XML 61 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income $ (65,540) $ (98,428)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 57,869 56,532
Stock-based compensation 5,345 2,621
Change in fair value of catalyst lease obligations 2,588 2,885
Deferred income taxes (38) 31,487
Non-cash lower of cost or market inventory adjustment 16,039 (59,063)
Non-cash change in inventory repurchase obligations (23,124) 35,147
Pension and other post retirement benefit costs 10,560 7,680
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions 174 0
Gain (Loss) on Disposition of Property Plant Equipment 883 0
Equity Method Investment, Controlling Interest in Income (Loss) of Subsidiary 0 0
Equity (income) loss in investee (3,599) 0
Changes in operating assets and liabilities:    
Accounts receivable 7,490 (86,765)
Due to/from affiliates (8,581) 746
Inventories (238,437) 4,035
Prepaid expense and other current assets (28,299) (28,142)
Accounts payable (188,813) 72,966
Accrued expenses 183,139 18,167
Deferred revenue (9,589) (889)
Other assets and liabilities (25,942) (2,200)
Net cash used in operations (304,624) (43,221)
Cash flows from investing activities:    
Expenditures for property, plant and equipment (95,676) (42,731)
Expenditures for deferred turnaround costs (64,371) (82,747)
Expenditures for other assets (14,847) (17,163)
Chalmette Acquisition working capital settlement 0 (2,659)
Net cash used in investing activities (174,894) (145,300)
Cash flows from financing activities:    
Distribution to members 0 (30,829)
Repayment of affiliate notes payable 0 (517)
Proceeds from revolver borrowings 200,000 0
Repayments of Lines of Credit 200,000 0
Net cash provided by (used in) financing activities 70,358 (31,346)
Proceeds from members' capital contributions (72,000) 0
Net decrease in cash and cash equivalents (409,160) (219,867)
Cash and equivalents, beginning of period 626,705 914,749
Cash and equivalents, end of period 217,545 694,882
Issuer [Member]    
Cash flows from operating activities:    
Net income (65,540) (98,428)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 3,914 3,884
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Deferred income taxes 0 0
Non-cash lower of cost or market inventory adjustment 16,039 (78,159)
Non-cash change in inventory repurchase obligations (23,124) 0
Pension and other post retirement benefit costs 1,651 1,732
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions 0  
Gain (Loss) on Disposition of Property Plant Equipment 0  
Equity Method Investment, Controlling Interest in Income (Loss) of Subsidiary 365,129 392,593
Equity (income) loss in investee 0  
Changes in operating assets and liabilities:    
Accounts receivable 21,546 (97,973)
Due to/from affiliates (580,598) (412,569)
Inventories (213,072) 55,526
Prepaid expense and other current assets 992 (6,227)
Accounts payable (160,331) 35,441
Accrued expenses 196,138 (119)
Deferred revenue (9,575) (889)
Other assets and liabilities (14,962) (41)
Net cash used in operations (461,793) (205,229)
Cash flows from investing activities:    
Expenditures for property, plant and equipment (527) (5,466)
Expenditures for deferred turnaround costs 0 0
Expenditures for other assets 0 0
Chalmette Acquisition working capital settlement   0
Net cash used in investing activities (527) (5,466)
Cash flows from financing activities:    
Distribution to members   (30,829)
Repayment of affiliate notes payable   (517)
Proceeds from revolver borrowings 200,000  
Repayments of Lines of Credit 200,000  
Net cash provided by (used in) financing activities 66,547 (31,346)
Proceeds from members' capital contributions (72,000)  
Repayments of Rail Facility revolver borrowings 5,453  
Net decrease in cash and cash equivalents (395,773) (242,041)
Cash and equivalents, beginning of period 530,085 882,820
Cash and equivalents, end of period 134,312 640,779
Guarantor Subsidiaries [Member]    
Cash flows from operating activities:    
Net income (365,129) (369,221)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 52,054 50,700
Stock-based compensation 5,345 2,621
Change in fair value of catalyst lease obligations 2,588 2,885
Deferred income taxes 0 0
Non-cash lower of cost or market inventory adjustment 0 19,096
Non-cash change in inventory repurchase obligations 0 35,147
Pension and other post retirement benefit costs 8,909 5,948
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions 0  
Gain (Loss) on Disposition of Property Plant Equipment 883  
Equity Method Investment, Controlling Interest in Income (Loss) of Subsidiary 553 0
Equity (income) loss in investee 0  
Changes in operating assets and liabilities:    
Accounts receivable 1,136 6,717
Due to/from affiliates 520,234 416,735
Inventories 0 (28,387)
Prepaid expense and other current assets (29,222) (22,016)
Accounts payable (25,872) 37,120
Accrued expenses (14,993) (3,661)
Deferred revenue (26) 0
Other assets and liabilities (7,752) (3,511)
Net cash used in operations 148,708 150,173
Cash flows from investing activities:    
