XML 110 R95.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues $ 15,908,537 $ 13,123,929 $ 19,828,155
Cost, expenses and other      
Cost of sales, excluding depreciation 13,765,088 11,611,599 18,514,054
Operating expenses, excluding depreciation 1,390,582 889,368 880,701
General and administrative expenses 149,643 166,904 140,150
Equity income in investee (5,679) 0 0
Gain on sale of asset 11,374 (1,004) (895)
Depreciation and amortization expense 209,840 191,110 178,996
Total cost and expenses 15,520,848 12,857,977 19,713,006
Income from operations 387,689 265,952 115,149
Other income (expense)      
Equity in earnings (loss) of subsidiaries 0 0 0
Change in fair value of catalyst lease 1,422 10,184 3,969
Interest expense, net (129,536) (88,194) (98,001)
Income before income taxes 259,575 187,942 21,117
Income tax expense 23,689 648 0
Net income 235,886 187,294 21,117
Less income attributable to noncontrolling interests 269 274 0
Net income attributable to PBF Holding Company LLC 235,617 187,020 21,117
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 233,025 189,126 8,779
Issuer [Member]      
Revenues 15,808,556 13,085,122 19,847,045
Cost, expenses and other      
Cost of sales, excluding depreciation 13,813,293 11,514,115 18,467,533
Operating expenses, excluding depreciation 41 (3,683) 218
General and administrative expenses 123,150 143,580 123,692
Equity income in investee 0    
Gain on sale of asset 2,392 (249) (277)
Depreciation and amortization expense 5,836 9,687 13,583
Total cost and expenses 13,944,712 11,663,450 18,604,749
Income from operations 1,863,844 1,421,672 1,242,296
Other income (expense)      
Equity in earnings (loss) of subsidiaries (1,502,243) (1,154,420) (1,131,321)
Change in fair value of catalyst lease 0 0 0
Interest expense, net (125,715) (79,310) (89,858)
Income before income taxes 235,886 187,942 21,117
Income tax expense 0 0 0
Net income 235,886 187,942 21,117
Less income attributable to noncontrolling interests 269 274 0
Net income attributable to PBF Holding Company LLC 235,617 187,668 21,117
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 233,025 189,774 8,779
Guarantors Subsidiaries [Member]      
Revenues 800,647 884,930 1,402,253
Cost, expenses and other      
Cost of sales, excluding depreciation 649,242 1,026,846 1,522,901
Operating expenses, excluding depreciation 1,356,572 891,534 880,339
General and administrative expenses 27,602 21,016 16,259
Equity income in investee 0    
Gain on sale of asset 150 (105) 0
Depreciation and amortization expense 194,701 178,578 164,525
Total cost and expenses 2,228,267 2,117,869 2,584,024
Income from operations (1,427,620) (1,232,939) (1,181,771)
Other income (expense)      
Equity in earnings (loss) of subsidiaries (74,507) 0 0
Change in fair value of catalyst lease 1,422 10,184  
Acquisition related costs     3,969
Interest expense, net (1,538) (5,876) (6,225)
Income before income taxes (1,502,243) (1,228,631) (1,184,027)
Income tax expense 0 0 0
Net income (1,502,243) (1,228,631) (1,184,027)
Less income attributable to noncontrolling interests 269 274 0
Net income attributable to PBF Holding Company LLC (1,502,512) (1,228,905) (1,184,027)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (1,502,512) (1,228,905) (1,194,031)
Non-Guarantor Subsidiaries [Member]      
Revenues 1,524,691 1,633,818 1,007,407
Cost, expenses and other      
Cost of sales, excluding depreciation 1,527,910 1,550,579 952,170
Operating expenses, excluding depreciation 33,969 1,517 144
General and administrative expenses (1,109) 2,308 199
Equity income in investee (5,679)    
Gain on sale of asset 8,832 (650) (618)
Depreciation and amortization expense 9,303 2,845 888
Total cost and expenses 1,573,226 1,556,599 952,783
Income from operations (48,535) 77,219 54,624
Other income (expense)      
Equity in earnings (loss) of subsidiaries 0 0 0
Change in fair value of catalyst lease 0 0 0
Interest expense, net (2,283) (3,008) (1,918)
Income before income taxes (50,818) 74,211 52,706
Income tax expense 23,689 648 0
Net income (74,507) 73,563 52,706
Less income attributable to noncontrolling interests 0 0 0
Net income attributable to PBF Holding Company LLC (74,507) 73,563 52,706
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (74,507) 73,563 52,706
Combining and Consolidated Adjustments [Member]      
Revenues (2,225,357) (2,479,941) (2,428,550)
Cost, expenses and other      
Cost of sales, excluding depreciation (2,225,357) (2,479,941) (2,428,550)
Operating expenses, excluding depreciation 0 0 0
General and administrative expenses 0 0 0
Equity income in investee 0    
Gain on sale of asset 0 0 0
Depreciation and amortization expense 0 0 0
Total cost and expenses (2,225,357) (2,479,941) (2,428,550)
Income from operations 0 0 0
Other income (expense)      
Equity in earnings (loss) of subsidiaries 1,576,750 1,154,420 1,131,321
Change in fair value of catalyst lease 0 0 0
Interest expense, net 0 0 0
Income before income taxes 1,576,750 1,154,420 1,131,321
Income tax expense 0 0 0
Net income 1,576,750 1,154,420 1,131,321
Less income attributable to noncontrolling interests (269) (274) 0
Net income attributable to PBF Holding Company LLC 1,577,019 1,154,694 1,131,321
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 1,577,019 $ 1,154,694 $ 1,141,325