XML 62 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 519,375 $ 914,749 $ 369,421 $ 218,403
Accounts receivable 649,657 454,759    
Accounts receivable - affiliate 3,041 3,438    
Inventories 1,845,595 1,174,272    
Prepaid expense and other current assets 55,090 33,701    
Due from related party 0 0    
Total current assets 3,072,758 2,580,919    
Property, plant and equipment, net 2,659,383 2,211,090    
Investment in subsidiaries 0 0    
Investment in equity method investee 176,267 0    
Deferred charges and other assets, net 449,271 290,713    
Due from related party - long term   0    
Total assets 6,357,679 5,082,722    
Current liabilities:        
Accounts payable 367,829 314,843    
Accounts payable - affiliate 31,746 23,949    
Accrued expenses 1,521,488 1,117,435    
Current portion of long-term debt 0 0    
Deferred tax liabilities 27,989 0    
Deferred revenue 12,072 4,043    
Due to related parties 0 0    
Total current liabilities 1,961,124 1,460,270    
Delaware Economic Development Authority loan 4,000 4,000    
Long-term debt 1,794,367 1,236,720    
Affiliate notes payable 470,165 470,047    
Deferred tax liabilities 25,721 20,577    
Other long-term liabilities 213,635 69,824    
Due to related party - long term   0    
Total liabilities 4,469,012 3,261,438    
Commitments and contingencies    
Equity:        
Member's equity 1,494,477 1,479,175    
Retained earnings (accumulated deficit) 404,777 349,654    
Accumulated other comprehensive loss (23,307) (24,770)    
Total PBF Holding Company LLC equity 1,875,947 1,804,059    
Noncontrolling interest 12,720 17,225    
Total equity 1,888,667 1,821,284    
Total liabilities and equity 6,357,679 5,082,722    
Issuer [Member]        
Current assets:        
Cash and cash equivalents 456,179 882,820 361,037 185,381
Accounts receivable 636,625 430,809    
Accounts receivable - affiliate 21 917    
Inventories 1,640,072 608,646    
Prepaid expense and other current assets 30,573 24,243    
Due from related party 23,111,940 20,236,649    
Total current assets 25,875,410 22,184,084    
Property, plant and equipment, net 34,647 25,240    
Investment in subsidiaries 1,072,153 1,740,111    
Investment in equity method investee 0      
Deferred charges and other assets, net 31,696 23,973    
Due from related party - long term   0    
Total assets 27,013,906 23,973,408    
Current liabilities:        
Accounts payable 234,062 196,988    
Accounts payable - affiliate 31,746 23,949    
Accrued expenses 1,240,409 503,179    
Deferred tax liabilities 0      
Deferred revenue 10,602 4,043    
Due to related parties 21,414,670 19,787,807    
Total current liabilities 22,931,489 20,515,966    
Delaware Economic Development Authority loan 0 0    
Long-term debt 1,694,390 1,137,980    
Affiliate notes payable 470,165 470,047    
Deferred tax liabilities 0 0    
Other long-term liabilities 29,195 28,131    
Due to related party - long term   0    
Total liabilities 25,125,239 22,152,124    
Commitments and contingencies    
Equity:        
Member's equity 1,494,477 1,479,175    
Retained earnings (accumulated deficit) 404,777 349,654    
Accumulated other comprehensive loss (23,307) (24,770)    
Total PBF Holding Company LLC equity 1,875,947 1,804,059    
Noncontrolling interest 12,720 17,225    
Total equity 1,888,667 1,821,284    
Total liabilities and equity 27,013,906 23,973,408    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 20,531 6,236 3 704
Accounts receivable 7,362 11,057    
Accounts receivable - affiliate 0 2,521    
Inventories 0 363,151    
Prepaid expense and other current assets 22,026 9,074    
Due from related party 21,567,312 20,547,503    
Total current assets 21,617,231 20,939,542    
Property, plant and equipment, net 2,303,359 1,960,066    
Investment in subsidiaries 605,169 143,349    
Investment in equity method investee 0      
Deferred charges and other assets, net 416,062 265,240    
Due from related party - long term   0    
Total assets 24,941,821 23,308,197    
Current liabilities:        
Accounts payable 133,195 113,564    
