XML 57 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of changes in benefit obligations, fair value of plan assets, and funded status of plan
The changes in the benefit obligation, the changes in fair value of plan assets, and the funded status of the Company’s Pension and Post-Retirement Medical Plans as of and for the years ended December 31, 2016 and 2015 were as follows:
 
 
Pension Plans
 
Post-Retirement
Medical Plan
 
 
2016
 
2015
 
2016
 
2015
Change in benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
 
$
100,011

 
$
81,098

 
$
17,729

 
$
14,740

Service cost
 
36,359

 
24,298

 
1,047

 
967

Interest cost
 
3,096

 
2,974

 
528

 
558

Plan amendments
 

 

 
2,524

 
1,533

Benefit payments
 
(3,449
)
 
(2,231
)
 
(575
)
 
(381
)
Actuarial loss (gain)
 
(509
)
 
(6,128
)
 
1,487

 
312

Projected benefit obligation at end of year
 
$
135,508

 
$
100,011

 
$
22,740

 
$
17,729

Change in plan assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
$
57,502

 
$
40,956

 
$

 
$

Actual return on plan assets
 
3,995

 
(13
)
 

 

Benefits paid
 
(3,449
)
 
(2,231
)
 
(575
)
 
(381
)
Employer contributions
 
17,319

 
18,790

 
575

 
381

Fair value of plan assets at end of year
 
$
75,367

 
$
57,502

 
$

 
$

Reconciliation of funded status:
 
 
 
 
 
 
 
 
Fair value of plan assets at end of year
 
$
75,367

 
$
57,502

 
$

 
$

Less benefit obligations at end of year
 
135,508

 
100,011

 
22,740

 
17,729

Funded status at end of year
 
$
(60,141
)
 
$
(42,509
)
 
$
(22,740
)
 
$
(17,729
)
Schedule of expected benefit payments
Benefit payments, which reflect expected future services, that the Company expects to pay are as follows for the years ended December 31:
 
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
2017
 
$
12,307

 
$
1,202

2018
 
8,873

 
1,389

2019
 
11,027

 
1,653

2020
 
13,067

 
1,910

2021
 
16,079

 
2,018

Years 2022-2026
 
114,382

 
10,438

Schedule of net periodic benefit cost
The components of net periodic benefit cost were as follows for the years ended December 31, 2016, 2015 and 2014:
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
 
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Components of net period benefit cost:
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$
36,359

 
$
24,298

 
$
19,407

 
$
1,047

 
$
967

 
$
1,099

Interest cost
 
3,096

 
2,974

 
2,404

 
528

 
558

 
520

Expected return on plan assets
 
(4,681
)
 
(3,422
)
 
(2,156
)
 

 

 

Amortization of prior service cost
 
53

 
53

 
39

 
541

 
326

 
258

Amortization of actuarial loss (gain)
 
1,043

 
1,228

 
1,033

 

 

 
(4
)
Net periodic benefit cost
 
$
35,870

 
$
25,131

 
$
20,727

 
$
2,116

 
$
1,851

 
$
1,873

Schedule of pre-tax amounts recognized in other comprehensive income (loss)
The pre-tax amounts recognized in other comprehensive income (loss) for the years ended December 31, 2016, 2015 and 2014 were as follows:
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
 
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Prior service costs (credits)
 
$

 
$

 
$
529

 
$
2,524

 
$
1,533

 
$
3,911

Net actuarial loss (gain)
 
176

 
(2,220
)
 
8,151

 
1,487

 
312

 
1,201

Amortization of losses and prior service cost
 
(1,096
)
 
(1,281
)
 
(1,072
)
 
(541
)
 
(326
)
 
(255
)
Total changes in other comprehensive loss (income)
 
$
(920
)
 
$
(3,501
)
 
$
7,608

 
$
3,470

 
$
1,519

 
$
4,857

Schedule of pre-tax amounts in accumulated other comprehensive loss not yet recognized as components of net periodic costs
The pre-tax amounts in accumulated other comprehensive loss as of December 31, 2016 and 2015 that have not yet been recognized as components of net periodic costs were as follows:
 
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
 
 
2016
 
2015
 
2016
 
2015
Prior service (costs) credits
 
$
(476
)
 
$
(529
)
 
$
(5,983
)
 
$
(3,999
)
Net actuarial (loss) gain
 
(18,975
)
 
