XML 62 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 114,019 $ 626,705 $ 1,310,230 $ 914,749
Accounts receivable 609,760 615,881    
Accounts receivable - affiliate 26,489 7,631    
Affiliate note receivable 11,600 0    
Inventories 1,875,164 1,863,560    
Prepaid expense and other current assets 58,370 40,536    
Due from related party 0 0    
Total current assets 2,695,402 3,154,313    
Property, plant and equipment, net 2,793,029 2,728,699    
Investment in subsidiaries 0 0    
Investment in equity method investee 174,047 179,882    
Deferred charges and other assets, net 811,281 504,003    
Total assets 6,473,759 6,566,897    
Current liabilities:        
Accounts payable 437,640 530,365    
Accounts payable - affiliate 31,409 37,863    
Accrued expenses 1,594,300 1,462,729    
Current portion of long-term debt 0 0    
Deferred revenue 4,932 12,340    
Due to related parties 0 0    
Total current liabilities 2,068,281 2,043,297    
Long-term debt 1,626,743 1,576,559    
Affiliate notes payable 0 86,298    
Deferred tax liabilities 50,822 45,699    
Other long-term liabilities 223,106 226,111    
Total liabilities 3,968,952 3,977,964    
Commitments and contingencies    
Equity:        
Member’s equity 2,349,357 2,155,863    
Retained earnings / (Accumulated deficit) 167,868 446,519    
Accumulated other comprehensive loss (25,311) (25,962)    
Total PBF Holding Company LLC equity 2,491,914 2,576,420    
Noncontrolling interest 12,893 12,513    
Total equity 2,504,807 2,588,933    
Total liabilities and equity 6,473,759 6,566,897    
Issuer [Member]        
Current assets:        
Cash and cash equivalents 78,302 530,085 1,257,959 882,820
Accounts receivable 577,813 599,147    
Accounts receivable - affiliate 1,461 2,432    
Affiliate note receivable 0      
Inventories 1,654,143 1,680,058    
Prepaid expense and other current assets 30,759 27,443    
Due from related party 26,546,381 24,141,120    
Total current assets 28,888,859 26,980,285    
Property, plant and equipment, net 25,896 33,772    
Investment in subsidiaries 7,524 705,034    
Investment in equity method investee 0 0    
Deferred charges and other assets, net 30,571 12,317    
Total assets 28,952,850 27,731,408    
Current liabilities:        
Accounts payable 240,234 360,260    
Accounts payable - affiliate 31,347 37,077    
Accrued expenses 1,316,523 1,094,581    
Deferred revenue 4,899 10,901    
Due to related parties 23,277,244 22,027,065    
Total current liabilities 24,870,247 23,529,884    
Long-term debt 1,548,024 1,496,085    
Affiliate notes payable   86,298    
Deferred tax liabilities 0 0    
Other long-term liabilities 29,772 30,208    
Total liabilities 26,448,043 25,142,475    
Commitments and contingencies    
Equity:        
Member’s equity 2,349,357 2,155,863    
Retained earnings / (Accumulated deficit) 167,868 446,519    
Accumulated other comprehensive loss (25,311) (25,962)    
Total PBF Holding Company LLC equity 2,491,914 2,576,420    
Noncontrolling interest 12,893 12,513    
Total equity 2,504,807 2,588,933    
Total liabilities and equity 28,952,850 27,731,408    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 5,961 56,717 20,922 6,236
Accounts receivable 4,498 7,999    
Accounts receivable - affiliate 24,428 4,504    
Affiliate note receivable 11,600      
Inventories 0 0    
Prepaid expense and other current assets 27,443 12,933    
Due from related party 22,526,098 21,883,569    
Total current assets 22,600,028 21,965,722    
Property, plant and equipment, net 2,527,179 2,452,877    
Investment in subsidiaries 431,662 440,377    
Investment in equity method investee 0 0    
Deferred charges and other assets, net 780,710 491,673    
