XML 55 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2017
Compensation and Retirement Disclosure [Abstract]  
Schedule of changes in benefit obligations, fair value of plan assets, and funded status of plan
The changes in the benefit obligation, the changes in fair value of plan assets, and the funded status of the Company’s Pension and Post-Retirement Medical Plans as of and for the years ended December 31, 2017 and 2016 were as follows:
 
 
Pension Plans
 
Post-Retirement
Medical Plan
 
 
2017
 
2016
 
2017
 
2016
Change in benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
 
$
135,508

 
$
100,011

 
$
22,740

 
$
17,729

Service cost
 
40,572

 
36,359

 
1,263

 
1,047

Interest cost
 
4,336

 
3,096

 
688

 
528

Plan amendments
 
462

 

 

 
2,524

Plan settlements
 
(4,881
)
 

 

 

Benefit payments
 
(4,034
)
 
(3,449
)
 
(693
)
 
(575
)
Actuarial loss (gain)
 
13,268

 
(509
)
 
(2,471
)
 
1,487

Projected benefit obligation at end of year
 
$
185,231

 
$
135,508

 
$
21,527

 
$
22,740

Change in plan assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
$
75,367

 
$
57,502

 
$

 
$

Actual return on plan assets
 
14,019

 
3,995

 

 

Benefits paid
 
(4,034
)
 
(3,449
)
 
(693
)
 
(575
)
Plan settlements
 
(4,881
)
 

 

 

Employer contributions
 
41,181

 
17,319

 
693

 
575

Fair value of plan assets at end of year
 
$
121,652

 
$
75,367

 
$

 
$

Reconciliation of funded status:
 
 
 
 
 
 
 
 
Fair value of plan assets at end of year
 
$
121,652

 
$
75,367

 
$

 
$

Less benefit obligations at end of year
 
185,231

 
135,508

 
21,527

 
22,740

Funded status at end of year
 
$
(63,579
)
 
$
(60,141
)
 
$
(21,527
)
 
$
(22,740
)
Schedule of expected benefit payments
Benefit payments, which reflect expected future services, that the Company expects to pay are as follows for the years ended December 31:
 
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
2018
 
$
9,109

 
$
1,257

2019
 
10,878

 
1,512

2020
 
13,282

 
1,764

2021
 
16,636

 
1,868

2022
 
20,080

 
1,867

Years 2023-2027
 
128,837

 
9,487

Schedule of net periodic benefit cost
The components of net periodic benefit cost were as follows for the years ended December 31, 2017, 2016 and 2015:
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
 
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Components of net period benefit cost:
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$
40,572

 
$
36,359

 
$
24,298

 
$
1,263

 
$
1,047

 
$
967

Interest cost
 
4,336

 
3,096

 
2,974

 
688

 
528

 
558

Expected return on plan assets
 
(5,766
)
 
(4,681
)
 
(3,422
)
 

 

 

Settlement loss recognized
 
993

 

 

 

 

 

Amortization of prior service cost
 
53

 
53

 
53

 
646

 
541

 
326

Amortization of actuarial loss
 
452

 
1,043

 
1,228

 

 

 

Net periodic benefit cost
 
$
40,640

 
$
35,870

 
$
25,131

 
$
2,597

 
$
2,116

 
$
1,851

Schedule of pre-tax amounts recognized in other comprehensive income (loss)
The pre-tax amounts recognized in other comprehensive income (loss) for the years ended December 31, 2017, 2016 and 2015 were as follows:
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
 
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Prior service costs (credits)
 
$
462

 
$

 
$

 
$

 
$
2,524

 
$
1,533

Net actuarial loss (gain)
 
5,015

 
176

 
(2,220
)
 
(2,471
)
 
1,487

 
312

Amortization of losses and prior service cost
 
(1,410
)
 
(1,096
)
 
(1,281
)
 
(646
)
 
(541
)
 
(326
)
Total changes in other comprehensive loss (income)
 
$
4,067

 
$
(920
)
 
$
(3,501
)
 
$
(3,117
)
 
$
3,470

 
$
1,519

Schedule of pre-tax amounts in accumulated other comprehensive loss not yet recognized as components of net periodic costs
The pre-tax amounts in accumulated other comprehensive loss as of December 31, 2017 and 2016 that have not yet been recognized as components of net periodic costs were as follows:
 
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
 
 
2017
 
2016
 
2017
 
2016
Prior service (costs) credits
 
$
(885
)
 