(19,841
)
 
(1,878
)
 
(391
)
Total
 
$
(19,451
)
 
$
(20,370
)
 
$
(7,861
)
 
$
(4,390
)
Schedule of pre-tax amounts in accumulated other comprehensive loss to be recognized over next fiscal year
The following pre-tax amounts included in accumulated other comprehensive loss as of December 31, 2016 are expected to be recognized as components of net period benefit cost during the year ended December 31, 2017:
 
 
Pension Benefits
 
Post-Retirement
Medical Plan
Amortization of prior service (costs) credits
 
$
(53
)
 
$
(646
)
Amortization of net actuarial (loss) gain
 
(452
)
 

Total
 
$
(505
)
 
$
(646
)
Schedule of assumptions used
The weighted average assumptions used to determine the net periodic benefit costs for the years ended December 31, 2016, 2015 and 2014 were as follows:
 
 
 
Qualified Plan
 
Supplemental Plan
 
Post-Retirement Medical Plan
 
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Discount rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective rate for service cost
 
4.15
%
 
4.25
%
 
4.55
%
 
4.17
%
 
4.30
%
 
4.55
%
 
4.10
%
 
4.32
%
 
4.55
%
Effective rate for interest cost
 
3.38
%
 
3.31
%
 
4.55
%
 
3.20
%
 
3.16
%
 
4.55
%
 
3.11
%
 
3.09
%
 
4.55
%
Effective rate for interest on service cost
 
3.59
%
 
3.51
%
 
4.55
%
 
3.63
%
 
3.37
%
 
4.55
%
 
3.84
%
 
4.04
%
 
4.55
%
Expected long-term rate of return on plan assets
 
7.00
%
 
7.00
%
 
6.70
%
 

 

 

 

 

 

Rate of compensation increase
 
4.81
%
 
4.81
%
 
4.64
%
 
5.50
%
 
5.50
%
 
4.64
%
 

 

 

The weighted average assumptions used to determine the benefit obligations as of December 31, 2016 and 2015 were as follows:
 
 
Qualified Plan
 
Supplemental Plan
 
Post-Retirement Medical Plan
 
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Discount rate - benefit obligations
 
4.07
%
 
4.17
%
 
4.08
%
 
4.22
%
 
3.68
%
 
3.76
%
Rate of compensation increase
 
4.81
%
 
4.81
%
 
5.50
%
 
5.50
%
 

 

Schedule of assumed health care cost trend rates
The assumed health care cost trend rates as of December 31, 2016 and 2015 were as follows:
 
 
Post-Retirement
Medical Plan
 
 
2016
 
2015
Health care cost trend rate assumed for next year
 
6.1
%
 
6.1
%
Rate to which the cost trend rate was assumed to decline (the ultimate trend rate)
 
4.5
%
 
4.5
%
Year that the rate reached the ultimate trend rate
 
2038

 
2038

Schedule of effect of one-percentage-point change in assumed health care cost trend rates
Assumed health care costs trend rates have a significant effect on the amounts reported for retiree health care plans. A one percentage-point change in assumed health care costs trend rates would have the following effects on the medical post-retirement benefits:
 
 
1%
Increase
 
1%
Decrease
Effect on total of service and interest cost components
 
$
14

 
$
(13
)
Effect on accumulated post-retirement benefit obligation
 
388

 
(367
)
Schedule of fair value of assets of the Company's Qualified Plan
The table below presents the fair values of the assets of the Company’s Qualified Plan as of December 31, 2016 and 2015 by level of fair value hierarchy. Assets categorized in Level 2 of the hierarchy consist of collective trusts and are measured at fair value based on the closing net asset value ("NAV") as determined by the fund manager and reported daily. As noted above, the Company’s post retirement medical plan is funded on a pay-as-you-go basis and has no assets. 
 
 
Fair Value Measurements Using
NAV as Practical Expedient
(Level 2)
 
 
December 31,
 
 
2016
 
2015
Equities:
 
 
 
 
Domestic equities
 
$
23,451

 
$
17,660

Developed international equities
 
10,736

 
8,320

Emerging market equities
 
5,164

 
4,017

Global low volatility equities
 
6,360

 
4,930

Fixed-income
 
29,576

 
22,495

Cash and cash equivalents
 
80

 
80

Total
 
$
75,367

 
$
57,502