XML 59 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 217,545 $ 626,705 $ 694,882 $ 914,749
Accounts receivable 608,391 615,881    
Accounts receivable - affiliate 20,159 7,631    
Affiliate note receivable 11,600 0    
Inventories 2,085,958 1,863,560    
Prepaid expense and other current assets 68,835 40,536    
Due from related party 0 0    
Total current assets 3,012,488 3,154,313    
Property, plant and equipment, net 2,745,377 2,728,699    
Investment in subsidiaries 0 0    
Investment in equity method investee 180,056 179,882    
Deferred charges and other assets, net 605,451 504,003    
Total assets 6,543,372 6,566,897    
Current liabilities:        
Accounts payable 373,262 530,365    
Accounts payable - affiliate 30,003 37,863    
Accrued expenses 1,600,080 1,462,729    
Current portion of long-term debt 0 0    
Deferred revenue 2,751 12,340    
Due to related parties 0 0    
Total current liabilities 2,006,096 2,043,297    
Delaware Economic Development Authority loan   0    
Long-term debt 1,579,686 1,576,559    
Affiliate notes payable 0 86,298    
Deferred tax liabilities 45,661 45,699    
Other long-term liabilities 226,712 226,111    
Total liabilities 3,858,155 3,977,964    
Commitments and contingencies    
Equity:        
Member’s equity 2,317,366 2,155,863    
Retained earnings / (Accumulated deficit) 380,866 446,519    
Accumulated other comprehensive loss (25,641) (25,962)    
Total PBF Holding Company LLC equity 2,672,591 2,576,420    
Noncontrolling interest 12,626 12,513    
Total equity 2,685,217 2,588,933    
Total liabilities and equity 6,543,372 6,566,897    
Issuer [Member]        
Current assets:        
Cash and cash equivalents 134,312 530,085 640,779 882,820
Accounts receivable 577,601 599,147    
Accounts receivable - affiliate 652 2,432    
Affiliate note receivable 0      
Inventories 1,877,091 1,680,058    
Prepaid expense and other current assets 26,453 27,443    
Due from related party 25,381,354 24,141,120    
Total current assets 27,997,463 26,980,285    
Property, plant and equipment, net 31,859 33,772    
Investment in subsidiaries 340,774 705,034    
Investment in equity method investee 0 0    
Deferred charges and other assets, net 32,393 12,317    
Total assets 28,402,489 27,731,408    
Current liabilities:        
Accounts payable 199,929 360,260    
Accounts payable - affiliate 30,030 37,077    
Accrued expenses 1,286,243 1,094,581    
Deferred revenue 1,326 10,901    
Due to related parties 22,670,320 22,027,065    
Total current liabilities 24,187,848 23,529,884    
Delaware Economic Development Authority loan   0    
Long-term debt 1,498,238 1,496,085    
Affiliate notes payable   86,298    
Deferred tax liabilities 0 0    
Other long-term liabilities 31,186 30,208    
Total liabilities 25,717,272 25,142,475    
Commitments and contingencies    
Equity:        
Member’s equity 2,317,366 2,155,863    
Retained earnings / (Accumulated deficit) 380,866 446,519    
Accumulated other comprehensive loss (25,641) (25,962)    
Total PBF Holding Company LLC equity 2,672,591 2,576,420    
Noncontrolling interest 12,626 12,513    
Total equity 2,685,217 2,588,933    
Total liabilities and equity 28,402,489 27,731,408    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 36,705 56,717 16,580 6,236
Accounts receivable 6,863 7,999    
Accounts receivable - affiliate 18,908 4,504    
Affiliate note receivable 11,600      
Inventories 0 0    
Prepaid expense and other current assets 42,153 12,933    
Due from related party 22,185,000 21,883,569    
Total current assets 22,301,229 21,965,722    
Property, plant and equipment, net 2,472,462 2,452,877    
Investment in subsidiaries 436,400 440,377    
Investment in equity method investee 0 0    
Deferred charges and other assets, net 573,058 491,673    
Total assets 25,783,149 25,350,649    