$
(476
)
 
$
(5,337
)
 
$
(5,983
)
Net actuarial (loss) gain
 
(22,544
)
 
(18,975
)
 
593

 
(1,878
)
Total
 
$
(23,429
)
 
$
(19,451
)
 
$
(4,744
)
 
$
(7,861
)
Schedule of pre-tax amounts in accumulated other comprehensive loss to be recognized over next fiscal year
The following pre-tax amounts included in accumulated other comprehensive loss as of December 31, 2017 are expected to be recognized as components of net period benefit cost during the year ended December 31, 2018:
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
Amortization of prior service (costs) credits
 
$
(86
)
 
$
646

Amortization of net actuarial (loss) gain
 
(285
)
 

Total
 
$
(371
)
 
$
646

Schedule of assumptions used
The weighted average assumptions used to determine the net periodic benefit costs for the years ended December 31, 2017, 2016 and 2015 were as follows:
 
 
 
Qualified Plan
 
Supplemental Plan
 
Post-Retirement Medical Plan
 
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Discount rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective rate for service cost
 
4.15
%
 
4.15
%
 
4.25
%
 
4.17
%
 
4.17
%
 
4.30
%
 
4.10
%
 
4.10
%
 
4.32
%
Effective rate for interest cost
 
3.38
%
 
3.38
%
 
3.31
%
 
3.20
%
 
3.20
%
 
3.16
%
 
3.11
%
 
3.11
%
 
3.09
%
Effective rate for interest on service cost
 
3.59
%
 
3.59
%
 
3.51
%
 
3.63
%
 
3.63
%
 
3.37
%
 
3.84
%
 
3.84
%
 
4.04
%
Expected long-term rate of return on plan assets
 
6.50
%
 
7.00
%
 
7.00
%
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

Rate of compensation increase
 
4.81
%
 
4.81
%
 
4.81
%
 
5.50
%
 
5.50
%
 
5.50
%
 
N/A

 
N/A

 
N/A

The weighted average assumptions used to determine the benefit obligations as of December 31, 2017 and 2016 were as follows:
 
 
Qualified Plan
 
Supplemental Plan
 
Post-Retirement Medical Plan
 
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Discount rate - benefit obligations
 
3.58
%
 
4.07
%
 
3.55
%
 
4.08
%
 
3.33
%
 
3.68
%
Rate of compensation increase
 
4.53
%
 
4.81
%
 
5.00
%
 
5.50
%
 

 

Schedule of assumed health care cost trend rates
The assumed health care cost trend rates as of December 31, 2017 and 2016 were as follows:
 
 
Post-Retirement
Medical Plan
 
 
2017
 
2016
Health care cost trend rate assumed for next year
 
6.0
%
 
6.1
%
Rate to which the cost trend rate was assumed to decline (the ultimate trend rate)
 
4.5
%
 
4.5
%
Year that the rate reached the ultimate trend rate
 
2038

 
2038

Schedule of effect of one-percentage-point change in assumed health care cost trend rates
Assumed health care costs trend rates have a significant effect on the amounts reported for retiree health care plans. A one percentage-point change in assumed health care costs trend rates would have the following effects on the medical post-retirement benefits:
 
 
1%
Increase
 
1%
Decrease
Effect on total service and interest cost components
 
$
15

 
$
(14
)
Effect on accumulated post-retirement benefit obligation
 
307

 
(291
)
Schedule of fair value of assets of the Company's Qualified Plan
The table below presents the fair values of the assets of the Company’s Qualified Plan as of December 31, 2017 and 2016 by level of fair value hierarchy. Assets categorized in Level 2 of the hierarchy consist of collective trusts and are measured at fair value based on the closing net asset value (“NAV”) as determined by the fund manager and reported daily. As noted above, the Company’s post-retirement medical plan is funded on a pay-as-you-go basis and has no assets. 
 
 
Fair Value Measurements Using
NAV as Practical Expedient
(Level 2)
 
 
December 31,
 
 
2017
 
2016
Equities:
 
 
 
 
Domestic equities
 
$
36,582

 
$
23,451

Developed international equities
 
17,236

 
10,736

Emerging market equities
 
8,474

 
5,164

Global low volatility equities
 
9,983

 
6,360

Fixed-income
 
45,469

 
29,576

Cash and cash equivalents
 
3,908

 
80

Total
 
$
121,652

 
$
75,367