Expenditures for property, plant and equipment (94,955) (37,260)
Expenditures for deferred turnaround costs (64,371) (82,747)
Expenditures for other assets (14,847) (17,163)
Chalmette Acquisition working capital settlement   (2,659)
Net cash used in investing activities (174,173) (139,829)
Cash flows from financing activities:    
Distribution to members   0
Repayment of affiliate notes payable   0
Proceeds from revolver borrowings 0  
Repayments of Lines of Credit 0  
Net cash provided by (used in) financing activities 5,453 0
Proceeds from members' capital contributions 0  
Repayments of Rail Facility revolver borrowings (5,453)  
Net decrease in cash and cash equivalents (20,012) 10,344
Cash and equivalents, beginning of period 56,717 6,236
Cash and equivalents, end of period 36,705 16,580
Non-Guarantor Subsidiaries [Member]    
Cash flows from operating activities:    
Net income (553) (23,372)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 1,901 1,948
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Deferred income taxes (38) 31,487
Non-cash lower of cost or market inventory adjustment 0 0
Non-cash change in inventory repurchase obligations 0 0
Pension and other post retirement benefit costs 0 0
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions 174  
Gain (Loss) on Disposition of Property Plant Equipment 0  
Equity Method Investment, Controlling Interest in Income (Loss) of Subsidiary 0 0
Equity (income) loss in investee (3,599)  
Changes in operating assets and liabilities:    
Accounts receivable (15,192) 4,491
Due to/from affiliates 51,783 (3,420)
Inventories (25,365) (23,104)
Prepaid expense and other current assets (69) 101
Accounts payable (4,073) (577)
Accrued expenses 1,994 21,947
Deferred revenue 12 0
Other assets and liabilities (3,228) 1,352
Net cash used in operations 6,998 10,853
Cash flows from investing activities:    
Expenditures for property, plant and equipment (194) (5)
Expenditures for deferred turnaround costs 0 0
Expenditures for other assets 0 0
Chalmette Acquisition working capital settlement   0
Net cash used in investing activities (194) (5)
Cash flows from financing activities:    
Distribution to members   0
Repayment of affiliate notes payable   0
Proceeds from revolver borrowings 0  
Repayments of Lines of Credit 0  
Net cash provided by (used in) financing activities (1,642) 0
Proceeds from members' capital contributions 0  
Repayments of Rail Facility revolver borrowings 0  
Net decrease in cash and cash equivalents 5,162 10,848
Cash and equivalents, beginning of period 41,366 28,968
Cash and equivalents, end of period 46,528 39,816
PBF Holding Company LLC [Member]    
Cash flows from financing activities:    
Repayments of Rail Facility revolver borrowings 0  
Consolidation, Eliminations [Member]    
Cash flows from operating activities:    
Net income 365,682 392,593
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 0 0
Stock-based compensation 0 0
Change in fair value of catalyst lease obligations 0 0
Deferred income taxes 0 0
Non-cash lower of cost or market inventory adjustment 0 0
Non-cash change in inventory repurchase obligations 0 0
Pension and other post retirement benefit costs 0 0
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions 0  
Gain (Loss) on Disposition of Property Plant Equipment 0  
Equity Method Investment, Controlling Interest in Income (Loss) of Subsidiary (365,682) (392,593)
Equity (income) loss in investee 0  
Changes in operating assets and liabilities:    
Accounts receivable 0 0
Due to/from affiliates 0 0
Inventories 0 0
Prepaid expense and other current assets 0 0
Accounts payable 1,463 982
Accrued expenses 0 0
Deferred revenue 0 0
Other assets and liabilities 0 0
Net cash used in operations 1,463 982
Cash flows from investing activities:    
Expenditures for property, plant and equipment 0 0
Expenditures for deferred turnaround costs 0 0
Expenditures for other assets 0 0
Chalmette Acquisition working capital settlement   0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Distribution to members   0
Repayment of affiliate notes payable   0
Proceeds from revolver borrowings 0  
Repayments of Lines of Credit 0  
Net cash provided by (used in) financing activities 0 0
Proceeds from members' capital contributions 0  
Repayments of Rail Facility revolver borrowings 0  
Net decrease in cash and cash equivalents 1,463 982
Cash and equivalents, beginning of period (1,463) (3,275)
Cash and equivalents, end of period 0 $ (2,293)
Rail Term Loan [Member]    
Cash flows from financing activities:    
Repayments of Debt (1,642)  
Rail Term Loan [Member] | Issuer [Member]    
Cash flows from financing activities:    
Repayments of Debt 0  
Rail Term Loan [Member] | Guarantor Subsidiaries [Member]    
Cash flows from financing activities:    
Repayments of Debt 0  
Rail Term Loan [Member] | Non-Guarantor Subsidiaries [Member]    
Cash flows from financing activities:    
Repayments of Debt (1,642)  
Rail Term Loan [Member] | Consolidation, Eliminations [Member]    
Cash flows from financing activities:    
Repayments of Debt $ 0