Current liabilities:        
Accounts payable 163,115 157,277    
Accounts payable - affiliate 68 786    
Accrued expenses 145,614 201,935    
Deferred revenue 1,412 1,438    
Due to related parties 24,878,148 24,031,520    
Total current liabilities 25,188,357 24,392,956    
Delaware Economic Development Authority loan   0    
Long-term debt 48,503 45,908    
Affiliate notes payable   0    
Deferred tax liabilities 0 0    
Other long-term liabilities 192,056 192,204    
Total liabilities 25,428,916 24,631,068    
Commitments and contingencies    
Equity:        
Member’s equity 1,714,778 1,714,997    
Retained earnings / (Accumulated deficit) (1,364,935) (999,693)    
Accumulated other comprehensive loss (8,236) (8,236)    
Total PBF Holding Company LLC equity 341,607 707,068    
Noncontrolling interest 12,626 12,513    
Total equity 354,233 719,581    
Total liabilities and equity 25,783,149 25,350,649    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 46,528 41,366 39,816 28,968
Accounts receivable 23,927 8,735    
Accounts receivable - affiliate 599 695    
Affiliate note receivable 0      
Inventories 208,867 183,502    
Prepaid expense and other current assets 229 160    
Due from related party 5,190,264 4,692,799    
Total current assets 5,470,414 4,927,257    
Property, plant and equipment, net 241,056 242,050    
Investment in subsidiaries 0 0    
Investment in equity method investee 180,056 179,882    
Deferred charges and other assets, net 0 13    
Total assets 5,891,526 5,349,202    
Current liabilities:        
Accounts payable 10,218 14,291    
Accounts payable - affiliate (95) 0    
Accrued expenses 168,223 166,213    
Deferred revenue 13 1    
Due to related parties 5,208,150 4,658,903    
Total current liabilities 5,386,509 4,839,408    
Delaware Economic Development Authority loan   0    
Long-term debt 32,945 34,566    
Affiliate notes payable   0    
Deferred tax liabilities 45,661 45,699    
Other long-term liabilities 3,470 3,699    
Total liabilities 5,468,585 4,923,372    
Commitments and contingencies    
Equity:        
Member’s equity 371,731 374,067    
Retained earnings / (Accumulated deficit) 51,210 51,763    
Accumulated other comprehensive loss 0 0    
Total PBF Holding Company LLC equity 422,941 425,830    
Noncontrolling interest 0 0    
Total equity 422,941 425,830    
Total liabilities and equity 5,891,526 5,349,202    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 (1,463) $ (2,293) $ (3,275)
Accounts receivable 0 0    
Accounts receivable - affiliate 0 0    
Affiliate note receivable 0      
Inventories 0 0    
Prepaid expense and other current assets 0 0    
Due from related party (52,756,618) (50,717,488)    
Total current assets (52,756,618) (50,718,951)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (777,174) (1,145,411)    
Investment in equity method investee 0 0    
Deferred charges and other assets, net 0 0    
Total assets (53,533,792) (51,864,362)    
Current liabilities:        
Accounts payable 0 (1,463)    
Accounts payable - affiliate 0 0    
Accrued expenses 0 0    
Deferred revenue 0 0    
Due to related parties (52,756,618) (50,717,488)    
Total current liabilities (52,756,618) (50,718,951)    
Delaware Economic Development Authority loan   0    
Long-term debt 0 0    
Affiliate notes payable   0    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Total liabilities (52,756,618) (50,718,951)    
Commitments and contingencies    
Equity:        
Member’s equity (2,086,509) (2,089,064)    
Retained earnings / (Accumulated deficit) 1,313,725 947,930    
Accumulated other comprehensive loss 8,236 8,236    
Total PBF Holding Company LLC equity (764,548) (1,132,898)    
Noncontrolling interest (12,626) (12,513)    
Total equity (777,174) (1,145,411)    
Total liabilities and equity $ (53,533,792) $ (51,864,362)