XML 111 R96.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jul. 01, 2016
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:          
Net income     $ 235,886 $ 187,294 $ 21,117
Adjustments to reconcile net income to net cash from operating activities:          
Depreciation and amortization     218,933 199,383 186,412
Stock-based compensation     18,296 9,218 6,095
Change in fair value of catalyst lease obligation     (1,422) (10,184) (3,969)
Non-cash change inventory repurchase obligations     29,453 63,389 (93,246)
Non-cash lower of cost or market inventory adjustment     (521,348) 427,226 690,110
Deferred income taxes     19,802 0 0
Pension and other post retirement benefits costs     37,987 26,982 22,600
Gain (Loss) on Disposition of Property Plant Equipment     (11,374) 1,004 895
Loss (gain) on sale of assets     11,374 (1,004) (895)
Equity in earnings (loss) of subsidiaries     0 0 0
Changes in operating assets and liabilities:          
Accounts receivable     (161,122) 97,636 45,378
Increase (Decrease) in Due to Related Parties       12,104  
Due to/from affiliates     9,721 12,104 8,407
Inventories     236,602 (271,892) (394,031)
Prepaid expense and other current assets     (5,783) (631) 23,686
Accounts payable     213,514 (25,015) (67,111)
Accrued expenses     227,986 (37,737) 59,899
Deferred revenue     8,297 2,816 (6,539)
Increase (Decrease) in Other Operating Assets and Liabilities, Net     (20,878) (27,182) (2,225)
Net cash provided by operations     551,619 652,403 495,688
Cash flows from investing activities:          
Expenditures for property, plant and equipment     (282,430) (352,365) (470,460)
Expenditures for refinery turnarounds costs     (198,664) (53,576) (137,688)
Expenditures for other assets     (42,506) (8,236) (17,255)
Return on investment in subsidiaries     0 0 0
Capital contributions to subsidiaries       0  
Proceeds from sale of assets     24,692 168,270 202,654
Net cash used in investing activities     (1,473,499) (811,211) (422,749)
Proceeds from members' capital contributions       345,000  
Cash flows from financing activities:          
Proceeds from revolver borrowings     550,000 170,000 395,000
Proceeds from affiliate notes payable     43,396 347,783 90,631
Repayment of affiliate notes payable     (53,524) 0 0
Proceeds from Contributions from Parent     (450,300) (345,000) (328,664)
Parent Distribution     0 0  
Distribution to members     (139,434) (350,658) (361,352)
Repayments of revolver borrowings     (200,000) (170,000) (410,000)
Proceeds from 2023 Senior Secured Notes     0    
Additional catalyst lease     15,589 0 0
Payments of Financing Costs     0 17,108 11,719
Net cash provided by financing activities     633,836 855,154 68,494
Net increase (decrease) in cash and cash equivalents     (288,044) 696,346 141,433
Cash and equivalents, beginning of period     914,749 218,403 76,970
Cash and equivalents, end of period   $ 626,705 626,705 914,749 218,403
Equity income in investee     (5,679) 0 0
Issuer [Member]          
Cash flows from operating activities:          
Net income     235,886 187,942 21,117
Adjustments to reconcile net income to net cash from operating activities:          
Depreciation and amortization     14,874 17,063 20,334
Stock-based compensation     0 0 0
Change in fair value of catalyst lease obligation     0 0 0
Non-cash change inventory repurchase obligations     29,453 0 0
Non-cash lower of cost or market inventory adjustment     (521,348) 279,785 566,412
Deferred income taxes     0    
Pension and other post retirement benefits costs     7,139 7,576 6,426
Gain (Loss) on Disposition of Property Plant Equipment     (2,392) 249 277
Loss (gain) on sale of assets     2,392 (249) (277)
Equity in earnings (loss) of subsidiaries     (1,502,243) (1,154,420) (1,131,321)
Changes in operating assets and liabilities:          
Accounts receivable     (168,338) 87,689 69,887
Increase (Decrease) in Due to Related Parties       (1,018,176)  
Due to/from affiliates     (2,031,933)   (1,227,851)
Inventories     217,629 (108,751) (259,352)
Prepaid expense and other current assets     (3,200) 2,721 22,287
Accounts payable     163,272 (38,609) (71,821)
Accrued expenses     531,613 27,925 (131,903)
Deferred revenue     6,858 2,816 (6,539)
Increase (Decrease) in Other Operating Assets and Liabilities, Net     (5,833) (423) (1,966)
Net cash provided by operations     (19,293) 601,729 138,075
Cash flows from investing activities:          
Expenditures for property, plant and equipment     (21,563) (193,898) (152,814)