Accounts payable - affiliate 0 0    
Accrued expenses 160,036 495,842    
Deferred tax liabilities 0      
Deferred revenue 0 0    
Due to related parties 23,247,282 21,026,310    
Total current liabilities 23,540,513 21,635,716    
Delaware Economic Development Authority loan 4,000 4,000    
Long-term debt 44,219 31,717    
Affiliate notes payable 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 176,821 41,693    
Due to related party - long term   20,577    
Total liabilities 23,765,553 21,733,703    
Commitments and contingencies    
Equity:        
Member's equity 1,733,830 1,062,717    
Retained earnings (accumulated deficit) (562,045) 502,788    
Accumulated other comprehensive loss (8,237) (8,236)    
Total PBF Holding Company LLC equity 1,163,548 1,557,269    
Noncontrolling interest 12,720 17,225    
Total equity 1,176,268 1,574,494    
Total liabilities and equity 24,941,821 23,308,197    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 44,534 28,968 10,231 34,334
Accounts receivable 5,670 12,893    
Accounts receivable - affiliate 3,020 0    
Inventories 205,523 202,475    
Prepaid expense and other current assets 2,491 384    
Due from related party 4,215,051 3,262,382    
Total current assets 4,476,289 3,507,102    
Property, plant and equipment, net 321,377 225,784    
Investment in subsidiaries 0 0    
Investment in equity method investee 176,267      
Deferred charges and other assets, net 1,513 1,500    
Due from related party - long term   20,577    
Total assets 4,975,446 3,754,963    
Current liabilities:        
Accounts payable 2,441 7,566    
Accounts payable - affiliate 0 0    
Accrued expenses 121,043 118,414    
Deferred tax liabilities 27,989      
Deferred revenue 1,470 0    
Due to related parties 4,232,351 3,232,417    
Total current liabilities 4,385,294 3,358,397    
Delaware Economic Development Authority loan 0 0    
Long-term debt 55,758 67,023    
Affiliate notes payable 0 0    
Deferred tax liabilities 25,721 20,577    
Other long-term liabilities 7,619 0    
Due to related party - long term   0    
Total liabilities 4,474,392 3,445,997    
Commitments and contingencies    
Equity:        
Member's equity 433,421 182,696    
Retained earnings (accumulated deficit) 67,633 126,270    
Accumulated other comprehensive loss 0 0    
Total PBF Holding Company LLC equity 501,054 308,966    
Noncontrolling interest 0 0    
Total equity 501,054 308,966    
Total liabilities and equity 4,975,446 3,754,963    
Combining and Consolidated Adjustments [Member]        
Current assets:        
Cash and cash equivalents (1,869) (3,275) $ (1,850) $ (2,016)
Accounts receivable 0 0    
Accounts receivable - affiliate 0 0    
Inventories 0 0    
Prepaid expense and other current assets 0 0    
Due from related party (48,894,303) (44,046,534)    
Total current assets (48,896,172) (44,049,809)    
Property, plant and equipment, net 0 0    
Investment in subsidiaries (1,677,322) (1,883,460)    
Investment in equity method investee 0      
Deferred charges and other assets, net 0 0    
Due from related party - long term   (20,577)    
Total assets (50,573,494) (45,953,846)    
Current liabilities:        
Accounts payable (1,869) (3,275)    
Accounts payable - affiliate 0 0    
Accrued expenses 0 0    
Deferred tax liabilities 0      
Deferred revenue 0 0    
Due to related parties (48,894,303) (44,046,534)    
Total current liabilities (48,896,172) (44,049,809)    
Delaware Economic Development Authority loan 0 0    
Long-term debt 0 0    
Affiliate notes payable 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Due to related party - long term   (20,577)    
Total liabilities (48,896,172) (44,070,386)    
Commitments and contingencies    
Equity:        
Member's equity (2,167,251) (1,245,413)    
Retained earnings (accumulated deficit) 494,412 (629,058)    
Accumulated other comprehensive loss 8,237 8,236    
Total PBF Holding Company LLC equity (1,664,602) (1,866,235)    
Noncontrolling interest (12,720) (17,225)    
Total equity (1,677,322) (1,883,460)    
Total liabilities and equity $ (50,573,494) $ (45,953,846)