Retained earnings (2,348,904)   (999,693)    
Accumulated other comprehensive loss (9,660)   (8,236)    
Total PBF Holding Company LLC equity (627,296)   707,068    
Noncontrolling interest 10,808   12,513    
Total equity (616,488)   719,581    
Total liabilities and equity 27,066,235   25,350,649    
Non-Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 26,136   41,366 28,968 34,334
Accounts receivable 40,226   8,735    
Accounts receivable - affiliate 731   695    
Inventories 231,482   183,502    
Prepaid and other current assets 1,900   160    
Due from related party 6,820,693   4,692,799    
Total current assets 7,121,168   4,927,257    
Property, plant and equipment, net 236,376   242,050    
Investment in subsidiaries 0   0    
Investment in equity method investee 171,903   179,882    
Deferred charges and other assets, net 34   13    
Total assets 7,529,481   5,349,202    
Current liabilities:          
Accounts payable 21,954   14,291    
Accounts payable - affiliate 0   0    
Accrued expenses 268,925   166,213    
Less—Current debt 0        
Deferred revenue 18   1    
Notes Payable, Current 0        
Due to related parties 6,776,289   4,658,903    
Total current liabilities 7,067,186   4,839,408    
Long-term debt 28,019   34,566    
Affiliate notes payable     0    
Deferred tax liabilities 33,155   45,699    
Other long-term liabilities 4,145   3,699    
Due to Related Parties, Noncurrent 0        
Total liabilities 7,132,505   4,923,372    
Commitments and contingencies      
Equity:          
Member’s equity 343,940   374,067    
Retained earnings 53,036   51,763    
Accumulated other comprehensive loss 0   0    
Total PBF Holding Company LLC equity 396,976   425,830    
Noncontrolling interest 0   0    
Total equity 396,976   425,830    
Total liabilities and equity 7,529,481   5,349,202    
Combining and Consolidated Adjustments [Member]          
Current assets:          
Cash and cash equivalents 0   (1,463) $ (3,275) $ (2,016)
Accounts receivable 0   0    
Accounts receivable - affiliate 0   0    
Inventories 0   0    
Prepaid and other current assets 0   0    
Due from related party (58,756,267)   (50,717,488)    
Total current assets (58,756,267)   (50,718,951)    
Property, plant and equipment, net 0   0    
Investment in subsidiaries (413,136)   (1,145,411)    
Investment in equity method investee 0   0    
Deferred charges and other assets, net 0   0    
Total assets (59,169,403)   (51,864,362)    
Current liabilities:          
Accounts payable 0   (1,463)    
Accounts payable - affiliate 0   0    
Accrued expenses 0   0    
Less—Current debt 0        
Deferred revenue 0   0    
Notes Payable, Current 0        
Due to related parties (58,756,267)   (50,717,488)    
Total current liabilities (58,756,267)   (50,718,951)    
Long-term debt 0   0    
Affiliate notes payable     0    
Deferred tax liabilities 0   0    
Other long-term liabilities 0   0    
Due to Related Parties, Noncurrent (632,648)        
Total liabilities (59,388,915)   (50,718,951)    
Commitments and contingencies      
Equity:          
Member’s equity (2,075,208)   (2,089,064)    
Retained earnings 2,295,868   947,930    
Accumulated other comprehensive loss 9,660   8,236    
Total PBF Holding Company LLC equity 230,320   (1,132,898)    
Noncontrolling interest (10,808)   (12,513)    
Total equity 219,512   (1,145,411)    
Total liabilities and equity $ (59,169,403)   $ (51,864,362)