Expenditures for refinery turnarounds costs     0 0 0
Expenditures for other assets     0 0 0
Return on investment in subsidiaries     12,800 10,000 (44,346)
Capital contributions to subsidiaries     (8,287) (5,000)  
Proceeds from sale of assets     4,802 60,902 133,845
Net cash used in investing activities     (984,180) (729,307) (63,315)
Proceeds from members' capital contributions     0 345,000  
Cash flows from financing activities:          
Proceeds from revolver borrowings     550,000 170,000 395,000
Proceeds from affiliate notes payable     43,396 347,783 90,631
Repayment of affiliate notes payable     (53,524)    
Proceeds from Contributions from Parent     (450,300)   (328,664)
Parent Distribution     0 0  
Distribution to members     (139,434) (350,658) (361,352)
Repayments of revolver borrowings     (200,000) (170,000) (410,000)
Proceeds from 2023 Senior Secured Notes     0    
Additional catalyst lease     0    
Payments of Financing Costs       17,108 8,501
Net cash provided by financing activities     650,738 825,017 34,442
Net increase (decrease) in cash and cash equivalents     (352,735) 697,439 109,202
Cash and equivalents, beginning of period     882,820 185,381 76,179
Cash and equivalents, end of period   530,085 530,085 882,820 185,381
Equity income in investee     0    
Guarantors Subsidiaries [Member]          
Cash flows from operating activities:          
Net income     (1,502,243) (1,228,631) (1,184,027)
Adjustments to reconcile net income to net cash from operating activities:          
Depreciation and amortization     194,722 178,601 164,550
Stock-based compensation     18,296 9,218 6,095
Change in fair value of catalyst lease obligation     (1,422) (10,184) (3,969)
Non-cash change inventory repurchase obligations     0 63,389 (93,246)
Non-cash lower of cost or market inventory adjustment     0 147,441 123,698
Deferred income taxes     0    
Pension and other post retirement benefits costs     30,848 19,406 16,174
Gain (Loss) on Disposition of Property Plant Equipment     (150) 105 0
Loss (gain) on sale of assets     150 (105) 0
Equity in earnings (loss) of subsidiaries     (74,507) 0 0
Changes in operating assets and liabilities:          
Accounts receivable     3,058 16,124 (17,976)
Increase (Decrease) in Due to Related Parties       1,133,364  
Due to/from affiliates     2,046,280   1,328,439
Inventories     0 (116,074) 20,711
Prepaid expense and other current assets     (2,675) (2,999) 1,399
Accounts payable     41,025 15,710 (1,697)
Accrued expenses     (353,591) 8,172 471
Deferred revenue     1,438 0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net     (16,238) (26,769) (258)
Net cash provided by operations     534,155 206,663 360,364
Cash flows from investing activities:          
Expenditures for property, plant and equipment     (255,434) (158,361) (205,508)
Expenditures for refinery turnarounds costs     (198,664) (53,576) (137,688)
Expenditures for other assets     (42,506) (8,236) (17,255)
Return on investment in subsidiaries     0 0 0
Capital contributions to subsidiaries     0 0  
Proceeds from sale of assets     0 0 0
Net cash used in investing activities     (499,263) (201,131) (360,451)
Proceeds from members' capital contributions     0 0  
Cash flows from financing activities:          
Proceeds from revolver borrowings     0 0 0
Proceeds from affiliate notes payable     0 0 0
Repayment of affiliate notes payable     0    
Proceeds from Contributions from Parent     0   0
Parent Distribution     0 0  
Distribution to members     0 0 0
Repayments of revolver borrowings     0 0 0
Proceeds from 2023 Senior Secured Notes     0    
Additional catalyst lease     15,589    
Payments of Financing Costs       0 0
Net cash provided by financing activities     15,589 0 0
Net increase (decrease) in cash and cash equivalents     50,481 5,532 (87)
Cash and equivalents, beginning of period     6,236 704 791
Cash and equivalents, end of period   56,717 56,717 6,236 704
Equity income in investee     0    
Non-Guarantor Subsidiaries [Member]          
Cash flows from operating activities:          
Net income     (74,507) 73,563 52,706
Adjustments to reconcile net income to net cash from operating activities:          
Depreciation and amortization     9,337 3,719 1,528
Stock-based compensation     0 0 0
Change in fair value of catalyst lease obligation     0 0 0
Non-cash change inventory repurchase obligations         0
Non-cash lower of cost or market inventory adjustment     0 0 0
Deferred income taxes     19,802    
Pension and other post retirement benefits costs     0 0 0