Total assets 26,339,579 25,350,649    
Current liabilities:        
Accounts payable 185,231 157,277    
Accounts payable - affiliate 159 786    
Accrued expenses 141,382 201,935    
Deferred revenue 20 1,438    
Due to related parties 25,761,022 24,031,520    
Total current liabilities 26,087,814 24,392,956    
Long-term debt 47,406 45,908    
Affiliate notes payable   0    
Deferred tax liabilities 0 0    
Other long-term liabilities 189,189 192,204    
Total liabilities 26,324,409 24,631,068    
Commitments and contingencies    
Equity:        
Member’s equity 1,720,206 1,714,997    
Retained earnings / (Accumulated deficit) (1,709,693) (999,693)    
Accumulated other comprehensive loss (8,236) (8,236)    
Total PBF Holding Company LLC equity 2,277 707,068    
Noncontrolling interest 12,893 12,513    
Total equity 15,170 719,581    
Total liabilities and equity 26,339,579 25,350,649    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 29,756 41,366 32,694 28,968
Accounts receivable 27,449 8,735    
Accounts receivable - affiliate 600 695    
Affiliate note receivable 0      
Inventories 221,021 183,502    
Prepaid expense and other current assets 168 160    
Due from related party 5,683,279 4,692,799    
Total current assets 5,962,273 4,927,257    
Property, plant and equipment, net 239,954 242,050    
Investment in subsidiaries 0 0    
Investment in equity method investee 174,047 179,882    
Deferred charges and other assets, net 0 13    
Total assets 6,376,274 5,349,202    
Current liabilities:        
Accounts payable 12,175 14,291    
Accounts payable - affiliate (97) 0    
Accrued expenses 136,395 166,213    
Deferred revenue 13 1    
Due to related parties 5,717,492 4,658,903    
Total current liabilities 5,865,978 4,839,408    
Long-term debt 31,313 34,566    
Affiliate notes payable   0    
Deferred tax liabilities 50,822 45,699    
Other long-term liabilities 4,145 3,699    
Total liabilities 5,952,258 4,923,372    
Commitments and contingencies    
Equity:        
Member’s equity 362,598 374,067    
Retained earnings / (Accumulated deficit) 61,418 51,763    
Accumulated other comprehensive loss 0 0    
Total PBF Holding Company LLC equity 424,016 425,830    
Noncontrolling interest 0 0    
Total equity 424,016 425,830    
Total liabilities and equity 6,376,274 5,349,202    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 (1,463) $ (1,345) $ (3,275)
Accounts receivable 0 0    
Accounts receivable - affiliate 0 0    
Affiliate note receivable 0      
Inventories 0 0    
Prepaid expense and other current assets 0 0    
Due from related party (54,755,758) (50,717,488)    
Total current assets (54,755,758) (50,718,951)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (439,186) (1,145,411)    
Investment in equity method investee 0 0    
Deferred charges and other assets, net 0 0    
Total assets (55,194,944) (51,864,362)    
Current liabilities:        
Accounts payable 0 (1,463)    
Accounts payable - affiliate 0 0    
Accrued expenses 0 0    
Deferred revenue 0 0    
Due to related parties (54,755,758) (50,717,488)    
Total current liabilities (54,755,758) (50,718,951)    
Long-term debt 0 0    
Affiliate notes payable   0    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Total liabilities (54,755,758) (50,718,951)    
Commitments and contingencies    
Equity:        
Member’s equity (2,082,804) (2,089,064)    
Retained earnings / (Accumulated deficit) 1,648,275 947,930    
Accumulated other comprehensive loss 8,236 8,236    
Total PBF Holding Company LLC equity (426,293) (1,132,898)    
Noncontrolling interest (12,893) (12,513)    
Total equity (439,186) (1,145,411)    
Total liabilities and equity $ (55,194,944) $ (51,864,362)