XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Statement of Cash Flows [Abstract]    
Net income $ 148,148 $ 411,803
Adjustments to reconcile net income to net cash provided by operations:    
Depreciation and amortization 162,565 145,975
Stock-based compensation 12,658 6,329
Change in fair value of catalyst lease obligations 4,556 (8,982)
Deferred income taxes 27,813 0
Change in non-cash lower of cost or market inventory adjustment (320,833) 81,147
Non-cash change in inventory repurchase obligations 29,317 53,370
Pension and other post retirement benefit costs 25,894 19,340
Equity (income) loss in investee (1,621) 0
Loss (gain) on sale of assets 11,381 (1,133)
Changes in operating assets and liabilities:    
Accounts receivable (194,898) 155,645
Due to/from affiliates 8,194 12,566
Inventories 54,052 (110,830)
Prepaid expense and other current assets (20,203) (22,995)
Accounts payable 50,297 (122,748)
Accrued expenses 308,047 (342,781)
Deferred revenue 8,029 2,947
Other assets and liabilities (21,880) (21,884)
Net cash provided by operations 291,516 257,769
Cash flows from investing activities:    
Acquisition of Torrance refinery and related logistics assets (971,932) 0
Expenditures for property, plant and equipment (187,743) (287,931)
Expenditures for deferred turnaround costs (138,936) (39,725)
Expenditures for other assets (27,735) (7,275)
Chalmette Acquisition working capital settlement 2,659 0
Proceeds from sale of assets 13,030 168,270
Net cash used in investing activities (1,315,975) (166,661)
Cash flows from financing activities:    
Contributions from PBF LLC related to TVPC 175,000 0
Distributions to members (92,503) 0
Proceeds from affiliate notes payable 635 29,773
Repayment of affiliate notes payable (517) 0
Proceeds from Rail Facility revolver borrowings 0 102,075
Repayments of Rail Facility revolver borrowings 11,457 71,938
Proceeds from revolver borrowings 550,000 0
Proceeds from catalyst lease 7,927 0
Net cash provided by financing activities 629,085 59,910
Net (decrease) increase in cash and cash equivalents (395,374) 151,018
Cash and equivalents, beginning of period 914,749 218,403
Cash and equivalents, end of period 519,375 369,421
Non-cash activities:    
Accrued distributions 0 268,066
Distribution of assets to PBF Energy Company LLC 173,426 15,975
Accrued construction in progress and unpaid fixed assets $ 16,813 $ 4,670