Gain (Loss) on Disposition of Property Plant Equipment     (8,832) 650 618
Loss (gain) on sale of assets     8,832 (650) (618)
Equity in earnings (loss) of subsidiaries     0 0 0
Changes in operating assets and liabilities:          
Accounts receivable     4,158 (6,177) (6,533)
Increase (Decrease) in Due to Related Parties       (103,084)  
Due to/from affiliates     (4,626)   (92,181)
Inventories     18,973 (47,067) (155,390)
Prepaid expense and other current assets     92 (353) 0
Accounts payable     7,405 (857) 8,423
Accrued expenses     49,964 (73,834) 191,331
Deferred revenue     1 0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net     1,193 10 (1)
Net cash provided by operations     34,945 (154,730) (735)
Cash flows from investing activities:          
Expenditures for property, plant and equipment     (5,433) (106) (112,138)
Expenditures for refinery turnarounds costs     0 0 0
Expenditures for other assets     0 0 0
Return on investment in subsidiaries     0 0 0
Capital contributions to subsidiaries     0 0  
Proceeds from sale of assets     19,890 107,368 68,809
Net cash used in investing activities     14,457 124,227 (43,329)
Proceeds from members' capital contributions     8,287 5,000  
Cash flows from financing activities:          
Proceeds from revolver borrowings     0 0 0
Proceeds from affiliate notes payable     0 0 0
Repayment of affiliate notes payable     0    
Proceeds from Contributions from Parent     0   (44,346)
Parent Distribution     (12,800) (10,000)  
Distribution to members     0 0 0
Repayments of revolver borrowings     0 0 0
Proceeds from 2023 Senior Secured Notes     0    
Additional catalyst lease     0    
Payments of Financing Costs       0 3,218
Net cash provided by financing activities     (37,004) 25,137 78,398
Net increase (decrease) in cash and cash equivalents     12,398 (5,366) 34,334
Cash and equivalents, beginning of period     28,968 34,334 0
Cash and equivalents, end of period   41,366 41,366 28,968 34,334
Equity income in investee     (5,679)    
PBF Holding [Member]          
Cash flows from investing activities:          
Capital contributions to subsidiaries     0    
Proceeds from members' capital contributions     0    
Combining and Consolidated Adjustments [Member]          
Cash flows from operating activities:          
Net income     1,576,750 1,154,420 1,131,321
Adjustments to reconcile net income to net cash from operating activities:          
Depreciation and amortization     0 0 0
Stock-based compensation     0 0 0
Change in fair value of catalyst lease obligation     0 0 0
Non-cash change inventory repurchase obligations         0
Non-cash lower of cost or market inventory adjustment     0 0 0
Deferred income taxes     0    
Pension and other post retirement benefits costs     0 0 0
Gain (Loss) on Disposition of Property Plant Equipment     0 0 0
Loss (gain) on sale of assets     0 0 0
Equity in earnings (loss) of subsidiaries     1,576,750 1,154,420 1,131,321
Changes in operating assets and liabilities:          
Accounts receivable     0 0 0
Increase (Decrease) in Due to Related Parties       0  
Due to/from affiliates     0   0
Inventories     0 0 0
Prepaid expense and other current assets     0 0 0
Accounts payable     1,812 (1,259) (2,016)
Accrued expenses     0 0 0
Deferred revenue     0 0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net     0 0 0
Net cash provided by operations     1,812 (1,259) (2,016)
Cash flows from investing activities:          
Expenditures for property, plant and equipment     0 0 0
Expenditures for refinery turnarounds costs     0 0 0
Expenditures for other assets     0 0 0
Return on investment in subsidiaries     (12,800) (10,000) 44,346
Capital contributions to subsidiaries     8,287 5,000  
Proceeds from sale of assets     0 0 0
Net cash used in investing activities     (4,513) (5,000) 44,346
Proceeds from members' capital contributions     (8,287) (5,000)  
Cash flows from financing activities:          
Proceeds from revolver borrowings     0 0 0
Proceeds from affiliate notes payable     0 0 0
Repayment of affiliate notes payable     0    
Proceeds from Contributions from Parent     0   44,346
Parent Distribution     12,800 10,000  
Distribution to members     0 0 0
Repayments of revolver borrowings     0 0 0
Proceeds from 2023 Senior Secured Notes     0    
Additional catalyst lease     0    
Payments of Financing Costs       0 0
Net cash provided by financing activities     4,513 5,000 (44,346)
Net increase (decrease) in cash and cash equivalents     1,812 (1,259) (2,016)
