XML 60 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues $ 4,750,198 $ 2,800,185
Cost and expenses    
Cost of sales, excluding depreciation 4,251,754 2,445,983
Operating expenses, excluding depreciation 436,853 296,639
General and administrative expenses 40,479 33,269
Equity (income) loss in investee (3,599) 0
Gain on sale of asset 883 0
Depreciation and amortization expense 55,690 54,293
Total cost and expenses 4,782,060 2,830,184
Income (loss) from operations (31,862) (29,999)
Other income (expenses)    
Equity in earnings of subsidiaries 0 0
Change in fair value of catalyst leases (2,588) (2,885)
Interest expense, net (30,656) (33,271)
Income (loss) before income taxes (65,106) (66,155)
Income tax expense 434 32,273
Net income (loss) (65,540) (98,428)
Less: net income attributable to noncontrolling interests 113 303
Net income (loss) attributable to PBF Holding Company LLC (65,653) (98,731)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (65,332) (98,109)
Guarantor Subsidiaries [Member]    
Revenues 625,769 49,619
Cost and expenses    
Cost of sales, excluding depreciation 497,774 63,970
Operating expenses, excluding depreciation 429,530 294,034
General and administrative expenses 7,165 6,851
Equity (income) loss in investee 0  
Gain on sale of asset 883  
Depreciation and amortization expense 52,047 50,742
Total cost and expenses 987,399 415,597
Income (loss) from operations (361,630) (365,978)
Other income (expenses)    
Equity in earnings of subsidiaries (553) 0
Change in fair value of catalyst leases (2,588) (2,885)
Interest expense, net (358) (358)
Income (loss) before income taxes (365,129) (369,221)
Income tax expense 0 0
Net income (loss) (365,129) (369,221)
Less: net income attributable to noncontrolling interests 113 303
Net income (loss) attributable to PBF Holding Company LLC (365,242) (369,524)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (365,242) (369,524)
Non-Guarantor Subsidiaries [Member]    
Revenues 529,905 320,720
Cost and expenses    
Cost of sales, excluding depreciation 524,615 308,695
Operating expenses, excluding depreciation 7,328 2,977
General and administrative expenses (381) (2,279)
Equity (income) loss in investee (3,599)  
Gain on sale of asset 0  
Depreciation and amortization expense 1,881 1,854
Total cost and expenses 529,844 311,247
Income (loss) from operations 61 9,473
Other income (expenses)    
Equity in earnings of subsidiaries 0 0
Change in fair value of catalyst leases 0 0
Interest expense, net (180) (572)
Income (loss) before income taxes (119) 8,901
Income tax expense 434 32,273
Net income (loss) (553) (23,372)
Less: net income attributable to noncontrolling interests 0 0
Net income (loss) attributable to PBF Holding Company LLC (553) (23,372)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (553) (23,372)
Issuer [Member]    
Revenues 4,725,779 2,795,916
Cost and expenses    
Cost of sales, excluding depreciation 4,360,620 2,439,388
Operating expenses, excluding depreciation (5) (372)
General and administrative expenses 33,695 28,697
Equity (income) loss in investee 0  
Gain on sale of asset 0  
Depreciation and amortization expense 1,762 1,697
Total cost and expenses 4,396,072 2,469,410
Income (loss) from operations 329,707 326,506
Other income (expenses)    
Equity in earnings of subsidiaries (365,129) (392,593)
Change in fair value of catalyst leases 0 0
Interest expense, net (30,118) (32,341)
Income (loss) before income taxes (65,540) (98,428)
Income tax expense 0 0
Net income (loss) (65,540) (98,428)
Less: net income attributable to noncontrolling interests 113 303
Net income (loss) attributable to PBF Holding Company LLC (65,653) (98,731)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (65,332) (98,109)
Consolidation, Eliminations [Member]    
Revenues (1,131,255) (366,070)
Cost and expenses    
Cost of sales, excluding depreciation (1,131,255) (366,070)
Operating expenses, excluding depreciation 0 0
General and administrative expenses 0 0
Equity (income) loss in investee 0  
Gain on sale of asset 0  
Depreciation and amortization expense 0 0
Total cost and expenses (1,131,255) (366,070)
Income (loss) from operations 0 0
Other income (expenses)    
Equity in earnings of subsidiaries 365,682 392,593
Change in fair value of catalyst leases 0 0
Interest expense, net 0 0
Income (loss) before income taxes 365,682 392,593
Income tax expense 0 0
Net income (loss) 365,682 392,593
Less: net income attributable to noncontrolling interests (113) (303)
Net income (loss) attributable to PBF Holding Company LLC 365,795 392,896
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 365,795 $ 392,896