XML 64 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues $ 5,475,816 $ 4,508,613 $ 15,239,265 $ 11,164,571
Cost of products and other 4,411,809 3,904,258 13,326,396 9,634,989
Cost and expenses:        
Operating expenses (excluding depreciation and amortization expense as reflected below) 389,591 404,045 1,225,014 972,223
Depreciation and amortization expense 70,338 51,336 181,238 151,473
Cost of sales 4,871,738 4,359,639 14,732,648 10,758,685
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 54,693 39,912 130,092 111,272
Depreciation and amortization expense 2,572 1,342 10,355 4,417
Equity income in investee (3,799) (1,621) (11,218) (1,621)
Gain on sale of asset 28 8,159 940 11,381
Total cost and expenses 4,925,232 4,407,431 14,862,817 10,884,134
Income from operations 550,584 101,182 376,448 280,437
Other income (expenses):        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 473 77 (1,011) (4,556)
Debt extinguishment costs 0 0 (25,451) 0
Interest expense, net (29,269) (33,896) (92,782) (98,446)
Income before income taxes 521,788 67,363 257,204 177,435
Income tax (benefit) expense (4,292) 2,291 2,040 29,287
Net income 526,080 65,072 255,164 148,148
Less: net (loss) income attributable to noncontrolling interests (6) 45 374 438
Net income attributable to PBF Holding Company LLC 526,086 65,027 254,790 147,710
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 526,373 65,453 255,728 149,173
Guarantor Subsidiaries [Member]        
Revenues 223,582 441,554 983,917 586,336
Cost of products and other 85,031 428,587 615,093 532,040
Cost and expenses:        
Operating expenses (excluding depreciation and amortization expense as reflected below) 380,951 385,761 1,200,370 948,403
Depreciation and amortization expense 68,419 47,471 175,543 143,994
Cost of sales 534,401 861,819 1,991,006 1,624,437
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 4,959 4,312 18,410 20,372
Depreciation and amortization expense 0 0 0 0
Equity income in investee 0 0 0 0
Gain on sale of asset 28 73 940 97
Total cost and expenses 539,388 866,204 2,010,356 1,644,906
Income from operations (315,806) (424,650) (1,026,439) (1,058,570)
Other income (expenses):        
Equity in earnings of subsidiaries 2,467 0 5,802 0
Change in fair value of catalyst leases 473 77 (1,011) (4,556)
Debt extinguishment costs 0   0  
Interest expense, net (305) (447) (1,143) (1,289)
Income before income taxes (313,171) (425,020) (1,022,791) (1,064,415)
Income tax (benefit) expense 0 0 0 0
Net income (313,171) (425,020) (1,022,791) (1,064,415)
Less: net (loss) income attributable to noncontrolling interests (6) 45 374 438
Net income attributable to PBF Holding Company LLC (313,165) (425,065) (1,023,165) (1,064,853)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (313,165) (425,065) (1,023,165) (1,064,853)
Non-Guarantor Subsidiaries [Member]        
Revenues 536,386 345,215 1,578,553 1,005,656
Cost of products and other 538,011 328,734 1,551,638 995,726
Cost and expenses:        
Operating expenses (excluding depreciation and amortization expense as reflected below) 8,351 18,259 24,686 24,195
Depreciation and amortization expense 1,919 3,865 5,695 7,479
Cost of sales 548,281 350,858 1,582,019 1,027,400
General and administrative expenses (excluding depreciation and amortization expense as reflected below) (146) 780 (736) (1,226)
Depreciation and amortization expense 0 0 0 0
Equity income in investee (3,799) (1,621) (11,218) (1,621)
Gain on sale of asset 0 5,668 0 8,866
Total cost and expenses 544,336 355,685 1,570,065 1,033,419
Income from operations (7,950) (10,470) 8,488 (27,763)
Other income (expenses):        
Equity in earnings of subsidiaries 0 0 0 0
Change in fair value of catalyst leases 0 0 0 0
Debt extinguishment costs 0   0  
Interest expense, net (272) (467) (721) (1,589)
Income before income taxes (8,222) (10,937) 7,767 (29,352)
Income tax (benefit) expense (4,292) 2,291 2,040 29,287
Net income (3,930) (13,228) 5,727 (58,639)
Less: net (loss) income attributable to noncontrolling interests 0 0 0 0
Net income attributable to PBF Holding Company LLC (3,930) (13,228) 5,727 (58,639)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (3,930) (13,228) 5,727 (58,639)
Issuer [Member]        
Revenues 5,410,245 4,488,925 15,064,488 11,119,301
Cost of products and other 4,483,164 3,914,018 13,547,358 9,653,945
Cost and expenses:        
Operating expenses (excluding depreciation and amortization expense as reflected below) 289 25 (42) (375)
Depreciation and amortization expense 0 0 0 0
Cost of sales 4,483,453 3,914,043 13,547,316 9,653,570
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 49,880 34,820 112,418 92,126
Depreciation and amortization expense 2,572 1,342 10,355 4,417
Equity income in investee 0 0 0 0
Gain on sale of asset 0 2,418 0 2,418
Total cost and expenses 4,535,905 3,952,623 13,670,089 9,752,531
Income from operations 874,340 536,302 1,394,399 1,366,770
Other income (expenses):        
Equity in earnings of subsidiaries (319,568) (438,249) (1,022,866) (1,123,054)
Change in fair value of catalyst leases 0 0 0
Debt extinguishment costs 0   (25,451)  
Interest expense, net (28,692) (32,982) (90,918) (95,568)
Income before income taxes 526,080 65,071 255,164 148,148
Income tax (benefit) expense 0 0 0 0
Net income 526,080 65,071 255,164 148,148
Less: net (loss) income attributable to noncontrolling interests (6) 45 374 438
Net income attributable to PBF Holding Company LLC 526,086 65,026 254,790 147,710
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 526,373 65,452 255,728 149,173
Consolidation, Eliminations [Member]        
Revenues (694,397) (767,081) (2,387,693) (1,546,722)
Cost of products and other (694,397) (767,081) (2,387,693) (1,546,722)
Cost and expenses:        
Operating expenses (excluding depreciation and amortization expense as reflected below) 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Cost of sales (694,397) (767,081) (2,387,693) (1,546,722)
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Equity income in investee 0 0 0 0
Gain on sale of asset 0 0 0 0
Total cost and expenses (694,397) (767,081) (2,387,693) (1,546,722)
Income from operations 0 0 0 0
Other income (expenses):        
Equity in earnings of subsidiaries 317,101 438,249 1,017,064 1,123,054
Change in fair value of catalyst leases 0 0 0 0
Debt extinguishment costs 0   0  
Interest expense, net 0 0 0 0
Income before income taxes 317,101 438,249 1,017,064 1,123,054
Income tax (benefit) expense 0 0 0 0
Net income 317,101 438,249 1,017,064 1,123,054
Less: net (loss) income attributable to noncontrolling interests 6 (45) (374) (438)
Net income attributable to PBF Holding Company LLC 317,095 438,294 1,017,438 1,123,492
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 317,095 $ 438,294 $ 1,017,438 $ 1,123,492