Cash and equivalents, beginning of period     (3,275) (2,016) 0
Cash and equivalents, end of period   (1,463) (1,463) (3,275) (2,016)
Equity income in investee     0    
Rail Facility [Member]          
Cash flows from financing activities:          
Proceeds from revolver borrowings     0 102,075 83,095
Repayments of revolver borrowings     (67,491) (71,938) (45,825)
Rail Facility [Member] | Issuer [Member]          
Cash flows from financing activities:          
Proceeds from revolver borrowings       0 0
Repayments of revolver borrowings     0 0 0
Rail Facility [Member] | Guarantors Subsidiaries [Member]          
Cash flows from financing activities:          
Proceeds from revolver borrowings       0 0
Repayments of revolver borrowings     0 0 0
Rail Facility [Member] | Non-Guarantor Subsidiaries [Member]          
Cash flows from financing activities:          
Proceeds from revolver borrowings       102,075 83,095
Repayments of revolver borrowings     (67,491) (71,938) (45,825)
Rail Facility [Member] | Combining and Consolidated Adjustments [Member]          
Cash flows from financing activities:          
Proceeds from revolver borrowings       0 0
Repayments of revolver borrowings     0 0 0
Rail Term Loan [Member]          
Cash flows from financing activities:          
Proceeds from PBF Rail Term Loan     35,000 0 0
Rail Term Loan [Member] | Issuer [Member]          
Cash flows from financing activities:          
Proceeds from PBF Rail Term Loan     0    
Rail Term Loan [Member] | Guarantors Subsidiaries [Member]          
Cash flows from financing activities:          
Proceeds from PBF Rail Term Loan     0    
Rail Term Loan [Member] | Non-Guarantor Subsidiaries [Member]          
Cash flows from financing activities:          
Proceeds from PBF Rail Term Loan     35,000    
Rail Term Loan [Member] | Combining and Consolidated Adjustments [Member]          
Cash flows from financing activities:          
Proceeds from PBF Rail Term Loan     0    
2023 Senior Secured Notes [Member]          
Cash flows from financing activities:          
Proceeds from 2023 Senior Secured Notes       500,000  
2023 Senior Secured Notes [Member] | Issuer [Member]          
Cash flows from financing activities:          
Proceeds from 2023 Senior Secured Notes       500,000  
2023 Senior Secured Notes [Member] | Guarantors Subsidiaries [Member]          
Cash flows from financing activities:          
Proceeds from 2023 Senior Secured Notes       0  
2023 Senior Secured Notes [Member] | Non-Guarantor Subsidiaries [Member]          
Cash flows from financing activities:          
Proceeds from 2023 Senior Secured Notes       0  
2023 Senior Secured Notes [Member] | Combining and Consolidated Adjustments [Member]          
Cash flows from financing activities:          
Proceeds from 2023 Senior Secured Notes       0  
Torrance Refinery [Member]          
Cash flows from operating activities:          
Net income   $ 86,394      
Cash flows from investing activities:          
Payments to acquire businesses $ (521,350)   (971,932) 0 0
Torrance Refinery [Member] | Issuer [Member]          
Cash flows from investing activities:          
Payments to acquire businesses     (971,932)    
Torrance Refinery [Member] | Guarantors Subsidiaries [Member]          
Cash flows from investing activities:          
Payments to acquire businesses     0    
Torrance Refinery [Member] | Non-Guarantor Subsidiaries [Member]          
Cash flows from investing activities:          
Payments to acquire businesses     0    
Torrance Refinery [Member] | Combining and Consolidated Adjustments [Member]          
Cash flows from investing activities:          
Payments to acquire businesses     0    
Chalmette Refinery [Member]          
Cash flows from investing activities:          
Payments to acquire businesses     (2,659) (565,304) $ 0
Chalmette Refinery [Member] | Issuer [Member]          
Cash flows from investing activities:          
Payments to acquire businesses     0 (601,311)  
Chalmette Refinery [Member] | Guarantors Subsidiaries [Member]          
Cash flows from investing activities:          
Payments to acquire businesses     (2,659) 19,042  
Chalmette Refinery [Member] | Non-Guarantor Subsidiaries [Member]          
Cash flows from investing activities:          
Payments to acquire businesses     0 16,965  
Chalmette Refinery [Member] | Combining and Consolidated Adjustments [Member]          
Cash flows from investing activities:          
Payments to acquire businesses     $ 0 $ 0