XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The tables below present information about the Company’s financial assets and liabilities measured and recorded at fair value on a recurring basis and indicate the fair value hierarchy of the inputs utilized to determine the fair values as of March 31, 2017 and December 31, 2016.
We have elected to offset the fair value amounts recognized for multiple derivative contracts executed with the same counterparty; however, fair value amounts by hierarchy level are presented on a gross basis in the tables below. We have posted cash margin with various counterparties to support hedging and trading activities. The cash margin posted is required by counterparties as collateral deposits and cannot be offset against the fair value of open contracts except in the event of default. We have no derivative contracts that are subject to master netting arrangements that are reflected gross on the balance sheet.
 
As of March 31, 2017
 
Fair Value Hierarchy
 
Total Gross Fair Value
 
Effect of Counter-party Netting
 
Net Carrying Value on Balance Sheet
 
Level 1
 
Level 2
 
Level 3
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Money market funds
$
30,663

 
$

 
$

 
$
30,663

 
N/A

 
$
30,663

Commodity contracts
17,980

 
290

 

 
18,270

 
(16,422
)
 
1,848

Derivatives included with inventory intermediation agreement obligations

 
29,182

 

 
29,182

 

 
29,182

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
13,132

 
3,290

 

 
16,422

 
(16,422
)
 

Catalyst lease obligations

 
48,558

 

 
48,558

 

 
48,558


 
As of December 31, 2016
 
Fair Value Hierarchy
 
Total Gross Fair Value
 
Effect of Counter-party Netting
 
Net Carrying Value on Balance Sheet
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Money market funds
$
342,837

 
$

 
$

 
$
342,837

 
N/A

 
$
342,837

Commodity contracts
948

 
35

 

 
983

 
(983
)
 

Derivatives included with inventory intermediation agreement obligations

 
6,058

 

 
6,058

 

 
6,058

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
859

 
3,548

 
84

 
4,491

 
(983
)
 
3,508

Catalyst lease obligations

 
45,969

 

 
45,969

 

 
45,969

Schedule of Effect of Significant Unobservable Inputs
The table below summarizes the changes in fair value measurements of commodity contracts categorized in Level 3 of the fair value hierarchy:
 
Three Months Ended March 31,
 
2017
 
2016
Balance at beginning of period
$
(84
)
 
$
3,543

Purchases

 

Settlements
45

 
(256
)
Unrealized gain (loss) included in earnings
39

 
(1,372
)
Transfers into Level 3

 

Transfers out of Level 3

 

Balance at end of period
$

 
$
1,915



Schedule of Fair value of Debt
The table below summarizes the fair value and carrying value of debt as of March 31, 2017 and December 31, 2016.
 
March 31, 2017
 
December 31, 2016
 
Carrying
value
 
Fair
 value
 
Carrying
 value
 
Fair
value
Senior Secured Notes due 2020 (a)
$
671,189

 
$
692,332

 
$
670,867

 
$
696,098

Senior Secured Notes due 2023 (a)
500,000

 
506,911

 
500,000

 
498,801

Revolving Loan (b)
350,000

 
350,000

 
350,000

 
350,000

PBF Rail Term Loan (b)
33,358

 
33,358

 
35,000

 
35,000

Catalyst leases (c)
48,558

 
48,558

 
45,969

 
45,969

 
1,603,105

 
1,631,159

 
1,601,836

 
1,625,868

Less - Current maturities

 

 

 

Less - Unamortized deferred financing costs
23,419

 
n/a

 
25,277

 
n/a

Long-term debt
$
1,579,686

 
$
1,631,159

 
$
1,576,559

 
$
1,625,868


(a) The estimated fair value, categorized as a Level 2 measurement, was calculated based on the present value of future expected payments utilizing implied current market interest rates based on quoted prices of the Senior Secured Notes.
(b) The estimated fair value approximates carrying value, categorized as a Level 2 measurement, as these borrowings bear interest based upon short-term floating market interest rates.
(c) Catalyst leases are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst lease repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst.